XML 21 R9.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:      
Net income $ 178,144 $ 136,089 $ 114,376
Adjustments to reconcile net income to net cash provided by operating activities:      
Net amortization of deferred gains, premiums, and discounts on loans, investments, Farmer Mac Guaranteed Securities, and USDA Securities 720 17,314 8,343
Amortization of debt premiums, discounts, and issuance costs 19,656 6,780 21,319
Net change in fair value of trading securities, hedged assets, and financial derivatives 689,998 205,701 (240,545)
Gain on sale of real estate owned 0 0 (463)
Gain on the sale of available-for-sale investment securities 0 (253) 0
Gain on the sale of mortgage loans 0 (6,539) 0
Total (provision for)/release of allowance for losses 806 (2,187) 8,055
Excess tax benefits related to stock-based awards 101 292 (440)
Deferred income taxes 12,406 (1,630) (2,826)
Stock-based compensation expense 4,624 4,311 4,128
Purchases of loans held for sale 0 0 (59,150)
Proceeds from the sale of loans held for sale 0 0 15,000
Proceeds from repayment of loans purchased as held for sale 33,311 46,968 59,370
Net change in:      
Interest receivable (63,777) 4,446 10,319
Guarantee and commitment fees receivable 1,043 (34) 164
Other assets (126,054) (9,830) (10,304)
Accrued interest payable 58,884 (9,526) (22,732)
Custodial deposit liability (7,666) 44,955 0
Other liabilities 7,075 (445) 839
Net cash provided by/(used in) operating activities 809,271 436,412 (94,547)
Cash flows from investing activities:      
Purchases of other investment securities (2,443) (1,229) 0
Purchases of loans held for investment (2,592,924) (2,916,493) (3,043,392)
Purchases of defaulted loans 0 (8,713) (6,272)
Proceeds from repayment of loans purchased as held for investment 1,321,989 1,889,408 1,715,663
Proceeds from sale of loans previously classified as held for investment 9,000 301,393 0
Proceeds from sale of available-for-sale investment securities 0 257,524 0
Proceeds from sale of Farmer Mac Guaranteed Securities 99,643 0 41,248
Proceeds from sale of real estate owned 0 0 4,169
Net cash used in investing activities (3,042,959) (1,096,196) (1,736,091)
Cash flows from financing activities:      
Proceeds from issuance of discount notes 52,470,273 61,112,365 68,548,733
Proceeds from issuance of medium-term notes 9,031,116 11,173,147 13,509,754
Proceeds from third parties from issuance of debt securities of consolidated trusts 258,198 0 0
Payments to redeem discount notes (54,085,418) (60,743,066) (68,960,492)
Payments to redeem medium-term notes (5,192,159) (10,586,370) (10,414,765)
Payments to third parties on debt securities of consolidated trusts (226,291) (480,272) (504,807)
Proceeds from common stock issuance 192 117 56
Retirement of preferred stock 0 0 (60,000)
Proceeds from preferred stock issuance, net of stock issuance costs 0 121,327 193,163
Tax payments related to share-based awards (1,835) (1,305) (560)
Purchases of common stock 0 0 235
Dividends paid on common and preferred stock (68,171) (61,315) (50,649)
Net cash provided by financing activities 2,185,905 534,628 2,260,198
Net change in cash and cash equivalents (47,783) (125,156) 429,560
Cash and cash equivalents at beginning of period 908,785 1,033,941 604,381
Cash and cash equivalents at end of period 861,002 908,785 1,033,941
Cash paid during the period for:      
Interest 269,327 198,593 283,335
Income taxes 33,800 36,300 30,000
Non-cash activity:      
Loans securitized as Farmer Mac Guaranteed Securities 162,875 113,175 165,054
Loans held for investment transferred to consolidated trusts 297,713 0  
Reclassification of defaulted loans from loans held for investment in consolidated trusts to loans held for investment 3,977 24,690 47,036
Reclassification of loans held for sale to loans held for investment 0 0 44,150
Reclassification of loans held for investment to loans held for sale 0 301,551 0
Net assets obtained in securitization 0 15,369 0
Matured securities receivable 97,500 0  
(Recovery)/charge-off from the allowance for losses 84 (1,054) 5,759
Available-for-sale securities      
Cash flows from investing activities:      
Purchases of securities (2,472,056) (2,004,911) (2,852,658)
Proceeds from repayment of securities 1,440,201 1,740,000 1,961,895
Farmer Mac Guaranteed Securities and USDA Securities      
Cash flows from investing activities:      
Purchases of securities (5,275,733) (4,380,901) (2,074,701)
Proceeds from repayment of securities $ 4,429,364 $ 4,027,726 $ 2,517,957