XML 19 R7.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net income $ 13,584 $ 18,614
Adjustments to reconcile net income to net cash provided by operating activities:    
Net amortization of deferred gains, premiums, and discounts on loans, investments, Farmer Mac Guaranteed Securities, and USDA Securities 501 1,024
Amortization of debt premiums, discounts and issuance costs 7,643 2,832
Net change in fair value of trading securities, hedged assets, and financial derivatives 2,631 532
Losses/(gains) on sale of available-for-sale investment securities 9 (6)
Loss on sale of real estate owned 0 1
Total (release of)/provision for losses 63 (696)
Deferred income taxes (1,483) (1,061)
Stock-based compensation expense 1,027 839
Proceeds from repayment of trading investment securities 205 247
Proceeds from repayment of loans purchased as held for sale 28,794 32,140
Net change in:    
Interest receivable 37,633 40,562
Guarantee and commitment fees receivable 800 1,120
Other assets (31,021) 2,066
Accrued interest payable (9,469) (11,972)
Other liabilities 996 2,793
Net cash provided by operating activities 51,913 89,035
Cash flows from investing activities:    
Purchases of loans held for investment (208,215) (138,929)
Purchases of defaulted loans (1,415) (657)
Proceeds from repayment of loans purchased as held for investment 132,652 95,570
Proceeds from sale of Farmer Mac Guaranteed Securities 139,561 49,487
Payments from sale of real estate owned 0 (1)
Net cash provided/(used) in investing activities 14,239 (403,922)
Cash flows from financing activities:    
Excess tax benefits related to stock-based awards 234 26
Payments to third parties on debt securities of consolidated trusts (33,010) (15,793)
Proceeds from common stock issuance 101 4
Investment in Contour 52 0
Redemption of Farmer Mac II LLC Preferred Stock 0 (244,000)
Dividends paid - Non-controlling interest - preferred stock 0 (5,415)
Dividends paid on common and preferred stock (5,997) (5,045)
Net cash provided by financing activities 453,327 507,746
Net increase in cash and cash equivalents 519,479 192,859
Cash and cash equivalents at beginning of period 1,210,084 1,363,387
Cash and cash equivalents at end of period 1,729,563 1,556,246
Medium-term Notes [Member]    
Cash flows from financing activities:    
Proceeds from issuance of discount notes and medium-term notes 1,207,092 1,344,848
Payments to redeem discount notes and medium-term notes (921,000) (912,000)
Discount Notes [Member]    
Cash flows from financing activities:    
Proceeds from issuance of discount notes and medium-term notes 23,089,113 14,784,601
Payments to redeem discount notes and medium-term notes (22,873,972) (14,439,480)
Investment Securities [Member]    
Cash flows from investing activities:    
Purchases of available-for-sale investment securities and Farmer Mac Guaranteed Securities and USDA Guaranteed Securities (341,099) (715,628)
Proceeds from repayment of available-for-sale investment securities, Farmer Mac Guaranteed Securities and USDA Guaranteed Securities 455,315 427,507
Proceeds from sale of available-for-sale investment securities 186,769 74,998
Farmer Mac Guaranteed Securities and USDA Securities [Member]    
Cash flows from investing activities:    
Purchases of available-for-sale investment securities and Farmer Mac Guaranteed Securities and USDA Guaranteed Securities (1,026,187) (349,364)
Proceeds from repayment of available-for-sale investment securities, Farmer Mac Guaranteed Securities and USDA Guaranteed Securities 676,858 153,095
Common Class C, Non-Voting [Member]    
Cash flows from financing activities:    
Common stock repurchased $ (9,286) $ 0