XML 27 R16.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Disclosures
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
FAIR VALUE DISCLOUSRE
FAIR VALUE DISCLOSURES

As of March 31, 2019, Farmer Mac's assets and liabilities recorded at fair value included financial instruments valued at $6.5 billion whose fair values were estimated by management in the absence of readily determinable fair values (i.e., level 3).  These financial instruments measured as Level 3 represented 33% of total assets and 72% of financial instruments measured at fair value as of March 31, 2019. As of December 31, 2018, Farmer Mac's assets and liabilities recorded at fair value included financial instruments valued at $6.0 billion whose fair values were estimated by management in the absence of readily determinable fair values.  These financial instruments measured as level 3 represented 32% of total assets and 73% of financial instruments measured at fair value as of December 31, 2018.

Transfers in and/or out of the different levels within the fair value hierarchy are based on the fair values of the assets and liabilities as of the beginning of the reporting period. During the first three months of both 2019 and 2018, there were no transfers within the fair value hierarchy for fair value measurements of Farmer Mac's investment securities, Farmer Mac Guaranteed Securities, USDA Securities, and financial derivatives.

The following tables present information about Farmer Mac's assets and liabilities measured at fair value on a recurring and non-recurring basis as of March 31, 2019 and December 31, 2018, respectively, and indicate the fair value hierarchy of the valuation techniques used by Farmer Mac to determine such fair value:

Table 8.1
Assets and Liabilities Measured at Fair Value as of March 31, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Recurring:
 
Assets:
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$

 
$

 
$
18,912

 
$
18,912

Floating rate asset-backed securities

 
27,451

 

 
27,451

Floating rate Government/GSE guaranteed mortgage-backed securities

 
1,376,237

 

 
1,376,237

Fixed rate GSE guaranteed mortgage-backed securities

 
393

 

 
393

Fixed rate U.S. Treasuries
1,034,985

 

 

 
1,034,985

Total Investment Securities
1,034,985

 
1,404,081

 
18,912

 
2,457,978

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 

Available-for-sale:
 

 
 

 
 

 
 

AgVantage

 

 
6,441,624

 
6,441,624

Total Farmer Mac Guaranteed Securities

 

 
6,441,624

 
6,441,624

USDA Securities:
 

 
 

 
 

 
 

Trading

 

 
9,487

 
9,487

Total USDA Securities

 

 
9,487

 
9,487

Financial derivatives

 
6,053

 

 
6,053

Total Assets at fair value
$
1,034,985

 
$
1,410,134

 
$
6,470,023

 
$
8,915,142

Liabilities:
 

 
 

 
 

 
 

Financial derivatives
$
94

 
$
22,109

 
$

 
$
22,203

Total Liabilities at fair value
$
94

 
$
22,109

 
$

 
$
22,203

Non-recurring:
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

Loans held for investment
$

 
$

 
$
339

 
$
339

REO

 

 
1,253

 
1,253

Total Non-recurring Assets at fair value
$

 
$

 
$
1,592

 
$
1,592


Assets and Liabilities Measured at Fair Value as of December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Recurring:
 
Assets:
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$

 
$

 
$
18,715

 
$
18,715

Floating rate asset-backed securities

 
28,678

 

 
28,678

Floating rate Government/GSE guaranteed mortgage-backed securities

 
1,377,454

 

 
1,377,454

Fixed rate GSE guaranteed mortgage-backed securities

 
403

 

 
403

Fixed rate U.S. Treasuries
792,602

 

 

 
792,602

Total available-for-sale
792,602

 
1,406,535

 
18,715

 
2,217,852

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 

Available-for-sale:
 

 
 

 
 

 
 

AgVantage

 

 
5,974,497

 
5,974,497

Total Farmer Mac Guaranteed Securities

 

 
5,974,497

 
5,974,497

USDA Securities:
 

 
 

 
 

 
 

Trading

 

 
9,999

 
9,999

Total USDA Securities

 

 
9,999

 
9,999

Financial derivatives

 
7,487

 

 
7,487

Total Assets at fair value
$
792,602

 
$
1,414,022

 
$
6,003,211

 
$
8,209,835

Liabilities:
 

 
 

 
 

 
 

Financial derivatives
$
188

 
$
19,445

 
$

 
$
19,633

Total Liabilities at fair value
$
188

 
$
19,445

 
$

 
$
19,633

Non-recurring:
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

Loans held for investment
$

 
$

 
$
317

 
$
317

REO

 

 
128

 
128

Total Non-recurring Assets at fair value
$

 
$

 
$
445

 
$
445






The following tables present additional information about assets and liabilities measured at fair value on a recurring basis for which Farmer Mac has used significant unobservable inputs to determine fair value. Net transfers in and/or out of Level 3 are based on the fair values of the assets and liabilities as of the beginning of the reporting period. There were no liabilities measured at fair value using significant unobservable inputs during the three months ended March 31, 2019 and 2018.

