XML 38 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Accounting Policies - Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2016
Accounting Policies [Abstract]  
Schedule of Variable Interest Entities [Table Text Block]
The following tables present, by line of business, details about the consolidation of VIEs:


Table 2.5

 
Consolidation of Variable Interest Entities
 
As of December 31, 2016
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Institutional Credit
 
Corporate
 
Total
 
(in thousands)
On-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment in consolidated trusts, at amortized cost
$
1,132,966

 
$

 
$

 
$

 
$

 
$
1,132,966

Debt securities of consolidated trusts held by third parties (1)
1,142,704

 

 

 

 

 
1,142,704

   Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Carrying value (2)

 
36,042

 

 
30,347

 

 
66,389

      Maximum exposure to loss (3)

 
35,599

 

 
30,000

 

 
65,599

   Investment securities:
 
 
 
 
 
 
 
 
 
 
 
        Carrying value (4)

 

 

 

 
827,874

 
827,874

        Maximum exposure to loss (3) (4)

 

 

 

 
825,909

 
825,909

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Maximum exposure to loss (3) (5)
415,441

 
103,976

 

 
970,000

 

 
1,489,417

(1) 
Includes borrower remittances of $9.7 million. The borrower remittances had not been passed through to third party investors as of December 31, 2016.
(2) 
Includes $0.4 million of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business. Includes fair value adjustments related to the Institutional Credit line of business of $0.3 million.
(3) 
Farmer Mac uses unpaid principal balance and outstanding face amount of investment securities to represent maximum exposure to loss.
(4) 
Includes auction-rate certificates, asset-backed securities, and government-sponsored enterprise ("GSE")-guaranteed mortgage-backed securities.
(5) 
The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.




 
Consolidation of Variable Interest Entities
 
As of December 31, 2015
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Institutional Credit
 
Corporate
 
Total
 
(in thousands)
On-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment in consolidated trusts, at amortized cost
$
708,111

 
$

 
$

 
$

 
$

 
$
708,111

Debt securities of consolidated trusts held by third parties (1)
713,536

 

 

 

 

 
713,536

   Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Carrying value (2)

 
31,360

 

 
31,400

 

 
62,760

      Maximum exposure to loss (3)

 
31,553

 

 
30,000

 

 
61,553

   Investment securities:
 
 
 
 
 
 
 
 
 
 
 
        Carrying value (4)

 

 

 

 
917,292

 
917,292

        Maximum exposure to loss (3) (4)

 

 

 

 
918,121

 
918,121

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Maximum exposure to loss (3) (5)
514,051

 
10,272

 

 
970,000

 

 
1,494,323

(1) 
Includes borrower remittances of $5.4 million, which have not been passed through to third party investors as of December 31, 2015.
(2) 
Includes $0.2 million of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business. Includes fair value adjustments related to the Institutional Credit line of business of $1.4 million.
(3) 
Farmer Mac uses unpaid principal balance and the outstanding face amount of investment securities to represent maximum exposure to loss.
(4) 
Includes auction-rate certificates, asset-backed securities, and GSE-guaranteed mortgage-backed securities.
(5) 
The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.
Schedule of Cash Flow, Supplemental Disclosures
The following table sets forth information regarding certain cash and non-cash transactions for the years ended December 31, 2016, 2015, and 2014:

Table 2.1

 
For the Year Ended December 31,
 
2016
 
2015
 
2014
 
(in thousands)
Cash paid during the period for:
 
 
 
 
 
Interest
$
110,609

 
$
108,254

 
$
171,644

Income taxes
29,500

 
31,000

 
12,750

Non-cash activity:
 
 
 
 
 
Loans acquired and securitized as Farmer Mac Guaranteed Securities
609,347

 
336,913

 
175,754

Consolidation of Farm & Ranch Guaranteed Securities from off-balance sheet to loans held for investment in consolidated trusts and to debt securities of consolidated trusts held by third parties
511,393

 
336,913

 
199,906

Purchases of securities - traded, not yet settled

 
20,000

 
70,178

Issuance costs on the retirement of Farmer Mac II LLC Preferred Stock

 
8,147

 

Unsettled common stock repurchases

 
197

 

Transfers of available-for-sale USDA Securities to held-to-maturity
1,980,327

 

