XML 42 R30.htm IDEA: XBRL DOCUMENT v3.22.4
Financial Derivatives (Tables)
12 Months Ended
Dec. 31, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Instruments in Statement of Financial Position
The following tables summarize information related to Farmer Mac's financial derivatives on a gross basis without giving consideration to master netting arrangements. The table below includes accrued interest on cleared swaps, but excludes $6.1 million and $3.0 million of accrued interest receivable and $3.6 million and $1.9 million of accrued interest payable on uncleared swaps as of December 31, 2022 and 2021, respectively. The aforementioned accrued interest on uncleared swaps is included within Accrued Interest Receivable and Accrued Interest Payable on the consolidated balance sheets.
Table 6.1
  As of December 31, 2022
  Fair ValueWeighted-
Average
Pay Rate
Weighted-
Average Receive Rate
Weighted-
Average
Forward
Price
Weighted-
Average
Remaining
Term (in years)
  Notional AmountAsset(Liability)
  (dollars in thousands)
Fair value hedges:
Interest rate swaps:
Receive fixed non-callable$10,033,750 $19 $(4,686)4.31%2.03%1.64
Pay fixed non-callable8,149,871 13,689 (366)2.23%4.33%10.76
Receive fixed callable2,764,577 461 (174,757)4.21%1.98%3.18
Cash flow hedges:
Interest rate swaps:
Pay fixed non-callable588,000 27,275 — 1.93%4.72%5.05
No hedge designation:
Interest rate swaps:
Pay fixed non-callable187,479 1,065 (1)3.05%4.09%4.52
Receive fixed non-callable287,750 — (130)4.31%1.16%1.76
Basis swaps1,860,384 112 (456)4.40%4.42%2.46
Treasury futures6,800 — (142)114.38
Netting adjustments(1)
(5,212)5,212 
Total financial derivatives$23,878,611 $37,409 $(175,326)      
(1)Amounts represent the application of the netting requirements that allow Farmer Mac to settle positive and negative positions, including accrued interest, held or placed with the same clearing agent.
  As of December 31, 2021
  Fair ValueWeighted-
Average
Pay Rate
Weighted-
Average Receive Rate
Weighted-
Average
Forward
Price
Weighted-
Average
Remaining
Term (in years)
  Notional AmountAsset(Liability)
  (dollars in thousands)
Fair value hedges:
Interest rate swaps:
Pay fixed non-callable$6,238,438 $205 $(9,525)2.06%0.13%11.64
Receive fixed non-callable5,884,529 974 (1,475)0.17%0.88%2.27
Receive fixed callable1,571,577 103 (17,612)0.01%0.80%4.17
Cash flow hedges:
Interest rate swaps:
Pay fixed non-callable570,000 5,426 (3,095)1.93%0.49%5.72
No hedge designation:
Interest rate swaps:
Pay fixed non-callable229,062 52 (4,807)3.22%0.16%4.95
Receive fixed non-callable1,377,250 115 (132)0.13%0.43%0.97
Basis swaps1,608,911 507 (296)0.17%0.20%3.31
Treasury futures67,600 73 — 130.58 
Credit valuation adjustment— 14    
Netting adjustments(1)
(1,374)1,374 
Total financial derivatives$17,547,367 $6,081 $(35,554)      
(1)Amounts represent the application of the netting requirements that allow Farmer Mac to settle positive and negative positions, including accrued interest, held or placed with the same clearing agent.
