Financial Derivatives (Tables)

6 Months Ended

Jun. 30, 2020

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of Derivative Instruments in Statement of Financial Position

The following tables summarize information related to Farmer Mac's financial derivatives on a gross basis without giving consideration to master netting arrangements as of June 30, 2020 and December 31, 2019:

Table 4.1


	As of June 30, 2020
			Fair Value					Weighted- Average Pay Rate	Weighted- Average Receive Rate	Weighted- Average Forward Price	Weighted- Average Remaining Term (in years)
	Notional Amount		Asset		(Liability)
	(dollars in thousands)
Fair value hedges:
Interest rate swaps:
Pay fixed non-callable	$	5,584,809	$	8,358	$	(4,694)	2.24%	0.65%		11.71
Receive fixed non-callable	2,305,500		249		(8,087)		0.78%	1.90%		2.35
Receive fixed callable	413,500		5,891		—		0.48%	1.80%		3.53
Cash flow hedges:
Interest rate swaps:
Pay fixed non-callable	437,000		1,246		(11,964)		2.27%	0.71%		5.82
No hedge designation:
Interest rate swaps:
Pay fixed non-callable	446,721		—		(22,403)		2.78%	0.85%		4.25
Receive fixed non-callable	3,143,951		—		—		0.48%	1.09%		0.82
Receive fixed callable	150,000		138		—		0.73%	1.66%		1.27
Basis swaps	3,610,000		706		(545)		0.49%	0.27%		1.08
Treasury futures	27,500				(9)				139.14
Credit valuation adjustment			—		159
Total financial derivatives	$	16,118,981	$	16,588	$	(47,543)
Collateral (held)/pledged			(1,500)		248,293
Net amount			$	15,088	$	200,750


	As of December 31, 2019
			Fair Value					Weighted- Average Pay Rate	Weighted- Average Receive Rate	Weighted- Average Forward Price	Weighted- Average Remaining Term (in years)
	Notional Amount		Asset		(Liability)
	(dollars in thousands)
Fair value hedges:
Interest rate swaps:
Pay fixed non-callable	$	4,955,686	$	7,163	$	(3,281)	2.47%	1.93%		11.26
Receive fixed non-callable	1,413,200		76		(5,329)		1.88%	2.13%		1.25
Receive fixed callable	524,000		476		(772)		1.52%	1.91%		2.83
Cash flow hedges:
Interest rate swaps:
Pay fixed non-callable	428,000		1,882		(1,514)		2.36%	2.12%		5.43
No hedge designation:
Interest rate swaps:
Pay fixed non-callable	342,745		7		(14,046)		3.55%	2.00%		5.51
Receive fixed non-callable	3,124,148		49		(1,637)		1.88%	2.06%		1.66
Receive fixed callable	525,000		79		(80)		1.64%	1.68%		0.83
Basis swaps	2,670,000		787		(395)		1.86%	1.76%		0.90
Treasury futures	39,400		—		(51)				128.29
Credit valuation adjustment			—		63
Total financial derivatives	$	14,022,179	$	10,519	$	(27,042)
Collateral (held)/pledged			(2,685)		132,129
Net amount			$	7,834	$	105,087

Schedule of Net Income/(Expense) Recognized

The following table summarizes the net income/(expense) recognized in the consolidated statements of operations related to derivatives for the three and six months ended June 30, 2020 and 2019:

Table 4.2


	For the Three Months Ended June 30, 2020
	Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
	Net Interest Income										Non-Interest Income	Total
	Interest Income Farmer Mac Guaranteed Securities and USDA Securities		Interest Income Loans		Total Interest Expense		Gains on financial derivatives
	(in thousands)
Total amounts presented in the consolidated statement of operations	$	61,792	$	55,430	$	(79,273)	$	6,523	$	44,472
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives	(12,257)		(4,535)		5,432		—		(11,360)
Recognized on hedged items	32,102		9,812		(12,721)		—		29,193
Discount amortization recognized on hedged items	—		—		(181)		—		(181)
Income/(expense) related to interest settlements on fair value hedging relationships	$	19,845	$	5,277	$	(7,470)	$	—	$	17,652

(Losses)/gains on fair value hedging relationships:
Recognized on derivatives	$	(9,226)	$	(6,616)	$	3,722	$	—	$	(12,120)
Recognized on hedged items	9,050		3,037		(2,348)		—		9,739
(Losses)/gains on fair value hedging relationships	$	(176)	$	(3,579)	$	1,374	$	—	$	(2,381)

Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives	$	—	$	—	$	(1,563)	$	—	$	(1,563)
Recognized on hedged items	—		—		(1,029)		—		(1,029)
Discount amortization recognized on hedged items	—		—		(2)		—		(2)
Expense recognized on cash flow hedges	$	—	$	—	$	(2,594)	$	—	$	(2,594)