 

Transfers of available-for-sale Farmer Mac Guaranteed Securities to held-to-maturity
32,824

 

 
1,632,786



On October 1, 2016, Farmer Mac transferred $2.0 billion of USDA Securities and $32.8 million of Farmer Mac Guaranteed USDA Securities from available-for-sale to held-to-maturity to reflect Farmer Mac’s positive intent and ability to hold these securities until maturity or payoff. Farmer Mac transferred these securities at fair value as of the date of the transfer, which included a cost basis adjustment of unrealized appreciation in the amount of $73.1 million for the USDA Securities and $0.7 million for the Farmer Mac Guaranteed USDA Securities. The accumulated unrealized appreciation was retained in accumulated other comprehensive income in the amount of $73.8 million. Farmer Mac accounts for held-to-maturity securities at amortized cost. Both the cost basis adjustment and accumulated unrealized appreciation will be amortized as adjustments to the yield on the held-to-maturity USDA Securities over the remaining contractual term of the transferred securities.

On January 1, 2014, Farmer Mac transferred $1.6 billion of Farmer Mac Guaranteed AgVantage Securities from available-for-sale to held-to-maturity because Farmer Mac determined it has the ability and intent to hold these securities until maturity or payoff. Farmer Mac transferred these securities at fair value, which included a cost basis adjustment of unrealized appreciation in the amount of $22.3 million. The accumulated unrealized appreciation was retained in accumulated other comprehensive income. Farmer Mac accounts for held-to-maturity securities at amortized cost. The cost basis adjustment and accumulated unrealized appreciation are being amortized as adjustments to the yield on the held-to-maturity Farmer Mac Guaranteed AgVantage Securities over the remaining term of the transferred securities.
Earnings Per Common Share
The following schedule reconciles basic and diluted EPS for the years ended December 31, 2016, 2015, and 2014:

Table 2.2
 
For the Years Ended December 31,
 
2016
 
2015
 
2014
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
(in thousands, except per share amounts)
Basic EPS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
64,152

 
10,477

 
$
6.12

 
$
47,371

 
10,949

 
$
4.33

 
$
38,251

 
10,920

 
$
3.50

Effect of dilutive securities(1)
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Stock options, SARs and restricted stock

 
269

 
(0.15
)
 

 
360

 
(0.14
)
 

 
447

 
(0.13
)
Diluted EPS
$
64,152

 
10,746

 
$
5.97

 
$
47,371

 
11,309

 
$
4.19

 
$
38,251

 
11,367

 
$
3.37


(1) 
For the years ended December 31, 2016, 2015, and 2014, stock options and SARs of 86,907, 304,132, and 109,143, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the years ended December 31, 2016, 2015, and 2014, contingent shares of non-vested restricted stock of 37,284, 46,303, and 36,784 respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions had not yet been met.
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block]
The following table presents the changes in accumulated other comprehensive income ("AOCI"), net of tax, by component for the years ended December 31, 2016, 2015, and 2014


Table 2.3

 
Available-for-Sale Securities
 
Held-to-Maturity Securities
 
Cash Flow Hedges
 
Total
 
(in thousands)
Balance as of January 1, 2014
$
(16,272
)
 
$

 
$
70

 
$
(16,202
)
Other comprehensive income/(loss) before reclassifications
38,927

 
14,502

 
(364
)
 
53,065

Amounts reclassified from AOCI
(12,939
)
 
(8,529
)
 
138

 
(21,330
)
Net comprehensive income/(loss)
25,988

 
5,973

 
(226
)
 
31,735

Balance as of December 31, 2014
$
9,716

 
$
5,973

 
$
(156
)
 
$
15,533

Other comprehensive loss before reclassifications
(6,026
)
 

 
(1,155
)
 
(7,181
)
Amounts reclassified from AOCI
(13,725
)
 
(6,449
)
 
803

 
(19,371
)
Net comprehensive loss
(19,751
)
 
(6,449
)
 
(352
)
 
(26,552
)
Balance as of December 31, 2015
$
(10,035
)
 
$
(476
)
 
$
(508
)
 
$
(11,019
)
Other comprehensive income before reclassifications
5,481

 
47,993

 
1,588

 
55,062

Amounts reclassified from AOCI
(9,833
)
 
