XML 24 R12.htm IDEA: XBRL DOCUMENT v3.19.2
Financial Derivatives
6 Months Ended
Jun. 30, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
FINANCIAL DERIVATIVES FINANCIAL DERIVATIVES

Farmer Mac enters into financial derivative transactions principally to protect against risk from the effects of market price, or interest rate movements, on the value of certain assets, future cash flows, or debt issuance, and not for trading or speculative purposes.  For more information about Farmer Mac's financial derivatives, see Note 6 in Farmer Mac's Annual Report on Form 10-K for the fiscal year ended December 31, 2018 filed with the SEC on February 21, 2019.

The following tables summarize information related to Farmer Mac's financial derivatives on a gross basis without giving consideration to master netting arrangements as of June 30, 2019 and December 31, 2018:

Table 4.1
  
As of June 30, 2019
  
 
 
Fair Value
 
Weighted-
Average
Pay Rate
 
Weighted-
Average Receive Rate
 
Weighted-
Average
Forward
Price
 
Weighted-
Average
Remaining
Term (in years)
  
Notional Amount
 
Asset
 
(Liability)
 
 
 
 
  
(dollars in thousands)
Fair value hedges:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pay fixed non-callable
$
4,708,809

 
$
3,481

 
$
(5,531
)
 
2.52%
 
2.52%
 
 
 
11.04
Receive fixed non-callable
1,822,200

 
518

 
(5,017
)
 
2.47%
 
2.02%
 
 
 
1.41
Receive fixed callable
300,000

 
1,250

 

 
2.41%
 
2.76%
 
 
 
2.19
Cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pay fixed non-callable
373,000

 
887

 
(1,100
)
 
2.40%
 
2.81%
 
 
 
5.62
No hedge designation:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pay fixed non-callable
319,252

 

 
(15,469
)
 
3.69%
 
2.57%
 
 
 
5.83
Receive fixed non-callable
2,758,595

 

 

 
2.43%
 
2.38%
 
 
 
1.06
Receive fixed callable
330,000

 
294

 

 
2.39%
 
2.48%
 
 
 
0.83
Basis swaps
2,545,500

 
1,132

 
(162
)
 
2.27%
 
2.35%
 
 
 
1.07
Treasury futures
29,100

 
 
 
(188
)
 
 
 
 
 
127.32

 
 
Credit valuation adjustment
 
 
(2
)
 
38

 
 
 
 
 
 
 
 
Total financial derivatives
$
13,186,456

 
$
7,560

 
$
(27,429
)
 
  
 
  
 
 
 
  
Collateral (held)/pledged
 
 
(4,425
)
 
100,830

 
 
 
 
 
 
 
 
Net amount
 
 
$
3,135

 
$
73,401

 
 
 
 
 
 
 
 
  
As of December 31, 2018
  
 
 
Fair Value
 
Weighted-
Average
Pay Rate
 
Weighted-
Average Receive Rate
 
Weighted-
Average
Forward
Price
 
Weighted-
Average
Remaining
Term (in years)
  
Notional Amount
 
Asset
 
(Liability)
 
 
 
 
  
(dollars in thousands)
Fair value hedges:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pay fixed non-callable
$
3,097,084

 
$
3,004

 
$
(4,326
)
 
2.42%
 
2.58%
 
 
 
9.75
Receive fixed non-callable
1,871,200

 
547

 
(4,484
)
 
2.50%
 
1.84%
 
 
 
1.58
Receive fixed callable
160,000

 
338

 
(28
)
 
2.35%
 
3.06%
 
 
 
2.91
Cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pay fixed non-callable
373,000

 
2,441

 
(99
)
 
2.40%
 
2.83%
 
 
 
6.12
No hedge designation:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pay fixed non-callable
316,664

 
796

 
(10,399
)
 
3.69%
 
2.52%
 
 
 
6.25
Receive fixed non-callable
2,347,371

 

 

 
2.37%
 
2.10%
 
 
 
0.86
Basis swaps
1,770,026

 
421

 
(130
)
 