Table 8.2
Level 3 Assets and Liabilities Measured at Fair Value for the Three Months Ended March 31, 2019
  
Beginning
Balance
 
Purchases
 
Sales
 
Settlements
 
Realized and
Unrealized Gains included
in Income
 
Unrealized Gains
included in Other
Comprehensive
Income
 
Ending
Balance
 
(in thousands)
Recurring:
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$
18,715

 
$

 
$

 
$

 
$

 
$
197

 
$
18,912

Total available-for-sale
18,715

 

 

 

 

 
197

 
18,912

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale:
 

 
 

 
 

 
 
 
 

 
 
 
 

AgVantage
5,974,497

 
776,332

 

 
(371,733
)
 
59,352

 
3,176

 
6,441,624

Total available-for-sale
5,974,497

 
776,332

 

 
(371,733
)
 
59,352

 
3,176

 
6,441,624

USDA Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale

 
18,928

 
(18,928
)
 

 

 

 

Trading
9,999

 

 

 
(556
)
 
44

 

 
9,487

Total USDA Securities
9,999

 
18,928

 
(18,928
)
 
(556
)
 
44

 

 
9,487

Total Assets at fair value
$
6,003,211

 
$
795,260

 
$
(18,928
)
 
$
(372,289
)
 
$
59,396

 
$
3,373

 
$
6,470,023








Level 3 Assets and Liabilities Measured at Fair Value for the Three Months Ended March 31, 2018
  
Beginning
Balance
 
Cumulative Effect from Change in Hedge Accounting
 
Purchases
 
Sales
 
Settlements
 
Realized and
Unrealized (Losses)/Gains included
in Income
 
Unrealized Gains/(Losses) included in Other
Comprehen-sive
Income
 
Ending
Balance
 
(in thousands)
Recurring:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$
18,814

 
$

 
$

 
$

 
$

 
$

 
$
196

 
$
19,010

Fixed rate GSE guaranteed mortgage-backed securities
$
4,333

 
$

 
$

 
$

 
$
(109
)
 
$

 
$
(104
)
 
$
4,120

Total available-for-sale
23,147

 

 

 

 
(109
)
 

 
92

 
23,130

Farmer Mac Guaranteed Securities:
 

 
 
 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale:
 

 
 
 
 

 
 

 
 
 
 

 
 
 
 

AgVantage
5,471,914

 
487

 
655,447

 

 
(290,268
)
 
(18,948
)
 
20,755

 
5,839,387

Total available-for-sale
5,471,914

 
487

 
655,447

 

 
(290,268
)
 
(18,948
)
 
20,755

 
5,839,387

USDA Securities:
 

 
 
 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale

 

 
34,293

 
(34,293
)
 

 

 

 

Trading(1)
13,515

 

 

 

 
(1,973
)
 
16

 

 
11,558

Total USDA Securities
13,515

 

 
34,293

 
(34,293
)
 
(1,973
)
 
16

 

 
11,558

Total Assets at fair value
$
5,508,576

 
$
487

 
$
689,740

 
$
(34,293
)
 
$
(292,350
)
 
$
(18,932
)
 
$
20,847

 
$
5,874,075

(1) 
Includes unrealized gains of $0.1 million attributable to assets still held as of March 31, 2018 that are recorded in "Gains on trading securities."

The following tables present additional information about the significant unobservable inputs, such as discount rates and constant prepayment rates ("CPR"), used in the fair value measurements categorized in level 3 of the fair value hierarchy as of March 31, 2019 and December 31, 2018.

Table 8.3
 
 
As of March 31, 2019
Financial Instruments
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted-Average)
 
 
(in thousands)
Assets:
 
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
 
$
18,912

 
Indicative bids
 
Range of broker quotes
 
96.0% - 96.0% (96.0%)
Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
AgVantage
 
$
6,441,624

 
Discounted cash flow
 
Discount rate
 
1.7% - 4.2% (3.1%)
 
 
 
 
 
 
 
 
 
USDA Securities
 
$
9,487

 
Discounted cash flow
 
Discount rate
 
3.1% - 5.2% (4.9%)
 
 
 
 
 
 
CPR
 
7% - 19% (17%)

 
 
As of December 31, 2018
Financial Instruments
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted-Average)
 
 
(in thousands)
Assets:
 
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
 
$
18,715

 
Indicative bids
 
Range of broker quotes
 
95.0% - 95.0% (95.0%)
 
 
 
 
 
 
 
 
 
Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
AgVantage
 
$
5,974,497

 
Discounted cash flow
 
Discount rate
 
3.0% - 4.4% (3.3%)
 
 
 
