XML 93 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Interest income:      
Investments and cash equivalents $ 17,269us-gaap_InterestAndDividendIncomeSecurities $ 21,940us-gaap_InterestAndDividendIncomeSecurities $ 24,729us-gaap_InterestAndDividendIncomeSecurities
Farmer Mac Guaranteed Securities and USDA Securities 118,430us-gaap_InterestIncomeOperating 128,399us-gaap_InterestIncomeOperating 136,297us-gaap_InterestIncomeOperating
Loans 94,875us-gaap_InterestAndFeeIncomeLoansAndLeases 85,059us-gaap_InterestAndFeeIncomeLoansAndLeases 103,644us-gaap_InterestAndFeeIncomeLoansAndLeases
Total interest income 230,574us-gaap_InterestAndDividendIncomeOperating [1] 235,398us-gaap_InterestAndDividendIncomeOperating [2] 264,670us-gaap_InterestAndDividendIncomeOperating [2]
Total interest expense 170,720us-gaap_InterestExpense [3] 137,276us-gaap_InterestExpense [4] 142,690us-gaap_InterestExpense [4]
Net interest income 59,854us-gaap_InterestIncomeExpenseNet 98,122us-gaap_InterestIncomeExpenseNet 121,980us-gaap_InterestIncomeExpenseNet
Release of/(provision for) loan losses 961us-gaap_ProvisionForLoanLossesExpensed 481us-gaap_ProvisionForLoanLossesExpensed (3,691)us-gaap_ProvisionForLoanLossesExpensed
Net interest income after release of/(provision for) loan losses 60,815us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 98,603us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 118,289us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Non-interest income:      
Guarantee and commitment fees 25,187us-gaap_GuarantyFeeIncome 26,958us-gaap_GuarantyFeeIncome 24,963us-gaap_GuarantyFeeIncome
(Losses)/gains on financial derivatives and hedging activities (21,646)us-gaap_GainLossOnDerivativeInstrumentsNetPretax 31,764us-gaap_GainLossOnDerivativeInstrumentsNetPretax (19,829)us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Gains/(losses) on trading securities 38,629us-gaap_TradingGainsLosses (819)us-gaap_TradingGainsLosses 307us-gaap_TradingGainsLosses
(Losses)/gains on sale of available-for-sale investment securities (238)us-gaap_GainLossOnSaleOfSecuritiesNet 2,113us-gaap_GainLossOnSaleOfSecuritiesNet 18us-gaap_GainLossOnSaleOfSecuritiesNet
Gains on repurchase of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 1,462us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Gains on sale of real estate owned 137us-gaap_GainsLossesOnSalesOfOtherRealEstate 1,236us-gaap_GainsLossesOnSalesOfOtherRealEstate 878us-gaap_GainsLossesOnSalesOfOtherRealEstate
Lower of cost or fair value adjustment on loans held for sale 0us-gaap_IncreaseDecreaseInLoansHeldForSale 0us-gaap_IncreaseDecreaseInLoansHeldForSale (5,943)us-gaap_IncreaseDecreaseInLoansHeldForSale
Other income 1,714us-gaap_NoninterestIncomeOtherOperatingIncome 3,057us-gaap_NoninterestIncomeOtherOperatingIncome 3,341us-gaap_NoninterestIncomeOtherOperatingIncome
Non-interest income 43,783us-gaap_NoninterestIncome 65,771us-gaap_NoninterestIncome 3,735us-gaap_NoninterestIncome
Non-interest expense:      
Compensation and employee benefits 19,009us-gaap_LaborAndRelatedExpense 17,817us-gaap_LaborAndRelatedExpense 19,186us-gaap_LaborAndRelatedExpense
General and administrative 12,197us-gaap_GeneralAndAdministrativeExpense 11,563us-gaap_GeneralAndAdministrativeExpense 11,123us-gaap_GeneralAndAdministrativeExpense
Regulatory fees 2,381us-gaap_OtherGeneralAndAdministrativeExpense 2,375us-gaap_OtherGeneralAndAdministrativeExpense 2,281us-gaap_OtherGeneralAndAdministrativeExpense
Real estate owned operating costs, net 110us-gaap_ForeclosedRealEstateExpense 423us-gaap_ForeclosedRealEstateExpense 134us-gaap_ForeclosedRealEstateExpense
(Release of)/provision for reserve for losses (2,205)us-gaap_ProvisionForOtherCreditLosses 929us-gaap_ProvisionForOtherCreditLosses (1,816)us-gaap_ProvisionForOtherCreditLosses
Non-interest expense 31,492us-gaap_NoninterestExpense [5] 33,107us-gaap_NoninterestExpense [5] 30,908us-gaap_NoninterestExpense [5]
Income before income taxes 73,106us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 131,267us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 91,116us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 2,824us-gaap_IncomeTaxExpenseBenefit 33,752us-gaap_IncomeTaxExpenseBenefit 22,156us-gaap_IncomeTaxExpenseBenefit
Net income 70,282us-gaap_ProfitLoss 97,515us-gaap_ProfitLoss 68,960us-gaap_ProfitLoss
Less: Net income attributable to non-controlling interest - preferred stock dividends (22,192)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (22,187)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (22,187)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Farmer Mac 48,090us-gaap_NetIncomeLoss 75,328us-gaap_NetIncomeLoss 46,773us-gaap_NetIncomeLoss
Preferred stock dividends (9,839)us-gaap_PreferredStockDividendsIncomeStatementImpact (3,495)us-gaap_PreferredStockDividendsIncomeStatementImpact (2,879)us-gaap_PreferredStockDividendsIncomeStatementImpact
Net income attributable to common stockholders $ 38,251us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 71,833us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 43,894us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per common share and dividends:      
Basic earnings per common share $ 3.50us-gaap_EarningsPerShareBasic $ 6.64us-gaap_EarningsPerShareBasic $ 4.19us-gaap_EarningsPerShareBasic
Diluted earnings per common share $ 3.37us-gaap_EarningsPerShareDiluted $ 6.41us-gaap_EarningsPerShareDiluted $ 3.98us-gaap_EarningsPerShareDiluted
[1] Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts and interest income related to securities purchased under agreements to resell.
[2] Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts.
[3] Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "(Losses)/gains on financial derivatives and hedging activities" on the consolidated financial statements. Includes reconciling adjustments for interest expense related to securities sold, not yet purchased.
[4] Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "(Losses)/gains on financial derivatives and hedging activities" on the consolidated financial statements.
[5] Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.