XML 50 R38.htm IDEA: XBRL DOCUMENT v3.22.4
Revision of Prior Period Financial Statements (Tables)
12 Months Ended
Dec. 31, 2022
Accounting Changes and Error Corrections [Abstract]  
Schedule of Revised Consolidated Balance Sheet
Revised Consolidated Balance Sheet
As of December 31, 2021
As previously ReportedAdjustmentsAs Revised
(in thousands)
Assets
Financial Derivatives, at fair value$19,139 $(13,058)$6,081 
Interest Receivable177,355 (11,751)165,604 
Deferred Tax Asset, net15,558 311 15,869 
Prepaid Expenses and Other Assets45,318 16 45,334 
Total Assets$25,145,491 $(24,482)$25,121,009 
Liabilities
Notes Payable$22,716,156 $(2,385)$22,713,771 
Financial Derivatives, at fair value34,248 1,306 35,554 
Accrued Interest Payable83,992 (24,989)59,003 
Accounts Payable and Accrued Expenses79,427 (7,701)71,726 
Total Liabilities$23,941,078 $(33,769)$23,907,309 
Equity
Retained Earnings$579,270 $9,287 $588,557 
Total Equity1,204,413 9,287 1,213,700 
Total Liabilities and Equity$25,145,491 $(24,482)$25,121,009 
Schedule of Revised Consolidated Statements of Operations
Revised Consolidated Statements of Operations
For the Year Ended December 31, 2021For the Year Ended December 31, 2020
As previously ReportedAdjustmentsAs RevisedAs previously ReportedAdjustmentsAs Revised
(in thousands)
Interest Income:
Farmer Mac Guaranteed Securities and USDA Securities$163,547 $1,176 $164,723 $227,691 $5,260 $232,951 
Total interest income424,789 1,176 425,965 503,534 5,260 508,794 
Net interest income220,775 1,176 221,951 190,588 5,260 195,848 
Non-interest income/(expense):
(Losses)/gains on financial derivatives(3,348)3,672 324 (246)1,990 1,744 
Non-Interest Income19,394 3,672 23,066 16,053 1,990 18,043 
Income before income taxes167,613 4,848 172,461 137,433 7,250 144,683 
Income tax expense35,353 1,019 36,372 28,785 1,522 30,307 
Net Income132,260 3,829 136,089 108,648 5,728 114,376 
Net Income attributable to common stockholders107,583 3,829 111,412 89,176 5,728 94,904 
Schedule of Revised Consolidated Statements of Comprehensive Income
Revised Consolidated Statements of Comprehensive Income
For the Year Ended December 31, 2021For the Year Ended December 31, 2020
As previously ReportedAdjustmentsAs RevisedAs previously ReportedAdjustmentsAs Revised
(in thousands)
Net Income$132,260 $3,829 $136,089 $108,648 $5,728 $114,376 
Comprehensive Income150,036 3,829 153,865 110,886 5,728 116,614 
Schedule of Revised Consolidated Statements of Equity Revised Consolidated Statements of Equity
Retained EarningsTotal Equity
As previously ReportedAdjustmentsAs RevisedAs previously ReportedAdjustmentsAs Revised
(in thousands)
Balance as of December 31, 2019$457,047 $(270)$456,777 $799,276 $(270)$799,006 
Net Income108,648 5,728 114,376 108,648 5,728 114,376 
Balance as of December 31, 2020$509,560 $5,458 $515,018 $992,477 $5,458 $997,935 
Net Income132,260 3,829 136,089 132,260 3,829 136,089 
Balance as of December 31, 2021$579,270 $9,287 $588,557 $1,204,413 $9,287 $1,213,700 
Schedule of Revised Consolidated Statements of Cash Flows
Revised Consolidated Statements of Cash Flows
For the Year Ended December 31, 2021For the Year Ended December 31, 2020
As previously ReportedAdjustmentsAs RevisedAs previously ReportedAdjustmentsAs Revised
(in thousands)
Cash flows from operating activities:
Net income/(loss)$132,260 $3,829 $136,089 $108,648 $5,728 $114,376 
Adjustments to reconcile net income to net cash provided by operating activities:
Net change in fair value of trading securities, hedged assets, and financial derivatives203,758 1,943 205,701 (256,466)15,921 (240,545)
Deferred income taxes(1,960)330 (1,630)(2,406)(420)(2,826)
Net change in:
Interest receivable6,945 (2,499)4,446 11,054 (735)10,319 
Other assets(9,830)— (9,830)(3,348)(6,956)(10,304)
Accrued interest payable(8,746)(780)(9,526)(14,221)(8,511)(22,732)
Other liabilities2,378 (2,823)(445)5,866 (5,027)839 
Net cash provided by operating activities436,412 — 436,412 (94,547)— (94,547)