XML 80 R67.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segment Reporting - Core Earnings - Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Segment Reporting Information, Profit (Loss) [Abstract]          
Net interest income $ 43,933 $ 39,731 $ 87,162 $ 76,802  
Less: reconciling adjustments(1)(2)(3) 0 0 0 0  
Net Effective Spread 0 0 0 0  
Guaranty Fee Income 3,481 3,472 6,980 7,316  
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees 2,899 272 (361) 3,224  
Non-interest income 6,380 3,744 6,619 10,540  
(Provision for)/release of loan losses (424) (327) 7 (964)  
Provision for Other Credit Losses (158) (139) (179) 54  
Noninterest Expense, Excluding Loan, Lease and Other Losses (12,763) (11,251) (24,384) (21,993)  
Non-interest expense (12,921) (11,390) (24,563) (21,939)  
Income Tax Expense (Benefit) (7,332) (11,124) (13,770) (21,910)  
Net income 29,636 20,634 55,455 42,529  
Net income 36,968 31,758 69,225 64,439  
Preferred Stock Dividends, Income Statement Impact (3,296) (3,296) (6,591) (6,591)  
Less: Net loss attributable to non-controlling interest 0 150 0 165  
Net Income (Loss) Available to Common Stockholders, Basic 26,340 17,488 48,864 36,103  
Segment Reporting Information, Additional Information [Abstract]          
Total Assets 18,626,771 17,267,385 18,626,771 17,267,385 $ 17,792,274
On and Off Balance Sheet Program Assets, At Principal Balance 19,524,837 18,258,858 19,524,837 18,258,858  
Farm & Ranch [Member]          
Segment Reporting Information, Profit (Loss) [Abstract]          
Net interest income 15,889 13,338 30,830 26,092  
Less: reconciling adjustments(1)(2)(3) (2,542) (2,180) (4,943) (4,423)  
Net Effective Spread 13,347 11,158 25,887 21,669  
Guaranty Fee Income 4,488 4,191 8,867 8,486  
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees 341 994 899 1,188  
Non-interest income 4,829 5,185 9,766 9,674  
(Provision for)/release of loan losses (424) (327) 7 (964)  
Provision for Other Credit Losses (158) (139) (179) 54  
Noninterest Expense, Excluding Loan, Lease and Other Losses (4,954) (4,446) (9,474) (8,511)  
Non-interest expense (5,112) (4,585) (9,653) (8,457)  
Segment core earnings before income taxes 12,640 11,431 26,007 21,922  
Income Tax Expense (Benefit) (2,654) (4,001) (5,461) (7,673)  
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends 9,986 7,430 20,546 14,249  
Preferred Stock Dividends, Income Statement Impact 0 0 0 0  
Less: Net loss attributable to non-controlling interest   0   0  
Segment core earnings 9,986 7,430 20,546 14,249  
Segment Reporting Information, Additional Information [Abstract]          
Total Assets 4,428,172 3,958,344 4,428,172 3,958,344  
On and Off Balance Sheet Program Assets, At Principal Balance 7,045,397 6,426,518 7,045,397 6,426,518  
USDA Guarantees [Member]          
Segment Reporting Information, Profit (Loss) [Abstract]          
Net interest income 5,072 5,176 10,142 10,459  
Less: reconciling adjustments(1)(2)(3) (674) (625) (1,344) (1,347)  
Net Effective Spread 4,398 4,551 8,798 9,112  
Guaranty Fee Income 190 99 356 173  
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees 8 11 13 25  
Non-interest income 198 110 369 198  
(Provision for)/release of loan losses 0 0 0 0  
Provision for Other Credit Losses 0 0 0 0  
Noninterest Expense, Excluding Loan, Lease and Other Losses (1,312) (1,166) (2,505) (2,253)  
Non-interest expense (1,312) (1,166) (2,505) (2,253)  
Segment core earnings before income taxes 3,284 3,495 6,662 7,057  
Income Tax Expense (Benefit) (690) (1,223) (1,399) (2,470)  
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends 2,594 2,272 5,263 4,587  
Preferred Stock Dividends, Income Statement Impact 0 0 0 0  
Less: Net loss attributable to non-controlling interest   0   0  
Segment core earnings 2,594 2,272 5,263 4,587  
Segment Reporting Information, Additional Information [Abstract]          
Total Assets 2,177,345 2,141,569 2,177,345 2,141,569  
On and Off Balance Sheet Program Assets, At Principal Balance 2,418,115 2,237,013 2,418,115 2,237,013  
Rural Utilities [Member]          
Segment Reporting Information, Profit (Loss) [Abstract]          
Net interest income 3,313 3,003 5,850 5,951  
Less: reconciling adjustments(1)(2)(3) (390) (334) 23 (714)  
Net Effective Spread 2,923 2,669 5,873 5,237  
Guaranty Fee Income 402 487 851 979  
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees 5 5 10 10  
Non-interest income 407 492 861 989  
(Provision for)/release of loan losses 0 0 0 0  
