XML 114 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
Accounting Policies - (Tables)
12 Months Ended
Dec. 31, 2014
Accounting Policies [Abstract]  
Schedule of Cash Flow, Supplemental Disclosures
The following table sets forth information regarding certain cash and non-cash transactions for the years ended December 31, 2014, 2013, and 2012:

Table 2.1

 
For the Year Ended December 31,
 
2014
 
2013
 
2012
 
(in thousands)
Cash paid during the period for:
 
 
 
 
 
Interest
$
171,644

 
$
114,609

 
$
112,663

Income taxes
12,750

 
23,000

 
21,500

Non-cash activity:
 
 
 
 
 
Real estate owned acquired through loan liquidation

 
1,443

 
2,280

Loans acquired and securitized as Farmer Mac Guaranteed Securities
175,754

 
150,417

 
32,736

Purchases of securities - traded, not yet settled
70,178

 

 

Consolidation of Farm & Ranch Guaranteed Securities from off-balance sheet to loans held for investment in consolidated trusts and to debt securities of consolidated trusts held by third parties
199,906

 
150,417

 
32,736

Deconsolidation of loans held for investment in consolidated trusts and debt securities of consolidated trusts held by third parties - transferred to off-balance sheet Farm & Ranch Guaranteed Securities

 

 
460,261

Transfers of loans held for sale to loans held for investment

 
673,991

 

Transfers of available-for-sale Farmer Mac Guaranteed Securities to held-to-maturity
1,632,786

 

 

Earnings Per Common Share
The following schedule reconciles basic and diluted EPS for the years ended December 31, 2014, 2013, and 2012:

Table 2.2

 
For the Year Ended December 31,
 
2014
 
2013
 
2012
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
(in thousands, except per share amounts)
Basic EPS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
38,251

 
10,920

 
$
3.50

 
$
71,833

 
10,816

 
$
6.64

 
$
43,894

 
10,479

 
$
4.19

Effect of dilutive securities (1):
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Stock options, SARs and restricted stock

 
447

 
(0.13
)
 

 
393

 
(0.23
)
 

 
540

 
(0.21
)
Diluted EPS
$
38,251

 
11,367

 
$
3.37

 
$
71,833

 
11,209

 
$
6.41

 
$
43,894

 
11,019

 
$
3.98

(1)
For the years ended December 31, 2014, 2013, and 2012, stock options and SARs of 109,143, 33,730, and 317,253, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the years ended December 31, 2014, 2013, and 2012, contingent shares of non-vested restricted stock of 36,784, 26,696, and 79,300, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions were not met.
Schedule of Variable Interest Entities
The following tables present, by line of business, details about the consolidation of VIEs:

Table 2.3

 
Consolidation of Variable Interest Entities
 
As of December 31, 2014
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Institutional Credit
 
Corporate
 
Total
 
(in thousands)
On-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment in consolidated trusts, at amortized cost (1)
$
421,355

 
$

 
$
271,123

 
$

 
$

 
$
692,478

Debt securities of consolidated trusts held by third parties (2)
424,214

 

 

 

 

 
424,214

   Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Carrying value (3)

 
27,620

 

 
32,415

 

 
60,035

      Maximum exposure to loss (4)

 
27,832

 

 
30,000

 

 
57,832

   Investment securities:
 
 
 
 
 
 
 
 
 
 
 
        Carrying value (5)

 

 

 

 
409,657

 
409,657

        Maximum exposure to loss (4) (5)

 

 

 

 
412,690

 
412,690

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Maximum exposure to loss (4) (6)
636,086

 
13,978

 

 
970,000

 

 
1,620,064

(1) Includes unamortized premiums related to the Rural Utilities line of business of $3.7 million.
(2) Includes borrower remittances of $2.9 million. The borrower remittances have not been passed through to third party investors as of December 31, 2014.
(3) Includes $0.2 million of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business. Includes fair value adjustments related to the Institutional Credit line of business of $2.4 million.
(4) Farmer Mac uses unpaid principal balance and outstanding face amount of investment securities to represent maximum exposure to loss.
(5) Includes auction-rate certificates, asset-backed securities, and government-sponsored enterprise ("GSE")-guaranteed mortgage-backed securities.
(6) The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.

 
Consolidation of Variable Interest Entities
 
As of December 31, 2013
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Institutional Credit
 
Corporate
 
Total
 
(in thousands)
On-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment in consolidated trusts, at amortized cost (1)
$
259,509

 
$

 
$
370,480

 
$

 
$

 
$
629,989

Debt securities of consolidated trusts held by third parties (2)
261,760

 

 

 

 

 
261,760

   Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Carrying value (3)

 
21,234

 

 
33,248

 

 
54,482

      Maximum exposure to loss (4)

 
21,088

 

 
30,000

 

 
51,088

   Investment securities:
 
 
 
 
 
 
 
 
 
 
 
        Carrying value (5)

 

 

 

 
533,688

 
533,688

        Maximum exposure to loss (4) (5)

 

 

 

 
540,726

 
540,726

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Maximum exposure to loss (4) (6)
765,751

 
20,222

 

 
970,000

 

 
1,755,973

(1) Includes unamortized premiums related to the Rural Utilities line of business of $16.2 million.
(2) Includes borrower remittances of $2.3 million, which have not been passed through to third party investors as of December 31, 2013.
(3) Includes unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees and Institutional Credit lines of business of $0.1 million and $3.2 million, respectively.
(4) Farmer Mac uses unpaid principal balance and the outstanding face amount of investment securities to represent maximum exposure to loss.
(5) Includes auction-rate certificates, asset-backed securities, and GSE-guaranteed mortgage-backed securities.
(6) The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.