XML 104 R16.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans and Allowance for Losses and Concentrations of Credit Risk
12 Months Ended
Dec. 31, 2014
Receivables [Abstract]  
Loans and Allowance for Credit Losses and Concentration Risk Disclosure
LOANS AND ALLOWANCE FOR LOSSES


Loans

Farmer Mac classifies loans as either held for investment or held for sale. Loans held for investment are recorded at the unpaid principal balance, net of unamortized premium or discount and other cost adjustments. Loans held for sale are reported at the lower of cost or fair value determined on a pooled basis. As of December 31, 2014 and 2013, Farmer Mac had no loans held for sale. The following table displays the composition of the loan balances as of December 31, 2014 and 2013:

Table 8.1

 
As of December 31, 2014
 
As of December 31, 2013
 
Unsecuritized
 
In Consolidated Trusts
 
Total
 
Unsecuritized
 
In Consolidated Trusts
 
Total
 
(in thousands)
Farm & Ranch
$
2,118,867

 
$
421,355

 
$
2,540,222

 
$
1,875,958

 
$
259,509

 
$
2,135,467

Rural Utilities
718,213

 
267,396

 
985,609

 
698,010

 
354,241

 
1,052,251

Total unpaid principal balance (1)
2,837,080

 
688,751

 
3,525,831

 
2,573,968

 
613,750

 
3,187,718

Unamortized premiums, discounts and other cost basis adjustments
(3,619
)
 
3,727

 
108

 
(3,843
)
 
16,239

 
12,396

Total loans
2,833,461

 
692,478

 
3,525,939

 
2,570,125

 
629,989

 
3,200,114

Allowance for loan losses
(5,324
)
 
(540
)
 
(5,864
)
 
(6,587
)
 
(279
)
 
(6,866
)
Total loans, net of allowance
$
2,828,137

 
$
691,938

 
$
3,520,075

 
$
2,563,538

 
$
629,710

 
$
3,193,248

(1)
Unpaid principal balance is the basis of presentation in disclosures of outstanding balances for Farmer Mac's lines of business.

Allowances for Losses

Farmer Mac maintains an allowance for losses presented in two components on its consolidated balance sheets: an allowance for loan losses to account for estimated probable losses on loans held, and a reserve for losses to account for estimated probable losses on loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities.  As of December 31, 2014 and 2013, Farmer Mac recorded allowances for losses of $10.1 million and $13.3 million, respectively. See Note 5 and Note 12 for more information about Farmer Mac Guaranteed Securities.  

The following is a summary of the changes in the allowance for losses for each year in the three-year period ended December 31, 2014:

Table 8.2

 
Allowance
for Loan
Losses
 
Reserve
for Losses
 
Total
Allowance
for Losses
  
(in thousands)
Balance as of January 1, 2012
$
10,161

 
$
7,355

 
$
17,516

Provision for/(release of) losses
3,691

 
(1,816
)
 
1,875

Charge-offs
(2,501
)
 

 
(2,501
)
Balance as of December 31, 2012
$
11,351

 
$
5,539

 
$
16,890

(Release of)/provision for losses
(481
)
 
929

 
448

Charge-offs
(4,004
)
 

 
(4,004
)
Balance as of December 31, 2013
$
6,866

 
$
6,468

 
$
13,334

Release of losses
(961
)
 
(2,205
)
 
(3,166
)
Charge-offs
(86
)
 

 
(86
)
Recoveries
45

 

 
45

Balance as of December 31, 2014
$
5,864

 
$
4,263

 
$
10,127



During 2014, Farmer Mac recorded releases from its allowance for loan losses of $1.0 million and releases from its reserve for losses of $2.2 million, primarily related to a decrease in the balance of its ethanol loans as well as a general improvement in the quality of the ethanol loans held and loans underlying LTSPCs. Farmer Mac recorded $0.1 million of charge-offs and recoveries of $45,000 to its allowance for loan losses during 2014.

