XML 19 R8.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities:    
Net income $ 25,170 $ 25,819
Adjustments to reconcile net income to net cash provided by operating activities:    
Net amortization of deferred gains, premiums, and discounts on loans, investments, Farmer Mac Guaranteed Securities, and USDA Securities (2,204) 309
Amortization of debt premiums, discounts and issuance costs 10,826 6,008
Net change in fair value of trading securities, hedged assets, and financial derivatives (69,096) 19,174
Total release for losses (393) (410)
Excess tax benefits related to stock-based awards 127 440
Deferred income taxes 2,902 (161)
Stock-based compensation expense 724 664
Proceeds from repayment of loans purchased as held for sale 18,671 34,699
Net change in:    
Interest receivable 36,204 41,219
Guarantee and commitment fees receivable 58 (15)
Other assets (5,674) (11,973)
Accrued interest payable (2,323) (4,054)
Other liabilities 3,528 6,111
Net cash provided by operating activities 18,520 117,830
Cash flows from investing activities:    
Purchases of loans held for investment (748,553) (267,756)
Proceeds from repayment of loans purchased as held for investment 222,980 191,298
Proceeds from sale of Farmer Mac Guaranteed Securities 116,708 131,202
Net cash used by investing activities (980,122) (383,276)
Cash flows from financing activities:    
Payments to third parties on debt securities of consolidated trusts (64,263) (38,918)
Proceeds from common stock issuance 3 3
Tax payments related to share-based awards (688) (1,407)
Dividends paid on common and preferred stock (10,766) (9,457)
Net cash provided by financing activities 912,468 456,682
Net change in cash and cash equivalents (49,134) 191,236
Cash and cash equivalents at beginning of period 425,256 302,022
Cash and cash equivalents at end of period 376,122 493,258
Non-cash activity:    
Loans acquired and securitized as Farmer Mac Guaranteed Securities 116,708 131,202
Consolidation of Farmer Mac Guaranteed Securities from off-balance sheet to loans held for investment in consolidated trusts and to debt securities of consolidated trusts held by third parties 97,780 96,909
Reclassification of defaulted loans from loans held for investment in consolidated trusts to loans held for investment (Table 6.2) 4,721 721
Maturity of investment security - not yet settled (40,310) 0
Purchases of securities - traded, not yet settled 35,100 5,640
Medium-term Notes [Member]    
Cash flows from financing activities:    
Proceeds from issuance of discount notes and medium-term notes 2,124,252 2,060,844
Payments to redeem notes (1,311,954) (1,200,936)
Notes Payable to Banks [Member]    
Cash flows from financing activities:    
Proceeds from issuance of discount notes and medium-term notes 12,773,401 10,587,657
Payments to redeem notes (12,597,517) (10,941,104)
Investment Securities [Member]    
Cash flows from investing activities:    
Purchases of securities (473,326) (242,677)
Proceeds from repayment of securities 205,240 263,621
Farmer Mac Guaranteed Securities and USDA Securities [Member]    
Cash flows from investing activities:    
Purchases of securities (857,511) (931,199)
Proceeds from repayment of securities $ 554,340 $ 472,235