XML 25 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans and Allowance for Losses and Concentrations of Credit Risk
6 Months Ended
Jun. 30, 2018
Receivables [Abstract]  
Loans and Allowance for Credit Losses and Concentration Risk Disclosure
LOANS AND ALLOWANCE FOR LOSSES

Loans

Farmer Mac classifies loans as either held for investment or held for sale. Loans held for investment are recorded at the unpaid principal balance, net of unamortized premium or discount and other cost adjustments. Loans held for sale are reported at the lower of cost or fair value determined on a pooled basis. As of June 30, 2018 and December 31, 2017, Farmer Mac had no loans held for sale. The following table displays the composition of the loan balances as of June 30, 2018 and December 31, 2017:

Table 5.1

 
As of June 30, 2018
 
As of December 31, 2017
 
Unsecuritized
 
In Consolidated Trusts
 
Total
 
Unsecuritized
 
In Consolidated Trusts
 
Total
 
(in thousands)
Farm & Ranch
$
2,935,712

 
$
1,443,246

 
$
4,378,958

 
$
2,798,906

 
$
1,399,827

 
$
4,198,733

Rural Utilities
991,819

 

 
991,819

 
1,076,291

 

 
1,076,291

Total unpaid principal balance(1)
3,927,531

 
1,443,246

 
5,370,777

 
3,875,197

 
1,399,827

 
5,275,024

Unamortized premiums, discounts, and other cost basis adjustments
(11,404
)
 

 
(11,404
)
 
(1,442
)
 

 
(1,442
)
Total loans
3,916,127

 
1,443,246

 
5,359,373

 
3,873,755

 
1,399,827

 
5,273,582

Allowance for loan losses
(5,339
)
 
(1,450
)
 
(6,789
)
 
(5,493
)
 
(1,303
)
 
(6,796
)
Total loans, net of allowance
$
3,910,788

 
$
1,441,796

 
$
5,352,584

 
$
3,868,262

 
$
1,398,524

 
$
5,266,786

(1) 
Unpaid principal balance is the basis of presentation in disclosures of outstanding balances for Farmer Mac's lines of business.

Allowance for Losses

Farm & Ranch

Farmer Mac maintains an allowance for losses presented in two components on its consolidated balance sheets: (1) an allowance for loan losses to account for estimated probable losses on loans held, and (2) a reserve for losses to account for estimated probable losses on loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities (excluding AgVantage securities).  Farmer Mac's total allowance for losses was $9.0 million as of June 30, 2018 and $8.9 million as of December 31, 2017. See Note 6 for more information about off-balance sheet Farmer Mac Guaranteed Securities and LTSPCs.  

The following is a summary of the changes in the total allowance for losses for the three and six months ended June 30, 2018 and 2017:

Table 5.2
 
As of June 30, 2018
 
As of June 30, 2017
 
Allowance
for Loan
Losses
 
Reserve
for Losses
 
Total
Allowance
for Losses
 
Allowance
for Loan
Losses
 
Reserve
for Losses
 
Total
Allowance
for Losses
 
(in thousands)
For the Three Months Ended
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
6,365

 
$
2,091

 
$
8,456

 
$
5,811

 
$
1,827

 
$
7,638

Provision for losses
424

 
158

 
582

 
327

 
139

 
466

Ending Balance
$
6,789

 
$
2,249

 
$
9,038

 
$
6,138

 
$
1,966

 
$
8,104

 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
6,796

 
2,070

 
8,866

 
5,415

 
2,020

 
7,435

(Release of)/provision for losses
(7
)
 
179

 
172

 
964

 
(54
)
 
910

Charge-offs
$

 
$

 
$

 
$
(241
)
 
$

 
$
(241
)
Ending Balance
$
6,789

 
$
2,249

 
$
9,038

 
$
6,138

 
$
1,966

 
$
8,104


During second quarter 2018, Farmer Mac recorded a provision to both its allowance for loan losses and reserve for losses of $0.4 million and $0.2 million, respectively. The net provisions to the total allowance for loan losses recorded during second quarter 2018 were attributable to (1) a modest decline in overall portfolio credit quality, and (2) an increase in the general allowance due to net volume growth in both on and off-balance sheet Farm & Ranch loans, primarily related to new agricultural storage and processing loans purchased during second quarter 2018. Farmer Mac recorded no charge-offs to its allowance for loan losses during second quarter 2018.