During 2013, Farmer Mac recorded releases from its allowance for loan losses of $0.5 million and provisions to its reserve for losses of $0.9 million. Farmer Mac also recorded $4.0 million of charge-offs to its allowance for loan losses during 2013. Charge-offs recorded during 2013 included a $3.6 million charge-off related to one ethanol loan that transitioned to real estate owned ("REO") for which Farmer Mac had previously provided a specific allowance.

During 2012, Farmer Mac recorded provisions to its allowance for loan losses of $3.7 million and releases from its reserve for losses of $1.8 million. In fourth quarter 2012, Farmer Mac purchased one defaulted ethanol loan pursuant to the terms of an LTSPC agreement. This resulted in the reclassification of a specific allowance of $3.2 million from the reserve for losses to the allowance for loan losses. The provision for/(release of) losses for 2012 reflects this reclassification as well as an increase in the specific allowance for this loan during 2012 prior to purchase. Farmer Mac also recorded charge-offs of $2.5 million to its allowance for loan losses during 2012.


The following tables present the changes in the total allowance for losses for the year ended December 31, 2014 and 2013 by commodity type:

Table 8.3

 
December 31, 2014
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
 
(in thousands)
For the Year Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
2,124

 
$
2,186

 
$
1,271

 
$
454

 
$
7,292

 
$
7

 
$
13,334

Provision for/(release of) losses
395

 
(72
)
 
209

 
42

 
(3,740
)
 

 
(3,166
)
Charge-offs

 

 
(57
)
 
(29
)
 

 

 
(86
)
Recoveries

 
45

 

 

 

 

 
45

Ending Balance
$
2,519

 
$
2,159

 
$
1,423

 
$
467

 
$
3,552

 
$
7

 
$
10,127


 
December 31, 2013
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
 
(in thousands)
For the Year Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
2,589

 
$
2,316

 
$
1,534

 
$
784

 
$
9,661

 
$
6

 
$
16,890

(Release of)/provision for losses
(420
)
 
(130
)
 
(263
)
 
4

 
1,256

 
1

 
448

Charge-offs
(45
)
 

 

 
(334
)
 
(3,625
)
 

 
(4,004
)
Ending Balance
$
2,124

 
$
2,186

 
$
1,271

 
$
454

 
$
7,292

 
$
7

 
$
13,334



The following tables present the unpaid principal balances of loans held and loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities and the related total allowance for losses by impairment method and commodity type as of December 31, 2014 and 2013:

Table 8.4

  
As of December 31, 2014
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,621,360

 
$
359,517

 
$
406,049

 
$
57,851

 
$
29,003

 
$

 
$
2,473,780

Off-balance sheet
1,305,141

 
521,535

 
839,286

 
102,857

 
85,357

 
6,781

 
2,860,957

Total
$
2,926,501

 
$
881,052

 
$
1,245,335

 
$
160,708

 
$
114,360

 
$
6,781

 
$
5,334,737

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
12,307

 
$
35,904

 
$
6,571

 
$
11,660

 
$

 
$

 
$
66,442

Off-balance sheet
2,458

 
3,239

 
8,712

 
1,586

 

 

 
15,995

Total
$
14,765

 
$
39,143

 
$
15,283

 
$
13,246

 
$

 
$

 
$
82,437

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,633,667

 
$
395,421

 
$
412,620

 
$
69,511

 
$
29,003

 
$

 
$
2,540,222

Off-balance sheet
1,307,599

 
524,774

 
847,998

 
104,443

 
85,357

 
6,781

 
2,876,952

Total
$
2,941,266

 
$
920,195

 
$
1,260,618

 
$
173,954

 
$
114,360

 
$
6,781

 
$
5,417,174

Allowance for Losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,824

 
$
495

 
$
658

 
$
51

 
$
503

 
$

 
$
3,531

Off-balance sheet
298

 
149

 
404

 
52

 
3,049

 
7

 
3,959

Total
$
2,122

 
$
644

 
$
1,062

 
$
103

 
$
3,552

 
$
7

 
$
7,490

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
283

 
$
1,410

 
$
328

 
$
312

 
$

 
$

 
$
2,333

Off-balance sheet
114

 
105

 
33

 
52

 