 
 
 
 
 
 
USDA Securities
 
$
9,999

 
Discounted cash flow
 
Discount rate
 
3.2% - 5.2% (4.9%)
 
 
 
 
 
 
CPR
 
7% - 17% (16%)


The significant unobservable input used in the fair value measurements of AgVantage Farmer Mac Guaranteed Securities is the discount rate commensurate with the risks involved. Typically, significant increases (decreases) in any of these inputs in isolation may result in materially lower (higher) fair value measurements. Generally, in a rising interest rate environment, Farmer Mac would expect average discount rates to increase. Conversely, in a declining interest rate environment, Farmer Mac would expect average discount rates to decrease. Prepayment rates are not presented in the table above for AgVantage securities because they generally do not pay down principal based on amortization schedules but instead typically have fixed maturity dates when the secured general obligations are due.

The significant unobservable inputs used in the fair value measurements of USDA Securities are the prepayment rate and discount rate commensurate with the risks involved. Typically, significant increases (decreases) in any of these inputs in isolation may result in materially lower (higher) fair value measurements. Generally, in a rising interest rate environment, Farmer Mac would expect average discount rates to increase and would likely expect a corresponding decrease in forecasted prepayment rates. Conversely, in a declining interest rate environment, Farmer Mac would expect average discount rates to decrease and would likely expect a corresponding increase in forecasted prepayment rates.

Disclosures on Fair Value of Financial Instruments

The following table sets forth the estimated fair values and carrying values for financial assets, liabilities, and guarantees and commitments as of March 31, 2019 and December 31, 2018:

Table 8.4
 
As of March 31, 2019
 
As of December 31, 2018
 
Fair Value
 
Carrying
Amount
 
Fair Value
 
Carrying
Amount
 
(in thousands)
Financial assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
376,122

 
$
376,122

 
$
425,256

 
$
425,256

Investment securities
2,503,936

 
2,503,010

 
2,263,446

 
2,262,884

Farmer Mac Guaranteed Securities
8,483,379

 
8,482,039

 
8,061,903

 
8,071,115

USDA Securities
2,113,391

 
2,134,799

 
2,113,946

 
2,176,173

Loans
6,092,347

 
6,040,088

 
5,512,781

 
5,515,052

Financial derivatives
6,053

 
6,053

 
7,487

 
7,487

Guarantee and commitment fees receivable:
 
 
 
 
 
 
 
LTSPCs
36,049

 
36,660

 
37,461

 
36,870

Farmer Mac Guaranteed Securities
3,073

 
3,253

 
3,424

 
3,496

Financial liabilities:
 
 
 
 
 
 
 
Notes payable:
 
 
 
 
 
 
 
Due within one year
8,564,034

 
8,571,615

 
7,744,388

 
7,757,050

Due after one year
8,726,760

 
8,679,287

 
8,473,558

 
8,486,647

Debt securities of consolidated trusts held by third parties
1,575,585

 
1,567,195

 
1,501,754

 
1,528,957

Financial derivatives
22,203

 
22,203

 
19,633

 
19,633

Guarantee and commitment obligations:
 
 
 
 
 
 
 
LTSPCs
35,026

 
35,637

 
36,471

 
35,880

Farmer Mac Guaranteed Securities
2,472

 
2,651

 
2,731

 
2,803



The carrying value of cash and cash equivalents is a reasonable estimate of their approximate fair value and is classified as Level 1. Investment securities primarily are valued based on unadjusted quoted prices in active markets and are classified as Level 2. Farmer Mac internally models the fair value of its loan portfolio, including loans held for investment and loans held for investment in consolidated trusts, Farmer Mac Guaranteed Securities, and USDA Securities by discounting the projected cash flows of these instruments at projected interest rates. The fair values are based on the present value of expected cash flows using management's best estimate of certain key assumptions, which include prepayment speeds, forward yield curves and discount rates commensurate with the risks involved. These fair value measurements do not take into consideration the fair value of the underlying property and are classified as Level 3. Financial derivatives primarily are valued using unadjusted counterparty valuations and are classified as Level 2. The fair value of the guarantee fees receivable/obligation and debt securities of consolidated trusts are estimated based on the present value of expected future cash flows of the underlying mortgage assets using management's best estimate of certain key assumptions, which include prepayments speeds, forward yield curves, and discount rates commensurate with the risks involved and are classified as Level 3. Notes payable are valued by discounting the expected cash flows of these instruments using a yield curve derived from market prices observed for similar agency securities and are also classified as Level 3. Because the cash flows of Farmer Mac's financial instruments may be interest rate path dependent, estimated fair values and projected discount rates for Level 3 financial instruments are derived using a Monte Carlo simulation model. Different market assumptions and estimation methodologies could significantly affect estimated fair value amounts.