During second quarter 2017, Farmer Mac recorded provisions to its allowance for loan losses and reserve for losses of $0.3 million and $0.1 million, respectively. The provisions to the allowance for loan losses recorded during the second quarter 2017 were primarily attributable to an increase in the general allowance due to overall net volume growth in on-balance sheet Farm & Ranch loans. The provision to the reserve for losses recorded during the second quarter 2017 was primarily attributable to an increase in the general reserve due to downgrades in risk ratings on certain unimpaired crop and permanent planting loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities. Farmer Mac recorded no charge-offs to its allowance for loan losses during the second quarter 2017.

The following tables present the changes in the total allowance for losses for the three and six months ended June 30, 2018 and 2017 by commodity type:

Table 5.3

 
June 30, 2018
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
 
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
3,793

 
$
2,479

 
$
1,236

 
$
413

 
$
522

 
$
13

 
$
8,456

Provision for/(release of) losses
332

 
(111
)
 
86

 
35

 
198

 
42

 
582

Ending Balance
$
4,125

 
$
2,368

 
$
1,322

 
$
448

 
$
720

 
$
55

 
$
9,038

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
4,081

 
$
2,469

 
$
1,211

 
$
481

 
$
606

 
$
18

 
$
8,866

Provision for/(release of) losses
44

 
(101
)
 
111

 
(33
)
 
114

 
37

 
172

Ending Balance
$
4,125

 
$
2,368

 
$
1,322

 
$
448

 
$
720

 
$
55

 
$
9,038


 
June 30, 2017
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
 
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
3,562

 
$
1,870

 
$
1,379

 
$
324

 
$
472

 
$
31

 
$
7,638

Provision for/(release of) losses
173

 
294

 
(145
)
 
73

 
86

 
(15
)
 
466

Ending Balance
$
3,735

 
$
2,164

 
$
1,234

 
$
397

 
$
558

 
$
16

 
$
8,104

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
3,365

 
$
1,723

 
$
1,375

 
$
405

 
$
533

 
$
34

 
$
7,435

Provision for/(release of) losses
598

 
441

 
(128
)
 
(8
)
 
25

 
(18
)
 
910

Charge-offs
(228
)
 

 
(13
)
 

 

 

 
(241
)
Ending Balance
$
3,735

 
$
2,164

 
$
1,234

 
$
397

 
$
558

 
$
16

 
$
8,104





The following tables present the unpaid principal balances of loans held and loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities (excluding AgVantage securities) and the related total allowance for losses by impairment method and commodity type as of June 30, 2018 and December 31, 2017:

Table 5.4

  
As of June 30, 2018
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,424,914

 
$
837,083

 
$
677,830

 
$
292,445

 
$
10,496

 
$
4,567

 
$
4,247,335

Off-balance sheet
1,256,165

 
501,328

 
654,115

 
162,146

 
58,062

 
3,604

 
2,635,420

Total
$
3,681,079

 
$
1,338,411

 
$
1,331,945

 
$
454,591

 
$
68,558

 
$
8,171

 
$
6,882,755

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
65,878

 
$
40,694

 
$
16,558

 
$
8,493

 
$

 
$

 
$
131,623

Off-balance sheet
10,946

 
12,736

 
6,360

 
904

 

 
73

 
31,019

Total
$
76,824

 
$
53,430

 
$
22,918

 
$
9,397

 
$

 
$
73

 
$
162,642

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,490,792

 
$
877,777

 
$
694,388

 
$
300,938

 
$
10,496

 
$
4,567

 
$
4,378,958

Off-balance sheet
1,267,111

 
514,064

 
660,475

 
163,050

 
58,062

 
3,677

 
2,666,439

Total
$
3,757,903

 
$
1,391,841

 
$
1,354,863

 
$
463,988

 
$
68,558

 
$
8,244

 
$
7,045,397

Allowance for Losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,260

 
$
918

 
$
741

 
$
271

 
$
10

 
$
24

 
$
4,224

Off-balance sheet
622

 
182

 
212

 
54

 
710

 
5

 
1,785

Total
$
2,882

 
$
1,100

 
$
953

 
$
325

 
$
720

 
$
29

 
$
6,009

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
987

 
$
1,211

 
$
241

 
$
101

 
$

 
$
25

 
$
2,565

Off-balance sheet
256

 
57

 
128

 
22

 