 

 
304

Total
$
397

 
$
1,515

 
$
361

 
$
364

 
$

 
$

 
$
2,637

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,107

 
$
1,905

 
$
986

 
$
363

 
$
503

 
$

 
$
5,864

Off-balance sheet
412

 
254

 
437

 
104

 
3,049

 
7

 
4,263

Total
$
2,519

 
$
2,159

 
$
1,423

 
$
467

 
$
3,552

 
$
7

 
$
10,127


  
As of December 31, 2013
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,363,861

 
$
295,037

 
$
319,665

 
$
39,940

 
$
32,636

 
$
359

 
$
2,051,498

Off-balance sheet
1,279,887

 
567,932

 
912,397

 
109,884

 
138,282

 
8,159

 
3,016,541

Total
$
2,643,748

 
$
862,969

 
$
1,232,062

 
$
149,824

 
$
170,918

 
$
8,518

 
$
5,068,039

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
21,147

 
$
41,441

 
$
10,844

 
$
10,422

 
$

 
$
115

 
$
83,969

Off-balance sheet
1,962

 
3,414

 
3,199

 
2,497

 

 

 
11,072

Total
$
23,109

 
$
44,855

 
$
14,043

 
$
12,919

 
$

 
$
115

 
$
95,041

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,385,008

 
$
336,478

 
$
330,509

 
$
50,362

 
$
32,636

 
$
474

 
$
2,135,467

Off-balance sheet
1,281,849

 
571,346

 
915,596

 
112,381

 
138,282

 
8,159

 
3,027,613

Total
$
2,666,857

 
$
907,824

 
$
1,246,105

 
$
162,743

 
$
170,918

 
$
8,633

 
$
5,163,080

Allowance for Losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,321

 
$
325

 
$
436

 
$
20

 
$
2,290

 
$

 
$
4,392

Off-balance sheet
397

 
159

 
642

 
42

 
5,002

 
4

 
6,246

Total
$
1,718

 
$
484

 
$
1,078

 
$
62

 
$
7,292

 
$
4

 
$
10,638

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
362

 
$
1,641

 
$
140

 
$
331

 
$

 
$

 
$
2,474

Off-balance sheet
44

 
61

 
53

 
61

 

 
3

 
222

Total
$
406

 
$
1,702

 
$
193

 
$
392

 
$

 
$
3

 
$
2,696

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,683

 
$
1,966

 
$
576

 
$
351

 
$
2,290

 
$

 
$
6,866

Off-balance sheet
441

 
220

 
695

 
103

 
5,002

 
7

 
6,468

Total
$
2,124

 
$
2,186

 
$
1,271

 
$
454

 
$
7,292

 
$
7

 
$
13,334



The following tables present by commodity type the unpaid principal balances, recorded investment, and specific allowance for losses related to impaired loans and the recorded investment in loans on nonaccrual status as of December 31, 2014 and 2013:

Table 8.5

  
As of December 31, 2014
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
With no specific allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment
$
4,877

 
$
5,837

 
$
9,576

 
$
2,001

 
$

 
$

 
$
22,291

Unpaid principal balance
4,723

 
5,750

 
9,386

 
1,981

 

 

 
21,840

With a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment (1)
10,753

 
33,690

 
5,979

 
11,350

 

 

 
61,772

Unpaid principal balance
10,042

 
33,393

 
5,897

 
11,265

 

 

 
60,597

Associated allowance
397

 
1,515

 
361

 
364

 

 

 
2,637

Total:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
15,630

 
39,527

 
15,555

 
13,351

 

 

 
84,063

Unpaid principal balance
14,765

 
39,143

 
15,283

 
13,246

 

 

 
82,437

Associated allowance
397

 
1,515

 
361

 
364

 

 

 
2,637

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment of loans on nonaccrual status (2)
$
5,168

 
$
14,413

 
$
4,438

 
$
6,133

 
$

 
$

 
$
30,152

(1)
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $54.4 million (65 percent) of impaired loans as of December 31, 2014, which resulted in a specific reserve of $1.2 million.
(2)
Includes $11.7 million of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.
  
