XML 77 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Disclosures - (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
The following tables present information about Farmer Mac's assets and liabilities measured at fair value on a recurring and nonrecurring basis as of December 31, 2014 and 2013, respectively, and indicate the fair value hierarchy of the valuation techniques used by Farmer Mac to determine such fair value:

Table 13.1
Assets and Liabilities Measured at Fair Value as of December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Recurring:
 
Assets:
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$

 
$

 
$
40,576

 
$
40,576

Floating rate asset-backed securities

 
100,902

 

 
100,902

Floating rate corporate debt securities

 
10,091

 

 
10,091

Fixed rate corporate debt securities

 
30,025

 

 
30,025

Floating rate Government/GSE guaranteed mortgage-backed securities

 
612,753

 

 
612,753

Fixed rate GSE guaranteed mortgage-backed securities

 
8,202

 

 
8,202

Floating rate GSE subordinated debt

 
66,320

 

 
66,320

Fixed rate senior agency debt

 
18,939

 

 
18,939

Floating rate U.S. Treasuries
74,979

 

 

 
74,979

Fixed rate U.S. Treasuries
975,712

 

 

 
975,712

Total available-for-sale
1,050,691

 
847,232

 
40,576

 
1,938,499

Trading:
 

 
 

 
 

 
 

Floating rate asset-backed securities

 

 
689

 
689

Total trading

 

 
689

 
689

Total Investment Securities
1,050,691

 
847,232

 
41,265

 
1,939,188

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 

Available-for-sale:
 

 
 

 
 

 
 

AgVantage

 

 
3,631,662

 
3,631,662

Farmer Mac Guaranteed USDA Securities

 

 
27,619

 
27,619

Total Farmer Mac Guaranteed Securities

 

 
3,659,281

 
3,659,281

USDA Securities:
 

 
 

 
 

 
 

Available-for-sale

 

 
1,731,222

 
1,731,222

Trading

 

 
40,310

 
40,310

Total USDA Securities

 

 
1,771,532

 
1,771,532

Financial derivatives

 
4,177

 

 
4,177

Total Assets at fair value
$
1,050,691

 
$
851,409

 
$
5,472,078

 
$
7,374,178

Liabilities:
 

 
 

 
 

 
 

Financial derivatives
3

 
84,841

 

 
84,844

Total Liabilities at fair value
$
3

 
$
84,841

 
$

 
$
84,844

Nonrecurring:
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

Loans held for investment
$

 
$

 
$
5,973

 
$
5,973

Total Nonrecurring Assets at fair value
$

 
$

 
$
5,973

 
$
5,973


Assets and Liabilities Measured at Fair Value as of December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Recurring:
 
Assets:
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$

 
$

 
$
65,285

 
$
65,285

Floating rate asset-backed securities

 
166,104

 

 
166,104

Floating rate corporate debt securities

 
109,769

 

 
109,769

Fixed rate corporate debt

 
55,141

 

 
55,141

Floating rate Government/GSE guaranteed mortgage-backed securities

 
621,064

 
205

 
621,269

Fixed rate GSE guaranteed mortgage-backed securities

 
8,657

 

 
8,657

Floating rate GSE subordinated debt

 
63,385

 

 
63,385

Fixed rate GSE preferred stock

 
83,161

 

 
83,161

Fixed rate taxable municipal bonds

 
30,681

 

 
30,681

Fixed rate senior agency debt

 
524,062

 

 
524,062

Fixed rate U.S. Treasuries
755,633

 

 

 
755,633

Total available-for-sale
755,633

 
1,662,024

 
65,490

 
2,483,147

Trading:
 

 
 

 
 

 
 

Floating rate asset-backed securities

 

 
928

 
928

Total trading

 

 
928

 
928

Total Investment Securities
755,633

 
1,662,024

 
66,418

 
2,484,075

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 

Available-for-sale:
 

 
 

 
 

 
 

AgVantage

 

 
5,070,366

 
5,070,366

Farmer Mac Guaranteed USDA Securities

 

 
21,234

 
21,234

Total Farmer Mac Guaranteed Securities

 

 
5,091,600

 
5,091,600

USDA Securities:
 

