XML 45 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Equity - Equity (Tables)
12 Months Ended
Dec. 31, 2016
Equity [Abstract]  
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]

The following tables summarize stock options, SARs, and non-vested restricted stock activity for the years ended December 31, 2016, 2015, and 2014:

Table 9.1

  
For the Year Ended December 31,
 
2016
 
2015
 
2014
 
Stock
Options
and
SARs
 
Weighted-
Average
Exercise
Price
 
Stock
Options
and
SARs
 
Weighted-
Average
Exercise
Price
 
Stock
Options
and
SARs
 
Weighted-
Average
Exercise
Price
Outstanding, beginning of year
747,573

 
$
26.68

 
718,143

 
$
25.12

 
664,245

 
$
23.78

Granted
51,975

 
35.75

 
119,110

 
32.25

 
87,600

 
34.92

Exercised
(431,346
)
 
24.77

 
(86,680
)
 
21.32

 
(23,035
)
 
20.83

Canceled
(667
)
 
35.60

 
(3,000
)
 
30.05

 
(10,667
)
 
31.16

Outstanding, end of year
367,535

 
30.18

 
747,573

 
26.68

 
718,143

 
25.12

Exercisable at end of year
208,274

 
27.41

 
543,698

 
24.34

 
548,180

 
23.12

 
 
 
 
 
 
 
 
 
 
 
 
 
For the Year Ended December 31,
 
2016
 
2015
 
2014
 
Non-vested
Restricted
Stock
 
Weighted-
Average
Grant Date
Fair Value
 
Non-vested
Restricted
Stock
 
Weighted-
Average
Grant Date
Fair Value
 
Non-vested
Restricted
Stock
 
Weighted-
Average
Grant Date
Fair Value
Outstanding, beginning of year
132,651

 
$
32.12

 
103,772

 
$
31.24

 
98,285

 
$
27.66

Granted
76,617

 
36.33

 
76,616

 
32.14

 
57,590

 
33.88

Canceled
(1,360
)
 
35.75

 

 

 
(8,360
)
 
21.72

Vested and issued
(69,411
)
 
31.69

 
(47,737
)
 
30.25

 
(43,743
)
 
28.48

Outstanding, end of year
138,497

 
34.63

 
132,651

 
32.12

 
103,772

 
31.24

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]
The following tables summarize information regarding stock options, SARs, and non-vested restricted stock outstanding as of December 31, 2016:

Table 9.2

 
 
Outstanding
 
Exercisable
 
Vested or Expected to Vest
Range of
Exercise Prices
 
Stock Options and SARs
 
Weighted-
Average Remaining Contractual Life
 
Stock Options and SARs
 
Weighted-
Average Remaining Contractual Life
 
Stock Options and SARs
 
Weighted-
Average Remaining Contractual Life
$5.00 - $9.99
 
4,000

 
1.7 years
 
4,000

 
1.7 years
 
4,000

 
1.7 years
10.00 - 14.99
 
10,000

 
3.7 years
 
10,000

 
3.7 years
 
10,000

 
3.7 years
15.00 - 19.99
 
27,000

 
4.4 years
 
27,000

 
4.4 years
 
27,000

 
4.4 years
20.00 - 24.99
 
27,000

 
5.2 years
 
27,000

 
5.2 years
 
27,000

 
5.2 years
25.00 - 29.99
 
23,509

 
2.6 years
 
19,509

 
1.4 years
 
23,309

 
2.5 years
30.00 - 34.99
 
189,713

 
7.3 years
 
103,767

 
6.6 years
 
184,893

 
7.3 years
35.00 - 39.99
 
86,313

 
8.4 years
 
16,998

 
7.0 years
 
85,619

 
8.4 years
 
 
367,535

 
 
 
208,274

 
 
 
361,821

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding
 
Expected to Vest
 
 

 
  
  Weighted-
Average
Grant-Date
Fair Value
 
 Non-vested Restricted Stock
 
Weighted-Average Remaining Contractual
Life
 
 Non-vested Restricted Stock
 
Weighted-Average Remaining Contractual
Life
 
 

 
  
$25.00 - $29.99
 
6,778

 
1.1 years
 
6,439

 
1.1 years
 
 
 
 
30.00 - 34.99
 
18,140

 
0.2 years
 
17,233

 
0.2 years
 
 
 
 
35.00 - 39.99
 
110,204

 
1.5 years
 
106,481

 
1.5 years
 
 
 
 
40.00 - 44.99
 
3,375

 
1.6 years
 
3,162

 
1.6 years
 
 
 
 
 
 
138,497

 
 
 
133,315

 
 
 
 
 
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
The weighted average exercise price of the 361,821 options and SARs vested or expected to vest as of December 31, 2016 was $30.14.

As of December 31, 2016 and 2015, the intrinsic value of options, SARs, and non-vested restricted stock outstanding, exercisable, and vested or expected to vest was $17.4 million and $8.1 million, respectively.  During 2016, 2015, and 2014, the total intrinsic value of options and SARs exercised was $7.6 million, $0.9 million, and $0.3 million, respectively.  As of December 31, 2016, there was $3.2 million of total unrecognized compensation cost related to non-vested stock options, SARs, and restricted stock awards.  This cost is expected to be recognized over a weighted-average period of 1.7 years.

The weighted-average grant date fair values of options, SARs, and restricted stock awards granted in 2016, 2015, and 2014 were $25.11, $17.97, and $21.11 per share, respectively.  Under the fair value-based method of accounting for stock-based compensation cost, Farmer Mac recognized compensation expense of $3.3 million, $3.3 million, and $2.9 million during 2016, 2015, and 2014, respectively.  

The fair values of stock options and SARs were estimated using the Black-Scholes option pricing model based on the following assumptions:

Table 9.3

 
For the Year Ended December 31,
 
2016
 
2015
 
2014
Risk-free interest rate
1.5%
 
1.2%
 
1.5%
Expected years until exercise
5 years
 
4 years
 
4 years
Expected stock volatility
34.7%
 
38.0%
 
49.7%
Dividend yield
2.9%
 
2.0%
 
1.6%

The risk-free interest rates used in the model were based on the U.S. Treasury yield curve in effect at the grant date.  Farmer Mac used historical data to estimate the timing of option exercises and stock option cancellation rates used in the model.  Expected volatilities were based on historical volatility of Farmer Mac's Class C non-voting common stock.  The dividend yields were based on the expected dividends as a percentage of the value of Farmer Mac's Class C non-voting common stock on the grant date.

Because restricted stock awards will be issued upon vesting regardless of the stock price, expected stock volatility is not considered in determining grant date fair value.  Restricted stock awards also accrue dividends which are paid at vesting.  The weighted-average grant date fair value of the restricted stock awarded in 2016, 2015, and 2014 was $36.33, $32.14, and $33.88 per share, respectively, which is based on the closing price of the stock on the date granted.