Schedule of Net Income/(Expense) Recognized
The following tables summarize the net income/(expense) recognized in the consolidated statements of operations related to derivatives for the years ended December 31, 2022, 2021, and 2020:

Table 6.2
For the Year Ended December 31, 2022
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
Net Interest IncomeNon-Interest IncomeTotal
Interest Income Investments and Cash Equivalents Interest Income Farmer Mac Guaranteed Securities and USDA SecuritiesInterest Income LoansTotal Interest ExpenseGains on financial derivatives
(in thousands)
Total amounts presented in the consolidated statement of operations$82,659 $283,769 $350,420 $(445,908)$22,631 $293,571 
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives2,727 (19,486)(501)(61,941)— (79,201)
Recognized on hedged items16,199 142,809 56,141 (132,406)— 82,743 
Premium/discount amortization recognized on hedged items(754)— — (2,116)— (2,870)
Income/(expense) related to interest settlements on fair value hedging relationships$18,172 $123,323 $55,640 $(196,463)$— $672 
Gains/(losses) on fair value hedging relationships:
Recognized on derivatives$104,722 $553,530 $351,116 $(489,445)$— $519,923 
Recognized on hedged items(105,889)(553,393)(341,162)486,323 — (514,121)
Gains/(losses) on fair value hedging relationships$(1,167)$137 $9,954 $(3,122)$— $5,802 
Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives$— $— $— $1,213 $— $1,213 
Recognized on hedged items— — — (12,847)— (12,847)
Discount amortization recognized on hedged items— — — (57)— (57)
Expense recognized on cash flow hedges$— $— $— $(11,691)$— $(11,691)
Gains on financial derivatives not designated in hedging relationships:
Gains on interest rate swaps$— $— $— $— $13,012 $13,012 
Interest expense on interest rate swaps— — — — (7,619)(7,619)
Treasury futures— — — — 17,238 17,238 
Gains on financial derivatives not designated in hedge relationships$— $— $— $— $22,631 $22,631 
For the Year Ended December 31, 2021
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
Net Interest IncomeNon-Interest IncomeTotal
Interest Income Investments and Cash Equivalents Interest Income Farmer Mac Guaranteed Securities and USDA SecuritiesInterest Income LoansTotal Interest ExpenseGains on financial derivatives
(in thousands)
Total amounts presented in the consolidated statement of operations:$18,660 $164,723 $242,582 $(204,014)$324 $222,275 
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives(1,002)(85,302)(27,167)42,591 — (70,880)
Recognized on hedged items1,792 119,896 46,842 (51,484)— 117,046 
Discount amortization recognized on hedged items— — — (1,118)— (1,118)
Income/(expense) related to interest settlements on fair value hedging relationships$790 $34,594 $19,675 $(10,011)$— $45,048 
Gains/(losses) on fair value hedging relationships:
Recognized on derivatives$1,688 $178,252 $97,459 $(98,332)$— $179,067 
Recognized on hedged items(1,218)(176,304)(97,502)95,617 — (179,407)
Gains/(losses) on fair value hedging relationships$470 $1,948 $(43)$(2,715)$— $(340)
Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives$— $— $— $(7,399)$— $(7,399)
Recognized on hedged items— — — (2,657)— (2,657)
Discount amortization recognized on hedged items— — — (37)— (37)
Expense recognized on cash flow hedges$— $— $— $(10,093)$— $(10,093)
Gains on financial derivatives not designated in hedge relationships:
Losses on interest rate swaps$— $— $— $— $(2,144)$(2,144)
Interest expense on interest rate swaps— — — — 3,259 3,259 
Treasury futures— — — — (791)(791)
Gains on financial derivatives not designated in hedge relationships$— $— $— $— $324 $324 
Schedule of Hedged Items in Fair Value Hedging Relationships
The following table shows the carrying amount and associated cumulative basis adjustment related to the application of hedge accounting that is included in the carrying amount of hedged assets and liabilities in fair value hedging relationships as of December 31, 2022 and 2021:

Table 6.3
Hedged Items in Fair Value Relationship
Carrying Amount of Hedged Assets/(Liabilities)Cumulative Amount of Fair Value Hedging Adjustments included in the Carrying Amount of the Hedged Assets/(Liabilities)
December 31, 2022December 31, 2021December 31, 2022December 31, 2021
(in thousands)
Investment securities, Available-for-Sale, at fair value$876,063 $458,653 $(107,107)$(1,218)
Farmer Mac Guaranteed Securities, Available-for-Sale, at fair value4,814,784 4,276,002 (346,873)206,520 
Loans held for investment, at amortized cost1,623,301 1,668,142 (327,278)13,832 
Notes Payable(1)
(12,151,382)(7,081,150)531,086 39,992 
(1)Carrying amount represents amortized cost.