 
 

 
 

 
 

Available-for-sale

 

 
1,553,669

 
1,553,669

Trading

 

 
58,344

 
58,344

Total USDA Securities

 

 
1,612,013

 
1,612,013

Financial derivatives

 
19,718

 

 
19,718

Total Assets at fair value
$
755,633

 
$
1,681,742

 
$
6,770,031

 
$
9,207,406

Liabilities:
 

 
 

 
 

 
 

Financial derivatives
$
1

 
$
75,472

 
$
235

 
$
75,708

Total Liabilities at fair value
$
1

 
$
75,472

 
$
235

 
$
75,708

Nonrecurring:
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

Loans held for investment
$

 
$

 
$
4,420

 
$
4,420

REO

 

 
1,818

 
1,818

Total Nonrecurring Assets at fair value
$

 
$

 
$
6,238

 
$
6,238


Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following tables present additional information about assets and liabilities measured at fair value on a recurring basis for which Farmer Mac has used significant unobservable inputs to determine fair value. Net transfers in and/or out of level 3 are based on the fair values of the assets and liabilities as of the beginning of the reporting period.

Table 13.2
 
Level 3 Assets and Liabilities Measured at Fair Value for the Year Ended December 31, 2014
  
Beginning
Balance
 
Purchases
 
Sales
 
Settlements
 
Realized and
Unrealized Gains/(Losses) included
in Income
 
Unrealized
Gains/(Losses)
included in Other
Comprehen-sive
Income
 
Transfers Out
 
Ending
Balance
 
(in thousands)
Recurring:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$
65,285

 
$

 
$
(26,675
)
 
$

 
$
(825
)
 
$
2,791

 
$

 
$
40,576

Floating rate Government/GSE guaranteed mortgage-backed securities
205

 

 

 
(205
)
 

 

 

 

Total available-for-sale
65,490

 

 
(26,675
)
 
(205
)
 
(825
)
 
2,791

 

 
40,576

Trading:
 

 
 

 
 

 
 
 
 

 
 
 
 
 
 

Floating rate asset-backed securities (1)
928

 

 

 
(685
)
 
446

 

 

 
689

Total trading
928

 

 

 
(685
)
 
446

 

 

 
689

Total Investment Securities
66,418

 

 
(26,675
)
 
(890
)
 
(379
)
 
2,791

 

 
41,265

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 
 
 

Available-for-sale:
 

 
 

 
 

 
 
 
 

 
 
 
 
 
 

AgVantage (2)
5,070,366

 
1,091,475

 

 
(922,908
)
 
14,520

 
10,995

 
(1,632,786
)
 
3,631,662

Farmer Mac Guaranteed USDA Securities
21,234

 
7,627

 

 
(808
)
 

 
(434
)
 

 
27,619

Total Farmer Mac Guaranteed Securities
5,091,600

 
1,099,102

 

 
(923,716
)
 
14,520

 
10,561

 
(1,632,786
)
 
3,659,281

USDA Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 
 
 

Available-for-sale
1,553,669

 
335,359

 

 
(209,400
)
 

 
51,594

 

 
1,731,222

Trading (3)
58,344

 

 

 
(19,185
)
 
1,151

 

 

 
40,310

Total USDA Securities
1,612,013

 
335,359

 

 
(228,585
)
 
1,151

 
51,594

 

 
1,771,532

Total Assets at fair value
$
6,770,031

 
$
1,434,461

 
$
(26,675
)
 
$
(1,153,191
)
 
$
15,292

 
$
64,946

 
$
(1,632,786
)
 
$
5,472,078

Liabilities:
 

 
 

 
 

 
 
 
 

 
 
 
 
 
 

Financial derivatives
$
(235
)
 
$

 
$

 
$

 
$
235

 
$

 
$

 
$

Total Liabilities at fair value
$
(235
)
 
$

 
$

 
$

 
$
235

 
$

 
$

 
$


(1)
Unrealized gains are attributable to assets still held as of December 31, 2014 and are recorded in "Gains/(losses) on trading securities."
(2)
Includes $1.6 billion of AgVantage Securities transferred from available-for-sale to held-to-maturity on January 1, 2014 and $20.7 million of AgVantage securities purchased during 2014 transferred from available-for-sale to held-to-maturity.
(3)
Includes unrealized gains of $1.8 million attributable to assets still held as of December 31, 2014 that are recorded in "Gains/(losses) on trading securities."