 
1

 
464

Total
$
1,243

 
$
1,268

 
$
369

 
$
123

 
$

 
$
26

 
$
3,029

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
3,247

 
$
2,129

 
$
982

 
$
372

 
$
10

 
$
49

 
$
6,789

Off-balance sheet
878

 
239

 
340

 
76

 
710

 
6

 
2,249

Total
$
4,125

 
$
2,368

 
$
1,322

 
$
448

 
$
720

 
$
55

 
$
9,038


  
As of December 31, 2017
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,344,821

 
$
794,478

 
$
635,768

 
$
269,337

 
$
13,023

 
$
9,030

 
$
4,066,457

Off-balance sheet
1,236,392

 
532,666

 
678,642

 
155,627

 
45,738

 
4,981

 
2,654,046

Total
$
3,581,213

 
$
1,327,144

 
$
1,314,410

 
$
424,964

 
$
58,761

 
$
14,011

 
$
6,720,503

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
67,828

 
$
38,180

 
$
17,766

 
$
7,858

 
$

 
$
644

 
$
132,276

Off-balance sheet
8,904

 
2,239

 
2,782

 
806

 

 
76

 
14,807

Total
$
76,732

 
$
40,419

 
$
20,548

 
$
8,664

 
$

 
$
720

 
$
147,083

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,412,649

 
$
832,658

 
$
653,534

 
$
277,195

 
$
13,023

 
$
9,674

 
$
4,198,733

Off-balance sheet
1,245,296

 
534,905

 
681,424

 
156,433

 
45,738

 
5,057

 
2,668,853

Total
$
3,657,945

 
$
1,367,563

 
$
1,334,958

 
$
433,628

 
$
58,761

 
$
14,731

 
$
6,867,586

Allowance for Losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,104

 
$
1,101

 
$
738

 
$
287

 
$
44

 
$
11

 
$
4,285

Off-balance sheet
546

 
305

 
231

 
48

 
562

 
5

 
1,697

Total
$
2,650

 
$
1,406

 
$
969

 
$
335

 
$
606

 
$
16

 
$
5,982

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,207

 
$
1,006

 
$
172

 
$
126

 
$

 
$

 
$
2,511

Off-balance sheet
224

 
57

 
70

 
20

 

 
2

 
373

Total
$
1,431

 
$
1,063

 
$
242

 
$
146

 
$

 
$
2

 
$
2,884

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
3,311

 
$
2,107

 
$
910

 
$
413

 
$
44

 
$
11

 
$
6,796

Off-balance sheet
770

 
362

 
301

 
68

 
562

 
7

 
2,070

Total
$
4,081

 
$
2,469

 
$
1,211

 
$
481

 
$
606

 
$
18

 
$
8,866


The following tables present by commodity type the unpaid principal balances, recorded investment, and specific allowance for losses related to impaired loans and the recorded investment in loans on nonaccrual status as of June 30, 2018 and December 31, 2017:

Table 5.5
  
As of June 30, 2018
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
With no specific allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment
$
13,239

 
$
12,564

 
$
7,816

 
$
3,060

 
$

 
$

 
$
36,679

Unpaid principal balance
13,249

 
12,565

 
7,822

 
3,062

 

 

 
36,698

With a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment(1)
63,535

 
40,835

 
15,089

 
6,331

 

 
73

 
125,863

Unpaid principal balance
63,575

 
40,865

 
15,096

 
6,335

 

 
73

 
125,944

Associated allowance
1,243

 
1,268

 
369

 
123

 

 
26

 
3,029

Total:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
76,774

 
53,399

 
22,905

 
9,391

 

 
73

 
162,542

Unpaid principal balance
76,824

 
53,430

 
22,918

 
9,397

 

 
73

 
162,642

Associated allowance
1,243

 
1,268

 
369

 
123

 

 
26

 
3,029

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment of loans on nonaccrual status(2)
$
27,442

 
$
26,066

 
$
5,142

 
$
4,453

 
$

 
$

 
$
63,103

(1) 
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $123.5 million (76 percent) of impaired loans as of June 30, 2018, which resulted in a specific allowance of $2.6 million.
(2) 
Includes $27.4 million of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.
  