2.45%
 
2.49%
 
 
 
1.27
Treasury futures
20,400

 

 
(188
)
 
 
 
 
 
121.09

 
 
Credit valuation adjustment
 
 
(60
)
 
21

 
 
 
 
 
 
 
 
Total financial derivatives
$
9,955,745

 
$
7,487

 
$
(19,633
)
 
  
 
  
 
 
 
  
Collateral (held)/pledged
 
 
(1,778
)
 
47,018

 
 
 
 
 
 
 
 
Net amount
 
 
$
5,709

 
$
27,385

 
 
 
 
 
 
 
 


As of June 30, 2019, Farmer Mac expects to reclassify $0.3 million after tax from accumulated other comprehensive income to earnings over the next twelve months. This amount could differ from amounts actually recognized due to changes in interest rates, hedge de-designations, and the addition of other hedges after June 30, 2019. During the three and six months ended June 30, 2019 and 2018, there were no gains or losses from interest rate swaps designated as cash flow hedges reclassified to earnings because it became probable that the original forecasted transaction would not occur.

















The following table summarizes the net income/(expense) recognized in the consolidated statements of operations related to derivatives for the three and six months ended June 30, 2019 and 2018:

Table 4.2
 
For the Three Months Ended June 30, 2019
 
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
 
Net Interest Income
 
Non-Interest Income
 
Total
 
Interest Income
Farmer Mac Guaranteed Securities and USDA Securities
 
Interest Income Loans
 
Total Interest Expense
 
Gains/(losses) on financial derivatives
 
 
(in thousands)
Total amounts presented in the consolidated statement of operations:
$
85,569

 
$
59,403

 
$
(122,074
)
 
$
8,913

 
$
31,811

Income/(expense) related to interest settlements on fair value hedging relationships:
 
 
 
 
 
 
 
 
 
Recognized on derivatives
1,167

 
(202
)
 
(2,572
)
 

 
(1,607
)
Recognized on hedged items
30,380

 
6,323

 
(11,779
)
 

 
24,924

Discount amortization recognized on hedged items

 

 
(164
)
 

 
(164
)
Income/(expense) related to interest settlements on fair value hedging relationships
$
31,547

 
$
6,121

 
$
(14,515
)
 
$

 
$
23,153

 
 
 
 
 
 
 
 
 
 
Gains/(losses) on fair value hedging relationships:
 
 
 
 
 
 
 
 
 
Recognized on derivatives
$
(116,405
)
 
$
(33,953
)
 
$
16,146

 
$

 
$
(134,212
)
Recognized on hedged items
114,638

 
33,795

 
(15,649
)
 

 
132,784

Gains/(losses) on fair value hedging relationships
$
(1,767
)
 
$
(158
)
 
$
497

 
$

 
$
(1,428
)
 
 
 
 
 
 
 
 
 
 
Expense related to interest settlements on cash flow hedging relationships:
 
 
 
 
 
 
 
 
 
Interest settlements reclassified from AOCI into net income on derivatives
$

 
$

 
$
462

 
$

 
$
462

Recognized on hedged items

 

 
(2,697
)
 

 
(2,697
)
Discount amortization recognized on hedged items

 

 
(1
)
 

 
(1
)
Expense recognized on cash flow hedges
$

 
$

 
$
(2,236
)
 
$

 
$
(2,236
)
 
 
 
 
 
 
 
 
 
 
Gains on financial derivatives not designated in hedge relationships:
 
 
 
 
 
 
 
 
 
Gains on interest rate swaps
$

 
$

 
$

 
$
11,152

 
$
11,152

Interest expense on interest rate swaps

 

 

 
(1,146
)
 
(1,146
)
Treasury futures

 

 

 
(1,093
)
 
(1,093
)
Gains on financial derivatives not designated in hedge relationships
$

 
$

 
$

 
$
8,913

 
$
8,913

 
For the Three Months Ended June 30, 2018
 
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
 
Net Interest Income
 
Non-Interest Income
 
Total
 
 Interest Income Farmer Mac Guaranteed Securities and USDA Securities
 
Interest Income Loans
 
Total Interest Expense
 
Gains/(losses) on financial derivatives
 
 
(in thousands)
Total amounts presented in the consolidated statement of operations
$
74,179

