XML 18 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Interest income:      
Investments and cash equivalents $ 27,042 $ 13,338 $ 17,269
Farmer Mac Guaranteed Securities and USDA Securities 150,281 134,443 128,923
Loans 134,577 117,042 94,875
Total interest income 311,900 264,823 241,067
Total interest expense 171,626 139,016 170,720
Net interest income 140,274 125,807 70,347
(Provision for)/release of loan losses (1,065) (2,388) 961
Net interest income after (provision for)/release of loan losses 139,209 123,419 71,308
Non-interest income:      
Guarantee and commitment fees 14,868 [1] 14,077 [2] 14,694 [3]
Gains/(losses) on financial derivatives and hedging activities 2,311 2,531 (21,646)
Gains on trading securities 1,460 1,220 38,629
(Losses)/gains on sale of available-for-sale investment securities (9) 9 (238)
Gains/(losses) on sale of real estate owned 15 (1) 137
Other income 1,823 2,305 1,714
Non-interest income 20,468 20,141 33,290
Non-interest expense:      
Compensation and employee benefits 22,772 22,047 19,009
General and administrative 15,109 13,111 12,197
Regulatory fees 2,463 2,413 2,381
Real estate owned operating costs, net 39 91 110
Release of reserve for losses (63) (2,180) (2,205)
Non-interest expense 40,320 [4] 35,482 [5] 31,492 [6]
Income before income taxes 119,357 108,078 73,106
Income tax expense 42,057 34,239 2,824
Net income 77,300 73,839 70,282
Less: Net loss/(income) attributable to non-controlling interest 34 (5,139) (22,192)
Net income attributable to Farmer Mac 77,334 68,700 48,090
Preferred stock dividends (13,182) (13,182) (9,839)
Loss on retirement of preferred stock 0 (8,147) 0
Net income attributable to common stockholders $ 64,152 $ 47,371 $ 38,251
Earnings per common share and dividends:      
Basic earnings per common share $ 6.12 $ 4.33 $ 3.50
Diluted earnings per common share $ 5.97000 $ 4.19000 $ 3.37000
[1] Includes the reclassification of interest income and interest expense from consolidated trusts owned by third parties to guarantee and commitment fees, to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee.
[2] Includes the reclassification of interest income and interest expense from consolidated trusts owned by third parties to guarantee and commitment fees, to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee.
[3] Includes the reclassification of interest income and interest expense from consolidated trusts owned by third parties to guarantee and commitment fees, to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee.
[4] Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.
[5] Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.
[6] Net adjustments to reconcile to the corresponding income measures: core earnings before income taxes reconciled to income before income taxes; core earnings before preferred stock dividends and attribution of income to non-controlling interest reconciled to net income; and segment core earnings reconciled to net income attributable to common stockholders.