As of December 31, 2017
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
With no specific allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment
$
14,417

 
$
3,272

 
$
11,171

 
$
1,953

 
$

 
$
644

 
$
31,457

Unpaid principal balance
14,418

 
3,273

 
11,172

 
1,953

 

 
644

 
31,460

With a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment(1)
62,309

 
37,143

 
9,376

 
6,710

 

 
76

 
115,614

Unpaid principal balance
62,314

 
37,146

 
9,376

 
6,711

 

 
76

 
115,623

Associated allowance
1,431

 
1,063

 
242

 
146

 

 
2

 
2,884

Total:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
76,726

 
40,415

 
20,547

 
8,663

 

 
720

 
147,071

Unpaid principal balance
76,732

 
40,419

 
20,548

 
8,664

 

 
720

 
147,083

Associated allowance
1,431

 
1,063

 
242

 
146

 

 
2

 
2,884

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment of loans on nonaccrual status(2)
$
27,630

 
$
25,701

 
$
5,333

 
$
4,929

 
$

 
$

 
$
63,593

(1) 
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $113.2 million (77 percent) of impaired loans as of December 31, 2017, which resulted in a specific allowance of $2.7 million.
(2) 
Includes $15.7 million of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.
The following table presents by commodity type the average recorded investment and interest income recognized on impaired loans for the three and six months ended June 30, 2018 and 2017:

Table 5.6

 
June 30, 2018
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
72,041

 
$
49,919

 
$
23,453

 
$
9,214

 
$


$
392

 
$
155,019

Income recognized on impaired loans
327

 
492

 
60

 
62

 

 

 
941

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
74,527

 
$
45,945

 
$
21,361

 
$
8,780

 
$

 
$
557

 
$
151,170

Income recognized on impaired loans
719

 
664

 
139

 
117

 

 

 
1,639


 
June 30, 2017
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
65,295

 
$
33,222

 
$
12,557

 
$
7,926

 
$

 
$
40

 
$
119,040

Income recognized on impaired loans
160

 
68

 
22

 
71

 

 

 
321

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
61,226

 
$
32,292

 
$
13,497

 
$
8,119

 
$

 
$
27

 
$
115,161

Income recognized on impaired loans
462

 
220

 
199

 
174

 

 

 
1,055




For the three and six months ended June 30, 2018, there were no troubled debt restructurings ("TDRs"). For the three and six months ended June 30, 2017, the recorded investment of loans determined to be TDRs was $0.2 million both before and after restructuring. As of June 30, 2018 and 2017, there were no TDRs identified during the previous 12 months that were in default under the modified terms. The impact of TDRs on Farmer Mac's allowance for loan losses was immaterial for the three and six months ended June 30, 2018 and 2017.

In accordance with the terms of all LTSPCs, Farmer Mac acquires loans that are either 90 days or 120 days delinquent (depending on the provisions of the applicable agreement) upon the request of the counterparty. Subsequent to the purchase, these defaulted loans are treated as nonaccrual loans and, therefore, interest is accounted for on the cash basis. Any decreases in expected cash flows are recognized as impairment.

The following tables present information related to Farmer Mac's acquisition of defaulted loans for the three and six months ended June 30, 2018 and 2017 and the outstanding balances and carrying amounts of all such loans as of June 30, 2018 and December 31, 2017:

Table 5.7

 
For the Three Months Ended
 
For the Six Months Ended
 
June 30, 2018
 
June 30, 2017
 
June 30, 2018
 
June 30, 2017
 
($ in thousands)
Unpaid principal balance at acquisition date:
 
 
 
 
 
 
 
Loans underlying LTSPCs
$

 
$

 
$

 
$
311

Loans underlying off-balance sheet Farmer Mac Guaranteed Securities (excluding AgVantage securities)

 
104

 
721

 
104

Total unpaid principal balance at acquisition date

 
104

 
721

 
415

Contractually required payments receivable

 
105

 
730

 
416

Impairment recognized subsequent to acquisition

 

 

 

Release of allowance for all outstanding acquired defaulted loans

 
128

 

 
142

 
 
 
 
 
 
 
 
Number of defaulted loans purchased

 
1

 
4

 
4


 
As of
 
June 30, 2018
 
December 31, 2017
 
(in thousands)
Outstanding balance
$
19,131

 
$
18,866

Carrying amount
17,776

 
17,691




Net credit losses and 90-day delinquencies as of and for the periods indicated for loans held and loans underlying off-balance sheet securities representing interests in pools of eligible Farm & Ranch loans ("Farm & Ranch Guaranteed Securities") and LTSPCs are presented in the table below.  As of June 30, 2018, there were no delinquencies and no probable losses inherent in Farmer Mac's Rural Utilities loan portfolio and Farmer Mac had not experienced credit losses on any Rural Utilities loans.