 
$
49,396

 
$
(91,737
)
 
$
2,534

 
$
34,372

Income/(expense) related to interest settlements on fair value hedging relationships:
 
 
 
 
 
 
 
 
 
Recognized on derivatives
681

 
(165
)
 
(2,320
)
 

 
(1,804
)
Recognized on hedged items
15,923

 
1,545

 
(10,074
)
 

 
7,394

Discount amortization recognized on hedged items

 

 
(188
)
 

 
(188
)
Income/(expense) related to interest settlements on fair value hedging relationships
$
16,604

 
$
1,380

 
$
(12,582
)
 
$

 
$
5,402

 
 
 
 
 
 
 
 
 
 
Gains/(losses) on fair value hedging relationships:
 
 
 
 
 
 
 
 
 
Recognized on derivatives
$
12,485

 
$
2,235

 
$
(2,731
)
 
$

 
$
11,989

Recognized on hedged items
(10,849
)
 
(2,472
)
 
3,194

 

 
(10,127
)
Gains/(losses) on fair value hedging relationships
$
1,636

 
$
(237
)
 
$
463

 
$

 
$
1,862

 
 
 
 
 
 
 
 
 
 
Expense related to interest settlements on cash flow hedging relationships:
 
 
 
 
 
 
 
 
 
Interest settlements reclassified from AOCI into net income on derivatives
$

 
$

 
$
57

 
$

 
$
57

Recognized on hedged items

 

 
(2,330
)
 

 
(2,330
)
Discount amortization recognized on hedged items

 

 
(2
)
 

 
(2
)
Expense recognized on cash flow hedges
$

 
$

 
$
(2,275
)
 
$

 
$
(2,275
)
 
 
 
 
 
 
 
 
 
 
Gains on financial derivatives not designated in hedging relationships:
 
 
 
 
 
 
 
 
 
Gains on interest rate swaps
$

 
$

 
$

 
$
6,265

 
$
6,265

Interest expense on interest rate swaps

 

 

 
(3,869
)
 
(3,869
)
Treasury futures

 

 

 
138

 
138

Gains on financial derivatives not designated in hedge relationships
$

 
$

 
$

 
$
2,534

 
$
2,534



 
For the Six Months Ended June 30, 2019
 
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
 
Net Interest Income
 
Non-Interest Income
 
Total
 
 Interest Income Farmer Mac Guaranteed Securities and USDA Securities
 
Interest Income Loans
 
Total Interest Expense
 
Gains/(losses) on financial derivatives
 
 
(in thousands)
Total amounts presented in the consolidated statement of operations
$
170,980

 
$
110,800

 
$
(236,990
)
 
$
8,553

 
$
53,343

Income/(expense) related to interest settlements on fair value hedging relationships:
 
 
 
 
 
 
 
 
 
Recognized on derivatives
2,717

 
(224
)
 
(5,790
)
 

 
(3,297
)
Recognized on hedged items
55,198

 
10,878

 
(21,811
)
 

 
44,265

Discount amortization recognized on hedged items

 

 
(314
)
 

 
(314
)
Income/(expense) related to interest settlements on fair value hedging relationships
$
57,915

 
$
10,654

 
$
(27,915
)
 
$

 
$
40,654

 
 
 
 
 
 
 
 
 
 
Gains/(losses) on fair value hedging relationships:
 
 
 
 
 
 
 
 
 
Recognized on derivatives
$
(175,392
)
 
$
(54,034
)
 
$
25,123

 
$

 
$
(204,303
)
Recognized on hedged items
173,990

 
50,031

 
(23,846
)
 

 
200,175

Gains/(losses) on fair value hedging relationships
$
(1,402
)
 
$
(4,003
)
 
$
1,277

 
$

 
$
(4,128
)
 