Level 3 Assets and Liabilities Measured at Fair Value for the Year Ended December 31, 2013
  
Beginning
Balance
 
Purchases
 
Sales
 
Settlements
 
Realized and
Unrealized Gains/
(Losses) included
in Income
 
Unrealized
Gains/(Losses)
included in Other
Comprehen-sive
Income
 
Ending
Balance
 
(in thousands)
Recurring:
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$
63,159

 
$

 
$

 
$

 
$

 
$
2,126

 
$
65,285

Floating rate Government/GSE guaranteed mortgage-backed securities

 
233

 

 
(24
)
 

 
(4
)
 
205

Total available-for-sale
63,159

 
233

 

 
(24
)
 

 
2,122

 
65,490

Trading:
 

 
 

 
 

 
 
 
 

 
 
 
 

Floating rate asset-backed securities (1)
1,247

 

 

 
(774
)
 
455

 

 
928

Total trading
1,247

 

 

 
(774
)
 
455

 

 
928

Total Investment Securities
64,406

 
233

 

 
(798
)
 
455

 
2,122

 
66,418

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale:
 

 
 

 
 

 
 
 
 

 
 
 
 

AgVantage
4,739,577

 
1,273,500

 

 
(844,437
)
 
(18,230
)
 
(80,044
)
 
5,070,366

Farmer Mac Guaranteed USDA Securities
26,681

 

 

 
(5,214
)
 

 
(233
)
 
21,234

Total Farmer Mac Guaranteed Securities
4,766,258

 
1,273,500

 

 
(849,651
)
 
(18,230
)
 
(80,277
)
 
5,091,600

USDA Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale
1,486,595

 
361,894

 

 
(234,035
)
 

 
(60,785
)
 
1,553,669

Trading (2)
104,188

 

 

 
(44,570
)
 
(1,274
)
 

 
58,344

Total USDA Securities
1,590,783

 
361,894

 

 
(278,605
)
 
(1,274
)
 
(60,785
)
 
1,612,013

Total Assets at fair value
$
6,421,447

 
$
1,635,627

 
$

 
$
(1,129,054
)
 
$
(19,049
)
 
$
(138,940
)
 
$
6,770,031

Liabilities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Financial derivatives (3)
$
(691
)
 
$

 
$

 
$

 
$
456

 
$

 
$
(235
)
Total Liabilities at fair value
$
(691
)
 
$

 
$

 
$

 
$
456

 
$

 
$
(235
)
(1)
Unrealized gains are attributable to assets still held as of December 31, 2013 and are recorded in "Gains/(losses) on trading securities."
(2)
Includes unrealized losses of $0.5 million attributable to assets still held as of December 31, 2013 that are recorded in "Gains/(losses) on trading securities."
(3)
Unrealized gains are attributable to liabilities still held as of December 31, 2013 and are recorded in "(Losses)/gains on financial derivatives and hedging activities."

Level 3 Assets and Liabilities Measured at Fair Value for the Year Ended December 31, 2012
  
Beginning
Balance
 
Purchases
 
Sales
 
Settlements
 
Realized and
Unrealized Gains/
(Losses) included
in Income
 
Unrealized
Gains/(Losses)
included in Other
Comprehen-sive
Income
 
Ending
Balance
 
(in thousands)
Recurring:
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$
60,213

 
$

 
$

 
$

 
$

 
$
2,946

 
$
63,159

Total available-for-sale
60,213

 

 

 

 

 
2,946

 
63,159

Trading:
 

 
 

 
 

 
 
 
 

 
 
 
 

Floating rate asset-backed securities (1)
1,796

 

 

 
(812
)
 
263

 

 
1,247

Total trading
1,796

 

 

 
(812
)
 
263

 

 
1,247

Total Investment Securities
62,009

 

 

 
(812
)
 
263

 
2,946

 
64,406

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale:
 

 
 

 
 

