XML 21 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:      
Net income $ 77,300 $ 73,839 $ 70,282
Adjustments to reconcile net income to net cash provided by operating activities:      
Net amortization of deferred gains, premiums, and discounts on loans, investments, Farmer Mac Guaranteed Securities, and USDA Securities 1,828 2,889 18,461
Amortization of debt premiums, discounts and issuance costs 31,757 15,060 9,689
Net change in fair value of trading securities, hedged assets, and financial derivatives (15,086) (12,144) 8,213
Losses/(gains) on sale of available-for-sale investment securities 9 (9) 238
(Gains)/losses on sale of real estate owned (15) 1 (137)
Total (release of)/provision for losses 1,002 208 (3,166)
Deferred income taxes 4,103 3,992 (6,979)
Stock-based compensation expense 3,343 3,269 2,859
Proceeds from repayment of trading investment securities 2,212 657 685
Proceeds from repayment of loans purchased as held for sale 70,087 95,592 98,712
Net change in:      
Interest receivable (9,922) (5,826) 3,007
Guarantee and commitment fees receivable 1,318 (727) 1,768
Other assets 43,560 8,454 (39,624)
Accrued interest payable 2,079 (734) (5,417)
Other liabilities (4,987) (166) (3,539)
Net cash provided by operating activities 208,588 184,355 155,052
Cash flows from investing activities:      
Purchases of loans held for investment (1,016,515) (837,176) (749,099)
Purchases of defaulted loans (2,516) (16,907) (705)
Proceeds from repayment of loans purchased as held for investment 402,897 311,136 337,466
Proceeds from sale of Farmer Mac Guaranteed Securities 609,347 336,913 175,754
Payments from sale of real estate owned 295 (1) 1,927
Net cash used in investing activities (593,409) (1,250,533) (83,662)
Cash flows from financing activities:      
Excess tax benefits related to stock-based awards 1,428 154 51
Payments to third parties on debt securities of consolidated trusts (82,209) (47,574) (37,512)
Proceeds from common stock issuance 553 1,689 244
Investment in subsidiary - non-controlling interest 53 242 175
Redemption of Farmer Mac II LLC Preferred Stock 0 (244,000) (6,000)
Dividends paid - Non-controlling interest - preferred stock 0 (5,415) (22,192)
Dividends paid on common and preferred stock (24,067) (20,182) (13,996)
Net cash (used)/provided by financing activities (560,034) 912,875 542,684
Net (decrease)/increase in cash and cash equivalents (944,855) (153,303) 614,074
Cash and cash equivalents at beginning of period 1,210,084 1,363,387 749,313
Cash and cash equivalents at end of period 265,229 1,210,084 1,363,387
Medium-term Notes [Member]      
Cash flows from financing activities:      
Proceeds from issuance of discount notes and medium-term notes 6,519,115 4,375,368 3,544,818
Payments to redeem discount notes and medium-term notes (4,083,450) (4,842,281) (3,108,000)
Discount Notes [Member]      
Cash flows from financing activities:      
Proceeds from issuance of discount notes and medium-term notes 95,036,368 97,129,959 38,388,899
Payments to redeem discount notes and medium-term notes (97,918,539) (95,424,765) (38,350,229)
Investment Securities [Member]      
Cash flows from investing activities:      
Purchases of available-for-sale investment securities and Farmer Mac Guaranteed Securities and USDA Guaranteed Securities (1,753,423) (2,403,910) (1,545,658)
Proceeds from repayment of available-for-sale investment securities, Farmer Mac Guaranteed Securities and USDA Guaranteed Securities 1,725,045 1,489,074 1,327,044
Proceeds from sale of available-for-sale investment securities 186,769 83,735 770,149
Farmer Mac Guaranteed Securities and USDA Securities [Member]      
Cash flows from investing activities:      
Purchases of available-for-sale investment securities and Farmer Mac Guaranteed Securities and USDA Guaranteed Securities (2,579,980) (1,180,570) (1,555,272)
Proceeds from repayment of available-for-sale investment securities, Farmer Mac Guaranteed Securities and USDA Guaranteed Securities 1,834,672 967,173 1,154,732
Series B Preferred Stock [Member]      
Cash flows from financing activities:      
Proceeds from Issuance of Preferred Stock and Preference Stock 0 0 73,044
Series C Preferred Stock [Member]      
Cash flows from financing activities:      
Proceeds from Issuance of Preferred Stock and Preference Stock 0 0 73,382
Common Class C, Non-Voting [Member]      
Cash flows from financing activities:      
Common stock repurchased $ (9,286) $ (10,320) $ 0