Table 5.8

 
90-Day Delinquencies(1)
 
Net Credit (Recoveries)/Losses
 
As of
 
For the Six Months Ended
 
June 30, 2018
 
December 31, 2017
 
June 30, 2018
 
June 30, 2017
 
(in thousands)
On-balance sheet assets:
 
 
 
 
 
 
 
Farm & Ranch:
 
 
 
 
 
 
 
Loans
$
35,744

 
$
47,881

 
$
(18
)
 
$
(488
)
Total on-balance sheet
$
35,744

 
$
47,881

 
$
(18
)
 
$
(488
)
Off-balance sheet assets:
 

 
 
 
 

 
 

Farm & Ranch:
 

 
 
 
 

 
 

LTSPCs
$
7,332

 
$
563

 
$

 
$

Total off-balance sheet
$
7,332

 
$
563

 
$

 
$

Total
$
43,076

 
$
48,444

 
$
(18
)
 
$
(488
)
(1) 
Includes loans and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs that are 90 days or more past due, in foreclosure, or in bankruptcy with at least one missed payment, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.

Of the $35.7 million of on-balance sheet loans reported as 90-day delinquencies as of June 30, 2018, $0.7 million were loans subject to "removal-of-account" provisions. Of the $47.9 million of on-balance sheet loans reported as 90-day delinquencies as of December 31, 2017, $0.3 million were loans subject to "removal-of-account" provisions.

Credit Quality Indicators

The following tables present credit quality indicators related to Farm & Ranch loans held and loans underlying LTSPCs and off-balance sheet Farm & Ranch Guaranteed Securities as of June 30, 2018 and December 31, 2017:  

Table 5.9
  
As of June 30, 2018
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Credit risk profile by internally assigned grade(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
2,315,593

 
$
829,733

 
$
651,584

 
$
287,055

 
$
10,496

 
$
4,567

 
$
4,099,028

Special mention(2)
109,471

 
7,350

 
26,248

 
5,847

 

 

 
148,916

Substandard(3)
65,728

 
40,694

 
16,556

 
8,036

 

 

 
131,014

Total on-balance sheet
$
2,490,792

 
$
877,777

 
$
694,388

 
$
300,938

 
$
10,496

 
$
4,567

 
$
4,378,958

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,146,495

 
$
463,043

 
$
610,263

 
$
156,667

 
$
56,698

 
$
2,945

 
$
2,436,111

Special mention(2)
76,110

 
24,774

 
32,839

 
921

 

 
158

 
134,802

Substandard(3)
44,506

 
26,247

 
17,373

 
5,462

 
1,364

 
574

 
95,526

Total off-balance sheet
$
1,267,111

 
$
514,064

 
$
660,475

 
$
163,050

 
$
58,062

 
$
3,677

 
$
2,666,439

Total Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
3,462,088

 
$
1,292,776

 
$
1,261,847

 
$
443,722

 
$
67,194

 
$
7,512

 
$
6,535,139

Special mention(2)
185,581

 
32,124

 
59,087

 
6,768

 

 
158

 
283,718

Substandard(3)
110,234

 
66,941

 
33,929

 
13,498

 
1,364

 
574

 
226,540

Total
$
3,757,903

 
$
1,391,841

 
$
1,354,863

 
$
463,988

 
$
68,558

 
$
8,244

 
$
7,045,397

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity analysis of past due loans(1)
 

 
 

 
 

 
 

 
 

 
 

 
 

On-balance sheet
$
17,290

 
$
8,363

 
$
6,654

 
$
3,437

 
$

 
$

 
$
35,744

Off-balance sheet
5,747

 

 
1,085

 
500

 

 

 
7,332

90 days or more past due
$
23,037

 
$
8,363

 
$
7,739

 
$
3,937

 
$

 
$

 
$
43,076

(1) 
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. 
(2) 
Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(3) 
Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

  
As of December 31, 2017
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Credit risk profile by internally assigned grade(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
2,274,912

 
$
771,600

 
$
617,527

 
$
260,854

 
$
13,023

 
$
9,030

 
$
3,946,946

Special mention(2)
70,063

 
22,878

 
18,405

 
8,483

 

 

 
119,829

Substandard(3)
67,674

 
38,180

 
17,602

 
7,858

 