Gains on financial derivatives not designated in hedging relationships:
Gains on interest rate swaps	$	—	$	—	$	—	$	8,427	$	8,427
Interest expense on interest rate swaps	—		—		—		(1,795)		(1,795)

Treasury futures	—		—		—		(109)		(109)
Gains on financial derivatives not designated in hedge relationships	$	—	$	—	$	—	$	6,523	$	6,523


	For The Three Months Ended June 30, 2019
	Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
	Net Interest Income										Non-Interest Income	Total
	Interest Income Farmer Mac Guaranteed Securities and USDA Securities		Interest Income Loans		Total Interest Expense		Gains on financial derivatives
	(in thousands)
Total amounts presented in the consolidated statement of operations:	$	85,569	$	59,403	$	(122,074)	$	8,913	$	31,811
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives	1,167		(202)		(2,572)		—		(1,607)
Recognized on hedged items	30,380		6,323		(11,779)		—		24,924
Discount amortization recognized on hedged items	—		—		(164)		—		(164)
Income/(expense) related to interest settlements on fair value hedging relationships	$	31,547	$	6,121	$	(14,515)	$	—	$	23,153

(Losses)/gains on fair value hedging relationships:
Recognized on derivatives	$	(116,405)	$	(33,953)	$	16,146	$	—	$	(134,212)
Recognized on hedged items	114,638		33,795		(15,649)		—		132,784
(Losses)/gains on fair value hedging relationships	$	(1,767)	$	(158)	$	497	$	—	$	(1,428)

Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives	$	—	$	—	$	462	$	—	$	462
Recognized on hedged items	—		—		(2,697)		—		(2,697)
Discount amortization recognized on hedged items	—		—		(1)		—		(1)
Expense recognized on cash flow hedges	$	—	$	—	$	(2,236)	$	—	$	(2,236)

Gains on financial derivatives not designated in hedge relationships:
Gains on interest rate swaps	$	—	$	—	$	—	$	11,152	$	11,152
Interest expense on interest rate swaps	—		—		—		(1,146)		(1,146)

Treasury futures	—		—		—		(1,093)		(1,093)
Gains on financial derivatives not designated in hedge relationships	$	—	$	—	$	—	$	8,913	$	8,913


	For the Six Months Ended June 30, 2020
	Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
	Net Interest Income										Non-Interest Income	Total
	Interest Income Farmer Mac Guaranteed Securities and USDA Securities		Interest Income Loans		Total Interest Expense		Losses on financial derivatives
	(in thousands)
Total amounts presented in the consolidated statement of operations	$	133,309	$	116,026	$	(187,815)	$	(2,775)	$	58,745
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives	(18,408)		(6,412)		7,066		—		(17,754)
Recognized on hedged items	63,927		18,489		(26,997)		—		55,419
Discount amortization recognized on hedged items	—		—		(361)		—		(361)
Income/(expense) related to interest settlements on fair value hedging relationships	$	45,519	$	12,077	$	(20,292)	$	—	$	37,304

(Losses)/gains on fair value hedging relationships:
Recognized on derivatives	$	(303,159)	$	(152,521)	$	62,656	$	—	$	(393,024)
Recognized on hedged items	299,430		148,445		(62,913)		—		384,962
(Losses)/gains on fair value hedging relationships	$	(3,729)	$	(4,076)	$	(257)	$	—	$	(8,062)

Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives	$	—	$	—	$	(2,002)	$	—	$	(2,002)
Recognized on hedged items	—		—		(3,152)		—		(3,152)
Discount amortization recognized on hedged items	—		—		(2)		—		(2)
Expense recognized on cash flow hedges	$	—	$	—	$	(5,156)	$	—	$	(5,156)

(Losses)/gains on financial derivatives not designated in hedging relationships:
Gains on interest rate swaps	$	—	$	—	$	—	$	1,878	$	1,878
Interest expense on interest rate swaps	—		—		—		(2,657)		(2,657)

Treasury futures	—		—		—		(1,996)		(1,996)
(Losses)/gains on financial derivatives not designated in hedge relationships	$	—	$	—	$	—	$	(2,775)	$	(2,775)


	For The Six Months Ended June 30, 2019
	Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
	Net Interest Income										Non-Interest Income	Total
	Interest Income Farmer Mac Guaranteed Securities and USDA Securities		Interest Income Loans		Total Interest Expense		Gains on financial derivatives
	(in thousands)
Total amounts presented in the consolidated statement of operations:	$	170,980	$	110,800	$	(236,990)	$	8,553	$	53,343
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives	2,717		(224)		(5,790)		—		(3,297)
Recognized on hedged items	55,198		10,878		(21,811)		—		44,265
Discount amortization recognized on hedged items	—		—		(314)		—		(314)
Income/(expense) related to interest settlements on fair value hedging relationships	$	57,915	$	10,654	$	(27,915)	$	—	$	40,654