 
 
 
 
 
 
 
 
 
Expense related to interest settlements on cash flow hedging relationships:
 
 
 
 
 
 
 
 
 
Interest settlements reclassified from AOCI into net income on derivatives
$

 
$

 
$
942

 
$

 
$
942

Recognized on hedged items

 

 
(5,417
)
 

 
(5,417
)
Discount amortization recognized on hedged items

 

 
(2
)
 

 
(2
)
Expense recognized on cash flow hedges
$

 
$

 
$
(4,477
)
 
$

 
$
(4,477
)
 
 
 
 
 
 
 
 
 
 
Gains on financial derivatives not designated in hedging relationships:
 
 
 
 
 
 
 
 
 
Gains on interest rate swaps
$

 
$

 
$

 
$
13,320

 
$
13,320

Interest expense on interest rate swaps

 

 

 
(3,446
)
 
(3,446
)
Treasury futures

 

 

 
(1,321
)
 
(1,321
)
Gains on financial derivatives not designated in hedge relationships
$

 
$

 
$

 
$
8,553

 
$
8,553


 
For the Six Months Ended June 30, 2018
 
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
 
Net Interest Income
 
Non-Interest Income
 
Total
 
Interest Income
Farmer Mac Guaranteed Securities and USDA Securities
 
Interest Income Loans
 
Total Interest Expense
 
Gains/(losses) on financial derivatives
 
 
(in thousands)
Total amounts presented in the consolidated statement of operations:
$
136,609

 
$
95,049

 
$
(168,054
)
 
$
(1,316
)
 
$
62,288

Income/(expense) related to interest settlements on fair value hedging relationships:
 
 
 
 
 
 
 
 
 
Recognized on derivatives
(807
)
 
(463
)
 
(2,614
)
 

 
(3,884
)
Recognized on hedged items
29,409

 
2,959

 
(18,628
)
 

 
13,740

Discount amortization recognized on hedged items

 

 
(353
)
 

 
(353
)
Income/(expense) related to interest settlements on fair value hedging relationships
$
28,602

 
$
2,496

 
$
(21,595
)
 
$

 
$
9,503

 
 
 
 
 
 
 
 
 
 
Gains/(losses) on fair value hedging relationships:
 
 
 
 
 
 
 
 
 
Recognized on derivatives
$
32,934

 
$
8,655

 
$
(12,377
)
 
$

 
$
29,212

Recognized on hedged items
(29,797
)
 
(9,045
)
 
14,331

 

 
(24,511
)
Gains/(losses) on fair value hedging relationships
$
3,137

 
$
(390
)
 
$
1,954

 
$

 
$
4,701

 
 
 
 
 
 
 
 
 
 
Expense related to interest settlements on cash flow hedging relationships:
 
 
 
 
 
 
 
 
 
Interest settlements reclassified from AOCI into net income on derivatives
$

 
$

 
$
(210
)
 
$

 
$
(210
)
Recognized on hedged items

 

 
(4,110
)
 

 
(4,110
)
Discount amortization recognized on hedged items

 

 
(4
)
 

 
(4
)
Expense recognized on cash flow hedges
$

 
$

 
$
(4,324
)
 
$

 
$
(4,324
)
 
 
 
 
 
 
 
 
 
 
Losses on financial derivatives not designated in hedge relationships:
 
 
 
 
 
 
 
 
 
Gains on interest rate swaps
$

 
$

 
$

 
$
4,176

 
$
4,176

Interest expense on interest rate swaps

 

 

 
(5,855
)
 
(5,855
)
Treasury futures

 

 

 
363

 
363

Losses on financial derivatives not designated in hedge relationships
$

 
$

 
$

 
$
(1,316
)
 
$
(1,316
)












The following table shows the carrying amount and associated cumulative basis adjustment related to the application of hedge accounting that is included in the carrying amount of hedged assets and liabilities in fair value hedging relationships as of June 30, 2019 and December 31, 2018:

Table 4.3
 
Hedged Items in Fair Value Relationship
 
Carrying Amount of Hedged Assets/(Liabilities)
 