 
644

 
131,958

Total on-balance sheet
$
2,412,649

 
$
832,658

 
$
653,534

 
$
277,195

 
$
13,023

 
$
9,674

 
$
4,198,733

Off-Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,132,196

 
$
478,573

 
$
634,633

 
$
150,906

 
$
42,723

 
$
4,294

 
$
2,443,325

Special mention(2)
76,778

 
26,134

 
31,451

 
1,647

 

 
169

 
136,179

Substandard(3)
36,322

 
30,198

 
15,340

 
3,880

 
3,015

 
594

 
89,349

Total off-balance sheet
$
1,245,296

 
$
534,905

 
$
681,424

 
$
156,433

 
$
45,738

 
$
5,057

 
$
2,668,853

Total Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
3,407,108

 
$
1,250,173

 
$
1,252,160

 
$
411,760

 
$
55,746

 
$
13,324

 
$
6,390,271

Special mention(2)
146,841

 
49,012

 
49,856

 
10,130

 

 
169

 
256,008

Substandard(3)
103,996

 
68,378

 
32,942

 
11,738

 
3,015

 
1,238

 
221,307

Total
$
3,657,945

 
$
1,367,563

 
$
1,334,958

 
$
433,628

 
$
58,761

 
$
14,731

 
$
6,867,586

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity analysis of past due loans(1)
 

 
 

 
 

 
 

 
 

 
 

 
 

On-balance sheet
$
21,702

 
$
18,833

 
$
3,835

 
$
3,511

 
$

 
$

 
$
47,881

Off-balance sheet
151

 

 

 
412

 

 

 
563

90 days or more past due
$
21,853

 
$
18,833

 
$
3,835

 
$
3,923

 
$

 
$

 
$
48,444

(1) 
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.  
(2) 
Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(3) 
Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

Concentrations of Credit Risk

The following table sets forth the geographic and commodity/collateral diversification, the range of original loan-to-value ratios, and the range in the size of borrower exposure for all Farm & Ranch loans held and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs as of June 30, 2018 and December 31, 2017:

Table 5.10
 
As of
  
June 30, 2018
 
December 31, 2017
  
(in thousands)
By commodity/collateral type:
 
 
 
Crops
$
3,757,903

 
$
3,657,945

Permanent plantings
1,391,841

 
1,367,563

Livestock
1,354,863

 
1,334,958

Part-time farm
463,988

 
433,628

Ag. Storage and Processing
68,558

 
58,761

Other
8,244

 
14,731

Total
$
7,045,397

 
$
6,867,586

By geographic region(1):
 

 
 

Northwest
$
819,607

 
$
740,991

Southwest
2,170,739

 
2,093,213

Mid-North
2,279,960

 
2,244,094

Mid-South
879,945

 
908,603

Northeast
305,288

 
296,264

Southeast
589,858

 
584,421

Total
$
7,045,397

 
$
6,867,586

By original loan-to-value ratio(2):
 

 
 

0.00% to 40.00%
$
1,314,094

 
$
1,322,422

40.01% to 50.00%
1,762,371

 
1,733,671

50.01% to 60.00%
2,440,299

 
2,385,605

60.01% to 70.00%
1,235,630

 
1,150,914

70.01% to 80.00%
268,002

 
248,799

80.01% to 90.00%
25,001

 
26,175

Total
$
7,045,397

 
$
6,867,586

By size of borrower exposure(3):
 
 
 
Less than $1,000,000
$
2,427,187

 
$
2,379,596

$1,000,000 to $4,999,999
2,729,196

 
2,627,617

$5,000,000 to $9,999,999
908,347

 
867,574

$10,000,000 to $24,999,999
565,184

 
584,896

$25,000,000 to $50,000,000
415,483

 
407,903

Total
$
7,045,397

 
$
6,867,586

(1) 
Geographic regions:  Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).
(2) 
As of second quarter 2017, Farmer Mac revised its calculation of the original loan-to-value ratio of a loan to combine for any cross-collateralized loans: (i) the original loan principal balance amounts in the numerator and (ii) the original appraised property values in the denominator. In previous periods, the ratio was calculated on a loan-by-loan basis without considering the effects of any cross-collateralization. Prior period information has been reclassified to conform to the current period calculation and presentation.
(3) 
Includes multiple loans to the same borrower or borrower-related entities.

The original loan-to-value ratio is calculated by dividing the loan principal balance at the time of guarantee, purchase, or commitment by the appraised value at the date of loan origination or, when available, the updated appraised value at the time of guarantee, purchase, or commitment.  Current loan-to-value ratios may be higher or lower than the original loan-to-value ratios.