(1,765
)
 
1,313

 
(10,285
)
Net comprehensive (loss)/income
(4,352
)
 
46,228

 
2,901

 
44,777

Balance as of December 31, 2016
$
(14,387
)
 
$
45,752

 
$
2,393

 
$
33,758

Reclassification out of Accumulated Other Comprehensive Income [Table Text Block]
The following table presents other comprehensive income activity, the impact on net income of amounts reclassified from each component of AOCI, and the related tax impact for the years ended December 31, 2016, 2015, and 2014:


Table 2.4

 
For the Years Ended December 31,
 
2016
 
2015
 
2014
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
(in thousands)
Other comprehensive income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale-securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding gains/(losses) on available-for-sale-securities
$
8,433

 
$
2,952

 
$
5,481

 
$
(9,270
)
 
$
(3,244
)
 
$
(6,026
)
 
$
59,887

 
$
20,960

 
$
38,927

Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Losses on financial derivatives and hedging activities(1)
(15,375
)
 
(5,381
)
 
(9,994
)
 
(20,125
)
 
(7,044
)
 
(13,081
)
 
(19,213
)
 
(6,725
)
 
(12,488
)
Gains/(losses) on sale of available-for-sale investment securities(2)
9

 
3

 
6

 
(10
)
 
(4
)
 
(6
)
 
239

 
84

 
155

Other income(3)
239

 
84

 
155

 
(982
)
 
(344
)
 
(638
)
 
(933
)
 
(327
)
 
(606
)
Total
$
(6,694
)
 
$
(2,342
)
 
$
(4,352
)
 
$
(30,387
)
 
$
(10,636
)
 
$
(19,751
)
 
$
39,980

 
$
13,992

 
$
25,988

Held-to-maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change in fair value(4)
$
73,835

 
$
25,842

 
$
47,993

 
$

 
$

 
$

 
$
22,311

 
$
7,809

 
$
14,502

Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(5)
(2,715
)
 
(950
)
 
(1,765
)
 
(9,922
)
 
(3,473
)
 
(6,449
)
 
(13,121
)
 
(4,592
)
 
(8,529
)
Total
$
71,120

 
$
24,892

 
$
46,228

 
$
(9,922
)
 
$
(3,473
)
 
$
(6,449
)
 
$
9,190

 
$
3,217

 
$
5,973

Cash flow hedges
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized gains/(losses) on cash flow hedges
$
2,443

 
$
855

 
$
1,588

 
$
(1,776
)
 
$
(621
)
 
$
(1,155
)
 
$
(559
)
 
$
(195
)
 
$
(364
)
Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(6)
2,020

 
707

 
1,313

 
1,235

 
432

 
803

 
212

 
74

 
138

Total
$
4,463

 
$
1,562

 
$
2,901

 
$
(541
)
 
$
(189
)
 
$
(352
)
 
$
(347
)
 
$
(121
)
 
$
(226
)
Other comprehensive income/(loss)
$
68,889

 
$
24,112

 
$
44,777

 
$
(40,850
)
 
$
(14,298
)
 
$
(26,552
)
 
$
48,823

 
$
17,088

 
$
31,735


(1) 
Relates to the amortization of unrealized gains on hedged items prior to the application of fair value hedge accounting.
(2) 
Represents unrealized gains and losses on sales of available-for-sale investment securities.
(3) 
Represents amortization of deferred gains related to certain available-for-sale USDA Securities and Farmer Mac Guaranteed USDA Securities.
(4) 
Represents the accumulated unrealized gain on the USDA Securities and the Farmer Mac Guaranteed Securities transferred from available-for-sale to held-to-maturity.
(5) 
Relates to the amortization of unrealized gains or losses prior to the reclassification of these securities from available-for-sale to held-to-maturity. The amortization of unrealized gains or losses reported in AOCI for held-to-maturity securities will be offset by the amortization of the premium or discount created from the transfer into held-to-maturity securities, which occurred at fair value. These unrealized gains or losses will be recorded over the remaining life of the security with no impact on future net income.
(6) 
Relates to the recognition of unrealized gains and losses on cash flow hedges recorded in AOCI.