 
 
 
 

 
 
 
 

AgVantage
4,253,673

 
984,406

 

 
(498,533
)
 
6,388

 
(6,357
)
 
4,739,577

Farmer Mac Guaranteed USDA Securities
35,599

 
5,327

 
(5,327
)
 
(8,907
)
 

 
(11
)
 
26,681

Total Farmer Mac Guaranteed Securities
4,289,272

 
989,733

 
(5,327
)
 
(507,440
)
 
6,388

 
(6,368
)
 
4,766,258

USDA Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale
1,279,546

 
479,324

 

 
(256,685
)
 

 
(15,590
)
 
1,486,595

Trading (2)
212,359

 

 

 
(108,215
)
 
44

 

 
104,188

Total USDA Securities
1,491,905

 
479,324

 

 
(364,900
)
 
44

 
(15,590
)
 
1,590,783

Total Assets at fair value
$
5,843,186

 
$
1,469,057

 
$
(5,327
)
 
$
(873,152
)
 
$
6,695

 
$
(19,012
)
 
$
6,421,447

Liabilities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Financial derivatives (3)
$
(1,335
)
 
$

 
$

 
$

 
$
644

 
$

 
$
(691
)
Total Liabilities at fair value
$
(1,335
)
 
$

 
$

 
$

 
$
644

 
$

 
$
(691
)

(1)
Unrealized gains are attributable to assets still held as of December 31, 2012 and are recorded in "Gains/(losses) on trading securities."
(2)
Includes unrealized gains of $0.3 million attributable to assets still held as of December 31, 2012 that are recorded in "Gains/(losses) on trading securities."
(3)
Unrealized gains are attributable to liabilities still held as of December 31, 2012 and are recorded in "(Losses)/gains on financial derivatives and hedging activities."

Fair Value Inputs, Assets and Liabilities, Quantitative Information [Table Text Block]
The following tables present additional information about the significant unobservable inputs, such as discount rates and constant prepayment rates ("CPR"), used in the fair value measurements categorized in level 3 of the fair value hierarchy as of December 31, 2014 and 2013.

Table 13.3
 
 
As of December 31, 2014
Financial Instruments
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted-Average)
 
 
(in thousands)
Assets:
 
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
 
$
40,576

 
Indicative bids
 
Range of broker quotes
 
82.0% - 94.0% (87.1%)
Floating rate asset-backed securities
 
$
689

 
Discounted cash flow
 
Discount rate
 
14.3% - 23.9% (19.1%)
 
 
 
 
 
 
CPR
 
10%
Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
AgVantage
 
$
3,631,662

 
Discounted cash flow
 
Discount rate
 
0.7% - 2.7% (1.3%)
Farmer Mac Guaranteed USDA Securities
 
$
27,619

 
Discounted cash flow
 
Discount rate
 
0.8% - 3.6% (1.9%)
 
 
 
 
 
 
CPR
 
0% - 21% (9%)
USDA Securities
 
$
1,771,532

 
Discounted cash flow
 
Discount rate
 
1.1% - 5.3% (3.2%)
 
 
 
 
 
 
CPR
 
0% - 20% (8%)

 
 
As of December 31, 2013
Financial Instruments
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted-Average)
 
 
(in thousands)
Assets:
 
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
 
$
65,285

 
Indicative bids
 
Range of broker quotes
 
82.0% - 92.0% (88.1%)
Floating rate asset-backed securities
 
$
928

 
Discounted cash flow
 
Discount rate
 
13.0% - 22.5% (17.7%)
 
 
 
 
 
 
CPR
 
10%
Floating rate Government/GSE guaranteed mortgage-backed securities
 
$
205

 
Discounted cash flow
 
Discount rate
 
1.8% - 1.8% (1.8%)
 
 
 
 
 
 
CPR
 
6%
Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
AgVantage
 
$
5,070,366

 
Discounted cash flow
 
Discount rate
 
0.9% - 3.6% (1.8%)
Farmer Mac Guaranteed USDA Securities
 
$
21,234

 
Discounted cash flow
 
Discount rate
 
0.9% - 3.2% (1.9%)
 
 
 
 
 