As of December 31, 2013
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
With no specific allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment
$
6,956

 
$
9,880

 
$
6,671

 
$
1,444

 
$

 
$

 
$
24,951

Unpaid principal balance
6,825

 
9,877

 
6,588

 
1,443

 

 

 
24,733

With a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment (1)
16,697

 
36,146

 
7,600

 
11,554

 

 
119

 
72,116

Unpaid principal balance
16,284

 
34,978

 
7,455

 
11,476

 

 
115

 
70,308

Associated allowance
406

 
1,702

 
193

 
392

 

 
3

 
2,696

Total:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
23,653

 
46,026

 
14,271

 
12,998

 

 
119

 
97,067

Unpaid principal balance
23,109

 
44,855

 
14,043

 
12,919

 

 
115

 
95,041

Associated allowance
406

 
1,702

 
193

 
392

 

 
3

 
2,696

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment of loans on nonaccrual status (2)
$
10,812

 
$
15,237

 
$
5,344

 
$
5,835

 
$

 
$

 
$
37,228

(1)
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $65.1 million (67 percent) of impaired loans as of December 31, 2013, which resulted in a specific reserve of $1.3 million.
(2)
Includes $9.6 million of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.


The following table presents by commodity type the average recorded investment and interest income recognized on impaired loans for the years ended December 31, 2014 and 2013:

Table 8.6

 
December 31, 2014
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
For the Year Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
20,625

 
$
43,221

 
$
13,543

 
$
12,596

 
$

 
$
24

 
$
90,009

Income recognized on impaired loans
373

 
474

 
327

 
359

 

 

 
1,533


 
December 31, 2013
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
For the Year Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
28,387

 
$
42,838

 
$
16,117

 
$
13,042

 
$
867

 
$
481

 
$
101,732

Income recognized on impaired loans
793

 
2,254

 
277

 
444

 

 

 
3,768


A modification to the contractual terms of a loan that results in granting a concession to a borrower experiencing financial difficulties is considered a troubled debt restructuring ("TDR"). Farmer Mac has granted a concession when, as a result of the restructuring, it does not expect to collect all amounts due in a timely manner, including interest accrued at the original contract rate. In making its determination of whether a borrower is experiencing financial difficulties, Farmer Mac considers several factors, including whether (1) the borrower has declared or is in the process of declaring bankruptcy, (2) there is substantial doubt as to whether the borrower will continue to be a going concern, and (3) the borrower can obtain funds from other sources at an effective interest rate at or near a current market interest rate for debt with similar risk characteristics. Farmer Mac evaluates TDRs similarly to other impaired loans for purposes of the allowance for losses. For the year ended December 31, 2014, the recorded investment of loans determined to be TDRs was $5.3 million before restructuring and $6.0 million after restructuring. For the year ended December 31, 2013, the recorded investment of loans determined to be TDRs was $1.1 million both before and after restructuring. For the year ended December 31, 2012, the recorded investment of loans determined to be TDRs was $2.6 million before and $2.8 million after restructuring. As of December 31, 2014 and 2013, there were no TDRs identified during the previous 12 months that were in default under the modified terms. The impact of TDRs on Farmer Mac's allowance for loan losses was immaterial for the year ended December 31, 2014. The impact of TDRs on Farmer Mac's allowance for loan losses for the year ended December 31 2013, and 2012 was a provision of $0.1 million and a release of $0.3 million, respectively.