Cumulative Amount of Fair Value Hedging Adjustments included in the Carrying Amount of the Hedged Assets/(Liabilities)
 
June 30, 2019
 
December 31, 2018
 
June 30, 2019
 
December 31, 2018
 
(in thousands)
Farmer Mac Guaranteed Securities, Available-for-Sale, at fair value
$
4,018,655

 
$
2,882,919

 
$
173,083

 
$
(906
)
Loans held for investment, at amortized cost
870,758

 
194,617

 
44,744

 
(5,287
)
Notes Payable, due after one year(1)(2)
(2,136,383
)
 
(2,021,356
)
 
(15,156
)
 
8,785

(1) 
Carrying amount represents amortized cost.
(2) 
Includes $0.2 million and $0.3 million of hedging adjustments on a discontinued hedging relationship as of June 30, 2019 and December 31, 2018, respectively.

The following table shows Farmer Mac's credit exposure to interest rate swap counterparties as of June 30, 2019 and December 31, 2018:

Table 4.4
 
June 30, 2019
 
Gross Amount Recognized(1)
 
Counterparty Netting
 
Net Amount Presented in the Consolidated Balance Sheet
 
(in thousands)
Assets:
 
 
 
 
 
Derivatives
 
 
 
 
 
Interest rate swap
$
51,760

 
$
47,291

 
$
4,469

Liabilities:
 
 
 
 
 
Derivatives
 
 
 
 
 
Interest rate swap
$
284,549

 
$
268,132

 
$
16,417

(1) 
Gross amount excludes netting arrangements and any adjustment for nonperformance risk, but includes accrued interest.

 
December 31, 2018
 
Gross Amount Recognized(1)
 
Counterparty Netting
 
Net Amount Presented in the Consolidated Balance Sheet
 
(in thousands)
Assets:
 
 
 
 
 
Derivatives
 
 
 
 
 
Interest rate swaps
$
51,267

 
$
48,124

 
$
3,143

Liabilities:
 
 
 
 
 
Derivatives
 
 
 
 
 
Interest rate swaps
$
78,437

 
$
64,568

 
$
13,869

(1) 
Gross amount excludes netting arrangements and any adjustment for nonperformance risk, but includes accrued interest.

As of June 30, 2019, Farmer Mac held $4.4 million of cash and no investment securities as collateral for its derivatives in net asset positions resulting in uncollateralized net asset positions of $44,000. As of December 31, 2018, Farmer Mac held $0.7 million of cash and $1.1 million of investment securities as collateral for its derivatives in net asset positions, resulting in uncollateralized net asset positions of $1.4 million.

Farmer Mac posted $0.1 million of cash and $100.7 million of investment securities as of June 30, 2019 and posted no cash and $47.0 million investment securities as of December 31, 2018.  Farmer Mac records posted cash as a reduction in the outstanding balance of cash and cash equivalents and an increase in the balance of prepaid expenses and other assets. Any investment securities posted as collateral are included in the investment securities balances on the consolidated balance sheets.  If Farmer Mac had breached certain provisions of the derivative contracts as of June 30, 2019 and December 31, 2018, it could have been required to settle its obligations under the agreements, but would not have been required to post additional collateral. As of June 30, 2019 and December 31, 2018, there were no financial derivatives in a net payable position where Farmer Mac was required to pledge collateral which the counterparty had the right to sell or repledge.

Of Farmer Mac's $13.2 billion notional amount of interest rate swaps outstanding as of June 30, 2019, $10.7 billion were cleared through the swap clearinghouse, the Chicago Mercantile Exchange ("CME"). Of Farmer Mac's $9.9 billion notional amount of interest rate swaps outstanding as of December 31, 2018, $8.5 billion were cleared through the swap clearinghouse. For more information about interest rate swaps cleared through a clearinghouse, see Note 6 in Farmer Mac's Annual Report on Form 10-K for the fiscal year ended December 31, 2018 filed with the SEC on February 21, 2019.