Offsetting Assets
The following tables present the fair value of financial assets and liabilities, based on the terms of Farmer Mac's master netting arrangements as of December 31, 2022 and 2021:

Table 6.4
December 31, 2022
Gross Amounts Not Offset in the Consolidated Balance Sheet
Gross Amount RecognizedGross Amounts offset in the Consolidated Balance Sheet
Net Amount Presented in the Consolidated Balance Sheet(1)
Netting AdjustmentsFinancial instruments pledged
Cash Collateral(2)
Net Amount
(in thousands)
Assets:
Uncleared derivatives$27,132 $— $27,132 $(27,132)$— $— $— 
Cleared derivatives14,450 (5,212)9,238 — 203,993 — 213,231 
Total$41,582 $(5,212)$36,370 $(27,132)$203,993 $— $213,231 
Liabilities:
Uncleared derivatives$(149,864)$— $(149,864)$27,132 $— $121,065 $(1,667)
Cleared derivatives(5,212)5,212 — — — — — 
Total$(155,076)$5,212 $(149,864)$27,132 $— $121,065 $(1,667)
(1)Amounts presented may not agree to the consolidated balance sheet related to counterparties not subject to master netting agreements.
(2)Cash collateral excludes $23.7 million of collateral posted related to counterparties not subject to master netting agreements.
December 31, 2021
Gross Amounts Not Offset in the Consolidated Balance Sheet
Gross Amount RecognizedGross Amounts offset in the Consolidated Balance Sheet
Net Amount Presented in the Consolidated Balance Sheet(1)
Netting AdjustmentsFinancial instruments pledged
Cash Collateral(2)
Net Amount
(in thousands)
Assets:
Uncleared derivatives$6,081 $— $6,081 $(6,008)$— $— $73 
Cleared derivatives1,374 (1,374)— — — — — 
Total$7,455 $(1,374)$6,081 $(6,008)$— $— $73 
Liabilities:
Uncleared derivatives$(23,368)$— $(23,368)$6,008 $— $14,339 $(3,021)
Cleared derivatives(10,993)1,374 (9,619)— 177,878 — 168,259 
Total$(34,361)$1,374 $(32,987)$6,008 $177,878 $14,339 $165,238 
(1)Amounts presented may not agree to the consolidated balance sheet related to counterparties not subject to master netting agreements.
(2)Cash collateral excludes $2.3 million of collateral posted related to counterparties not subject to master netting agreements.
Offsetting Liabilities
The following tables present the fair value of financial assets and liabilities, based on the terms of Farmer Mac's master netting arrangements as of December 31, 2022 and 2021:

Table 6.4
December 31, 2022
Gross Amounts Not Offset in the Consolidated Balance Sheet
Gross Amount RecognizedGross Amounts offset in the Consolidated Balance Sheet
Net Amount Presented in the Consolidated Balance Sheet(1)
Netting AdjustmentsFinancial instruments pledged
Cash Collateral(2)
Net Amount
(in thousands)
Assets:
Uncleared derivatives$27,132 $— $27,132 $(27,132)$— $— $— 
Cleared derivatives14,450 (5,212)9,238 — 203,993 — 213,231 
Total$41,582 $(5,212)$36,370 $(27,132)$203,993 $— $213,231 
Liabilities:
Uncleared derivatives$(149,864)$— $(149,864)$27,132 $— $121,065 $(1,667)
Cleared derivatives(5,212)5,212 — — — — — 
Total$(155,076)$5,212 $(149,864)$27,132 $— $121,065 $(1,667)
(1)Amounts presented may not agree to the consolidated balance sheet related to counterparties not subject to master netting agreements.
(2)Cash collateral excludes $23.7 million of collateral posted related to counterparties not subject to master netting agreements.
December 31, 2021
Gross Amounts Not Offset in the Consolidated Balance Sheet
Gross Amount RecognizedGross Amounts offset in the Consolidated Balance Sheet
Net Amount Presented in the Consolidated Balance Sheet(1)
Netting AdjustmentsFinancial instruments pledged
Cash Collateral(2)
Net Amount
(in thousands)
Assets:
Uncleared derivatives$6,081 $— $6,081 $(6,008)$— $— $73 
Cleared derivatives1,374 (1,374)— — — — — 
Total$7,455 $(1,374)$6,081 $(6,008)$— $— $73 
Liabilities:
Uncleared derivatives$(23,368)$— $(23,368)$6,008 $— $14,339 $(3,021)
Cleared derivatives(10,993)1,374 (9,619)— 177,878 — 168,259 
Total$(34,361)$1,374 $(32,987)$6,008 $177,878 $14,339 $165,238 
(1)Amounts presented may not agree to the consolidated balance sheet related to counterparties not subject to master netting agreements.
(2)Cash collateral excludes $2.3 million of collateral posted related to counterparties not subject to master netting agreements.