When particular criteria are met, such as the default of the borrower, Farmer Mac becomes entitled to purchase the defaulted loans underlying Farmer Mac Guaranteed Securities (commonly referred to as "removal-of-account" provisions).  Farmer Mac records all such defaulted loans at their unpaid principal balance during the period in which Farmer Mac becomes entitled to purchase the loans and therefore regains effective control over the transferred loans. In accordance with the terms of all LTSPCs, Farmer Mac acquires loans that are either 90 days or 120 days delinquent (depending on the provisions of the applicable agreement) upon the request of the counterparty. Subsequent to the purchase, these defaulted loans are treated as nonaccrual loans and, therefore, interest is accounted for on the cash basis.  Any decreases in expected cash flows are recognized as impairment.

During 2014, Farmer Mac purchased 2 defaulted loans having an unpaid principal balance of $0.7 million, from pools underlying LTSPCs.  During 2013, Farmer Mac purchased 11 defaulted loans having an unpaid principal balance of $6.7 million from pools underlying Farm & Ranch Guaranteed Securities and LTSPCs. During 2012, Farmer Mac purchased 15 defaulted loans having an unpaid principal balance of $17.0 million from pools underlying Farm & Ranch Guaranteed Securities and LTSPCs.

The following tables present information related to Farmer Mac's acquisition of defaulted loans for the years ended December 31, 2014, 2013, and 2012 and the outstanding balances and carrying amounts of all such loans as of December 31, 2014, 2013, and 2012:

Table 8.7

 
For the Year Ended December 31,
 
2014
 
2013
 
2012
 
(in thousands)
Unpaid principal balance at acquisition date:
 
 
 
 
 
  Loans underlying LTSPCs
$
705

 
$
37

 
$
8,091

  Loans underlying off-balance sheet Farmer Mac Guaranteed Securities

 
6,667

 
8,933

    Total unpaid principal balance at acquisition date
705

 
6,704

 
17,024

Contractually required payments receivable
705

 
6,907

 
17,432

Impairment recognized subsequent to acquisition
69

 
477

 
4,774

Recovery/release of allowance for defaulted loans
233

 
949

 
997


 
As of December 31,
 
2014
 
2013
 
2012
 
(in thousands)
Outstanding balance
$
24,921

 
$
32,838

 
$
41,737

Carrying amount
22,149

 
29,613

 
33,798




Net credit losses and 90-day delinquencies as of and for the periods indicated for loans held and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs are presented in the table below.  As of December 31, 2014, there were no delinquencies and no probable losses inherent in Farmer Mac's Rural Utilities loan portfolio and Farmer Mac had not experienced credit losses on any Rural Utilities loans.

Table 8.8

 
90-Day Delinquencies (1)
 
Net Credit (Recoveries)/Losses
 
As of December 31,
 
For the Year Ended December 31,
 
2014
 
2013
 
2014
 
2013
 
2012
 
(in thousands)
 
 
On-balance sheet assets:
 
 
 
 
 
 
 
 
 
Farm & Ranch:
 
 
 
 
 
 
 
 
 
Loans
$
18,427

 
$
27,580

 
$
(6
)
 
$
2,975

 
$
1,673

Total on-balance sheet
$
18,427

 
$
27,580

 
$
(6
)
 
$
2,975

 
$
1,673

Off-balance sheet assets:
 

 
 
 
 

 
 

 
 

Farm & Ranch:
 

 
 
 
 

 
 

 
 

LTSPCs
$
490

 
$
716

 
$

 
$

 
$

Total off-balance sheet
$
490

 
$
716

 
$

 
$

 
$

Total
$
18,917

 
$
28,296

 
$
(6
)
 
$
2,975

 
$
1,673

(1)
Includes loans and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs that are 90 days or more past due, in foreclosure, restructured after delinquency, or in bankruptcy, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.

Of the $18.4 million and $27.6 million of on-balance sheet loans reported as 90-day delinquencies as of December 31, 2014 and 2013, respectively, $1.8 million and $1.2 million, respectively, were loans subject to "removal-of-account" provisions.

