XML 24 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
Equity - (Tables)
12 Months Ended
Dec. 31, 2014
Equity [Abstract]  
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
The following tables summarize stock options, SARs, and non-vested restricted stock activity for the years ended December 31, 2014, 2013, and 2012:

Table 9.1

  
For the Year Ended December 31,
 
2014
 
2013
 
2012
 
Stock
Options
and
SARs
 
Weighted-
Average
Exercise
Price
 
Stock
Options
and
SARs
 
Weighted-
Average
Exercise
Price
 
Stock
Options
and
SARs
 
Weighted-
Average
Exercise
Price
Outstanding, beginning of year
664,245

 
$
23.78

 
788,748

 
$
20.89

 
1,327,066

 
$
18.72

Granted
87,600

 
34.92

 
94,017

 
31.24

 
157,983

 
22.32

Exercised
(23,035
)
 
20.83

 
(208,877
)
 
16.24

 
(427,348
)
 
13.18

Canceled
(10,667
)
 
31.16

 
(9,643
)
 
23.02

 
(268,953
)
 
23.29

Outstanding, end of year
718,143

 
25.12

 
664,245

 
23.78

 
788,748

 
20.89

Exercisable at end of year
548,180

 
23.12

 
483,216

 
22.83

 
574,439

 
21.76

 
 
 
 
 
 
 
 
 
 
 
 
 
For the Year Ended December 31,
 
2014
 
2013
 
2012
 
Non-vested
Restricted
Stock
 
Weighted-
Average
Grant Date
Fair Value
 
Non-vested
Restricted
Stock
 
Weighted-
Average
Grant Date
Fair Value
 
Non-vested
Restricted
Stock
 
Weighted-
Average
Grant Date
Fair Value
Outstanding, beginning of year
98,285

 
$
27.66

 
91,311

 
$
18.75

 
196,076

 
$
12.15

Granted
57,590

 
33.88

 
73,985

 
30.27

 
72,637

 
21.92

Canceled
(8,360
)
 
21.72

 
(1,000
)
 
31.42

 
(59,624
)
 
16.98

Vested and issued
(43,743
)
 
28.48

 
(66,011
)
 
18.21

 
(117,778
)
 
10.62

Outstanding, end of year
103,772

 
31.24

 
98,285

 
27.66

 
91,311

 
18.75


Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]
The following tables summarize information regarding stock options, SARs, and non-vested restricted stock outstanding as of December 31, 2014:

Table 9.2

 
 
Outstanding
 
Exercisable
 
Vested or Expected to Vest
Range of
Exercise Prices
 
Stock Options and SARs
 
Weighted-
Average Remaining Contractual Life
 
Stock Options and SARs
 
Weighted-
Average Remaining Contractual Life
 
Stock Options and SARs
 
Weighted-
Average Remaining Contractual Life
$5.00 - $ 9.99
 
32,000

 
4.4 years
 
32,000

 
4.4 years
 
32,000

 
4.4 years
10.00 - 14.99
 
66,665

 
5.4 years
 
66,665

 
5.4 years
 
66,665

 
5.4 years
15.00 - 19.99
 
67,000

 
6.4 years
 
67,000

 
6.4 years
 
67,000

 
6.4 years
20.00 - 24.99
 
127,703

 
4.9 years
 
101,036

 
4.3 years
 
125,295

 
4.9 years
25.00 - 29.99
 
230,152

 
2.6 years
 
228,152

 
2.5 years
 
230,072

 
2.6 years
30.00 - 34.99
 
136,623

 
7.6 years
 
53,327

 
6.2 years
 
132,349

 
7.6 years
35.00 - 39.99
 
58,000

 
9.2 years
 

 
 
55,560

 
9.2 years
 
 
718,143

 
 
 
548,180

 
 
 
708,941

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding
 
Expected to Vest
 
 

 
  
  Weighted-
Average
Grant-Date
Fair Value
 
 Non-vested Restricted Stock
 
Weighted-Average Remaining Contractual
Life
 
 Non-vested Restricted Stock
 
Weighted-Average Remaining Contractual
Life
 
 

 
  
20.00 - 24.99
 
12,000

 
0.2 years
 
11,160

 
0.2 years
 
 
 
 
25.00 - 29.99
 

 
 

 
 
 
 
 
30.00 - 34.99
 
90,223

 
1.7 years
 
85,012

 
1.7 years
 
 
 
 
35.00 - 39.99
 
1,549

 
2.8 years
 
1,487

 
2.8 years
 
 
 
 
 
 
103,772

 
 
 
97,659

 
 
 
 
 
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
The fair values of stock options and SARs were estimated using the Black-Scholes option pricing model based on the following assumptions:

Table 9.3

 
For the Year Ended December 31,
 
2014
 
2013
 
2012
Risk-free interest rate
1.5%
 
0.6%
 
1.1%
Expected years until exercise
4 years
 
4 years
 
5 years
Expected stock volatility
49.7%
 
83.4%
 
94.6%
Dividend yield
1.6%
 
1.5%
 
1.8%

The risk-free interest rates used in the model were based on the U.S. Treasury yield curve in effect at the grant date.  Farmer Mac used historical data to estimate the timing of option exercises and stock option cancellation rates used in the model.  Expected volatilities were based on historical volatility of Farmer Mac's Class C common stock.  The dividend yields were based on the expected dividends as a percentage of the value of Farmer Mac's Class C common stock on the grant date.