Gains/(losses) on fair value hedging relationships:
Recognized on derivatives	$	(175,392)	$	(54,034)	$	25,123	$	—	$	(204,303)
Recognized on hedged items	173,990		50,031		(23,846)		—		200,175
Gains/(losses) on fair value hedging relationships	$	(1,402)	$	(4,003)	$	1,277	$	—	$	(4,128)

Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives	$	—	$	—	$	942	$	—	$	942
Recognized on hedged items	—		—		(5,417)		—		(5,417)
Discount amortization recognized on hedged items	—		—		(2)		—		(2)
Expense recognized on cash flow hedges	$	—	$	—	$	(4,477)	$	—	$	(4,477)

Gains on financial derivatives not designated in hedge relationships:
Gains on interest rate swaps	$	—	$	—	$	—	$	13,320	$	13,320
Interest expense on interest rate swaps	—		—		—		(3,446)		(3,446)

Treasury futures	—		—		—		(1,321)		(1,321)
Gains on financial derivatives not designated in hedge relationships	$	—	$	—	$	—	$	8,553	$	8,553

Schedule of Hedged Items in Fair Value Hedging Relationships

The following table shows the carrying amount and associated cumulative basis adjustment related to the application of hedge accounting that is included in the carrying amount of hedged assets and liabilities in fair value hedging relationships as of June 30, 2020 and December 31, 2019:

Table 4.3


	Hedged Items in Fair Value Relationship
	Carrying Amount of Hedged Assets/(Liabilities)						Cumulative Amount of Fair Value Hedging Adjustments included in the Carrying Amount of the Hedged Assets/(Liabilities)
	June 30, 2020		December 31, 2019		June 30, 2020		December 31, 2019
	(in thousands)
Farmer Mac Guaranteed Securities, Available-for-Sale, at fair value	$	4,506,185	$	4,092,611	$	479,632	$	180,215
Loans held for investment, at amortized cost⁽¹⁾	1,634,784		1,050,335		186,352		37,907

Notes Payable⁽²⁾	(2,787,699)		(2,761,052)		(70,433)		(7,433)

⁽¹⁾Includes $0.4 million as of June 30, 2020 in fair value adjustment, currently included in "Prepaid expenses and other assets" related to a hedge of a purchase commitment of a loan.

⁽²⁾Carrying amount represents amortized cost.

Schedule of Credit Exposure to Interest Rate Swap Counterparties

The following table shows Farmer Mac's credit exposure to interest rate swap counterparties as of June 30, 2020 and December 31, 2019:

Table 4.4


	June 30, 2020
	Gross Amount Recognized⁽¹⁾		Counterparty Netting		Net Amount Presented in the Consolidated Balance Sheet
	(in thousands)
Assets:
Derivatives
Interest rate swap	$	122,793	$	121,310	$	1,483
Liabilities:
Derivatives
Interest rate swap	$	799,070	$	779,807	$	19,263

⁽¹⁾Gross amount excludes netting arrangements and any adjustment for nonperformance risk, but includes accrued interest.


	December 31, 2019
	Gross Amount Recognized⁽¹⁾		Counterparty Netting		Net Amount Presented in the Consolidated Balance Sheet
	(in thousands)
Assets:
Derivatives
Interest rate swaps	$	56,139	$	53,771	$	2,368
Liabilities:
Derivatives
Interest rate swaps	$	305,584	$	291,326	$	14,258

⁽¹⁾Gross amount excludes netting arrangements and any adjustment for nonperformance risk, but includes accrued interest.

- Definition

Tabular disclosure of pertinent information about a derivative or group of derivatives on a disaggregated basis, such as for individual instruments, or small groups of similar instruments. May include a combination of the type of instrument, risks being hedged, notional amount, hedge designation, related hedged item, inception date, maturity date, or other relevant item.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4B
-URI http://asc.fasb.org/extlink&oid=121590274&loc=SL5624163-113959

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 1B
-URI http://asc.fasb.org/extlink&oid=121590274&loc=SL5580258-113959

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=121590274&loc=d3e41620-113959

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 1A
-URI http://asc.fasb.org/extlink&oid=121590274&loc=SL5579245-113959

Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=121590274&loc=d3e41638-113959

Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=121590274&loc=d3e41678-113959

Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 5
-URI http://asc.fasb.org/extlink&oid=121590274&loc=d3e41641-113959

Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4C
-URI http://asc.fasb.org/extlink&oid=121590274&loc=SL5624171-113959

Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=121590274&loc=SL5579240-113959

+ Details