Provision for Other Credit Losses 0 0 0 0  
Noninterest Expense, Excluding Loan, Lease and Other Losses (739) (643) (1,412) (1,230)  
Non-interest expense (739) (643) (1,412) (1,230)  
Segment core earnings before income taxes 2,591 2,518 5,322 4,996  
Income Tax Expense (Benefit) (544) (881) (1,118) (1,748)  
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends 2,047 1,637 4,204 3,248  
Preferred Stock Dividends, Income Statement Impact 0 0 0 0  
Less: Net loss attributable to non-controlling interest   0   0  
Segment core earnings 2,047 1,637 4,204 3,248  
Segment Reporting Information, Additional Information [Abstract]          
Total Assets 995,068 1,038,383 995,068 1,038,383  
On and Off Balance Sheet Program Assets, At Principal Balance 1,669,440 1,883,909 1,669,440 1,883,909  
Institutional Credit [Member]          
Segment Reporting Information, Profit (Loss) [Abstract]          
Net interest income 18,805 15,431 36,637 28,933  
Less: reconciling adjustments(1)(2)(3) (3,585) (964) (6,593) (1,851)  
Net Effective Spread 15,220 14,467 30,044 27,082  
Guaranty Fee Income 91 165 180 620  
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees 0 0 0 0  
Non-interest income 91 165 180 620  
(Provision for)/release of loan losses 0 0 0 0  
Provision for Other Credit Losses 0 0 0 0  
Noninterest Expense, Excluding Loan, Lease and Other Losses (2,030) (1,622) (3,876) (3,143)  
Non-interest expense (2,030) (1,622) (3,876) (3,143)  
Segment core earnings before income taxes 13,281 13,010 26,348 24,559  
Income Tax Expense (Benefit) (2,789) (4,554) (5,533) (8,596)  
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends 10,492 8,456 20,815 15,963  
Preferred Stock Dividends, Income Statement Impact 0 0 0 0  
Less: Net loss attributable to non-controlling interest   0   0  
Segment core earnings 10,492 8,456 20,815 15,963  
Segment Reporting Information, Additional Information [Abstract]          
Total Assets 8,144,763 7,425,774 8,144,763 7,425,774  
On and Off Balance Sheet Program Assets, At Principal Balance 8,391,885 7,711,418 8,391,885 7,711,418  
Corporate Segment [Member]          
Segment Reporting Information, Profit (Loss) [Abstract]          
Net interest income 854 2,783 3,703 5,367  
Less: reconciling adjustments(1)(2)(3) (580) (294) (1,042) (607)  
Net Effective Spread 274 2,489 2,661 4,760  
Guaranty Fee Income 0 0 0 0  
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees (209) (146) (349) 121  
Non-interest income (209) (146) (349) 121  
(Provision for)/release of loan losses 0 0 0 0  
Provision for Other Credit Losses 0 0 0 0  
Noninterest Expense, Excluding Loan, Lease and Other Losses (3,728) (3,374) (7,117) (6,856)  
Non-interest expense (3,728) (3,374) (7,117) (6,856)  
Segment core earnings before income taxes (3,663) (1,031) (4,805) (1,975)  
Income Tax Expense (Benefit) 1,200 352 1,775 1,336  
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends (2,463) (679) (3,030) (639)  
Preferred Stock Dividends, Income Statement Impact (3,296) (3,296) (6,591) (6,591)  
Less: Net loss attributable to non-controlling interest   150   165  
Segment core earnings (5,759) (3,825) (9,621) (7,065)  
Segment Reporting Information, Additional Information [Abstract]          
Total Assets 2,881,423 2,703,315 2,881,423 2,703,315  
Segment Reconciling Items [Member]          
Segment Reporting Information, Profit (Loss) [Abstract]          
Net interest income 0 0 0 0  
Less: reconciling adjustments(1)(2)(3) 7,771 4,397 13,899 8,942  
Net Effective Spread 7,771 4,397 13,899 8,942  
Guaranty Fee Income (1,690) (1,470) (3,274) (2,942)  
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees 2,754 (592) (934) 1,880  
Non-interest income 1,064 (2,062) (4,208) (1,062)  
(Provision for)/release of loan losses 0 0 0 0  
Provision for Other Credit Losses 0 0 0 0  
Noninterest Expense, Excluding Loan, Lease and Other Losses 0 0 0 0  
Non-interest expense 0 0 0 0  
Segment core earnings before income taxes 8,835 2,335 9,691 7,880  
Income Tax Expense (Benefit) (1,855) (817) (2,034) (2,759)  
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends 6,980 1,518 7,657 5,121  
Preferred Stock Dividends, Income Statement Impact 0 0 0 0  
Less: Net loss attributable to non-controlling interest   0   0  
Segment core earnings 6,980 1,518 7,657 5,121  
Segment Reporting Information, Additional Information [Abstract]          
Total Assets 0 0 0 0  
On and Off Balance Sheet Program Assets, At Principal Balance $ 0 $ 0 $ 0 $ 0