 
CPR
 
7% - 14% (11%)
USDA Securities
 
$
1,612,013

 
Discounted cash flow
 
Discount rate
 
1.2% - 5.3% (3.4%)
 
 
 
 
 
 
CPR
 
0% - 23% (5%)
Liabilities:
 
 
 
 
 
 
 
 
Financial Derivatives:
 
 
 
 
 
 
 
 
Basis swaps
 
$
235

 
Discounted cash flow
 
Discount rate
 
0.7% - 2.3% (1.3%)
 
 
 
 
 
 
CPR
 
10% - 11% (10%)

Fair Value, by Balance Sheet Grouping [Table Text Block]
The following table sets forth the estimated fair values and carrying values for financial assets, liabilities, and guarantees and commitments as of December 31, 2014 and 2013:

Table 13.4

 
As of December 31, 2014
 
As of December 31, 2013
 
Fair Value
 
Carrying
Amount
 
Fair Value
 
Carrying
Amount
 
(in thousands)
Financial assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,363,387

 
$
1,363,387

 
$
749,313

 
$
749,313

Investment securities
1,939,188

 
1,939,188

 
2,484,075

 
2,484,075

Farmer Mac Guaranteed Securities
5,459,857

 
5,453,901

 
5,091,600

 
5,091,600

USDA Securities
1,771,532

 
1,771,532

 
1,612,013

 
1,612,013

Loans
3,547,424

 
3,520,075

 
3,138,932

 
3,193,248

Financial derivatives
4,177

 
4,177

 
19,718

 
19,718

Guarantee and commitment fees receivable:
 
 
 
 
 
 
 
LTSPCs
29,095

 
27,807

 
33,807

 
27,244

Farmer Mac Guaranteed Securities
14,200

 
13,979

 
18,470

 
16,660

Financial liabilities:
 
 
 
 
 
 
 
Notes payable:
 
 
 
 
 
 
 
Due within one year
7,357,770

 
7,353,953

 
7,353,356

 
7,338,781

Due after one year
5,556,570

 
5,471,186

 
4,977,942

 
5,001,169

Debt securities of consolidated trusts held by third parties
423,085

 
424,214

 
257,512

 
261,760

Financial derivatives
84,844

 
84,844

 
75,708

 
75,708

Guarantee and commitment obligations:
 
 
 
 
 
 
 
LTSPCs
28,130

 
26,843

 
32,856

 
26,293

Farmer Mac Guaranteed Securities
11,303

 
11,082

 
15,185

 
13,374



The carrying value of cash and cash equivalents is a reasonable estimate of their approximate fair value and is classified as level 1 within the fair value hierarchy. Investment securities primarily are valued based on unadjusted quoted prices in active markets and are classified as level 2 within the fair value hierarchy. Farmer Mac internally models the fair value of its loan portfolio, including loans held for sale, loans held for investment and loans held for investment in consolidated trusts, Farmer Mac Guaranteed Securities, and USDA Securities by discounting the projected cash flows of these instruments at projected interest rates. The fair values are based on the present value of expected cash flows using management's best estimate of certain key assumptions, which include prepayment speeds, forward yield curves and discount rates commensurate with the risks involved. These fair value measurements do not take into consideration the fair value of the underlying property and are classified as level 3 within the fair value hierarchy. Financial derivatives primarily are valued using unadjusted counterparty valuations and are classified as level 2 within the fair value hierarchy. The fair value of the guarantee fees receivable/obligation and debt securities of consolidated trusts are estimated based on the present value of expected future cash flows of the underlying mortgage assets using management's best estimate of certain key assumptions, which include prepayments speeds, forward yield curves, and discount rates commensurate with the risks involved and are classified as level 3 within the fair value hierarchy. Notes payable are valued by discounting the expected cash flows of these instruments using a yield curve derived from market prices observed for similar agency securities and are also classified as level 3 within the fair value hierarchy. Because the cash flows of Farmer Mac's financial instruments may be interest rate path dependent, estimated fair values and projected discount rates for level 3 financial instruments are derived using a Monte Carlo simulation model. Different market assumptions and estimation methodologies could significantly affect estimated fair value amounts.