Credit Quality Indicators

Farmer Mac analyzes credit risk related to loans held and loans underlying LTSPCs and off-balance sheet Farm & Ranch Guaranteed Securities based on internally assigned loan scores (i.e., risk ratings) that are derived by taking into consideration such factors as historical repayment performance, indicators of current financial condition, loan seasoning, loan size, and loan-to-value ratio. Loans are then classified into one of the following asset categories based on their underlying risk rating: acceptable; other assets especially mentioned; and substandard. Farmer Mac believes this analysis provides meaningful information regarding the credit risk profile of its Farm & Ranch portfolio as of each quarterly reporting period end date.

Farmer Mac also uses 90-day delinquency information to evaluate its credit risk exposure on these assets because historically it has been the best measure of borrower credit quality deterioration. Most of the loans held and underlying LTSPCs and off-balance sheet Farm & Ranch Guaranteed Securities have annual (January 1) or semi-annual (January 1 and July 1) payment dates and are supported by less frequent and less predictable revenue sources, such as the cash flows generated from the maturation of crops, sales of livestock, and government farm support programs.  Taking into account the reduced frequency of payment due dates and revenue sources, Farmer Mac considers 90-day delinquency to be the most significant observation point when evaluating delinquency information.

The following tables present credit quality indicators related to Farm & Ranch loans held and loans underlying LTSPCs and off-balance sheet Farm & Ranch Guaranteed Securities as of December 31, 2014 and 2013:  

Table 8.9

  
As of December 31, 2014
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Credit risk profile by internally assigned grade (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,604,546

 
$
353,487

 
$
375,010

 
$
57,239

 
$
29,003

 
$

 
$
2,419,285

Special mention (2)
16,814

 
6,030

 
31,039

 
612

 

 

 
54,495

Substandard (3)
12,307

 
35,904

 
6,571

 
11,660

 

 

 
66,442

Total on-balance sheet
$
1,633,667

 
$
395,421

 
$
412,620

 
$
69,511

 
$
29,003

 
$

 
$
2,540,222

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,282,773

 
$
503,414

 
$
799,047

 
$
97,692

 
$
64,363

 
$
6,117

 
$
2,753,406

Special mention (2)
13,603

 
12,150

 
30,281

 
1,351

 

 
8

 
57,393

Substandard (3)
11,223

 
9,210

 
18,670

 
5,400

 
20,994

 
656

 
66,153

Total off-balance sheet
$
1,307,599

 
$
524,774

 
$
847,998

 
$
104,443

 
$
85,357

 
$
6,781

 
$
2,876,952

Total Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
2,887,319

 
$
856,901

 
$
1,174,057

 
$
154,931

 
$
93,366

 
$
6,117

 
$
5,172,691

Special mention (2)
30,417

 
18,180

 
61,320

 
1,963

 

 
8

 
111,888

Substandard (3)
23,530

 
45,114

 
25,241

 
17,060

 
20,994

 
656

 
132,595

Total
$
2,941,266

 
$
920,195

 
$
1,260,618

 
$
173,954

 
$
114,360

 
$
6,781

 
$
5,417,174

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity analysis of past due loans (1)
 

 
 

 
 

 
 

 
 

 
 

 
 

On-balance sheet
$
4,175

 
$
6,869

 
$
4,555

 
$
2,828

 
$

 
$

 
$
18,427

Off-balance sheet

 

 
490

 

 

 

 
490

90-days or more past due
$
4,175

 
$
6,869

 
$
5,045

 
$
2,828

 
$

 
$

 
$
18,917


(1)
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. 
(2)
Assets in the Special mention category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(3)
Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

  
As of December 31, 2013
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Credit risk profile by internally assigned grade (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,348,205

 
$
290,064

 
$
300,308

 
$
39,022

 
$
10,987

 
$
359

 
$
1,988,945

Special Mention (2)
15,656

 
4,973

 
19,357

 
918

 
6,267

 

 
47,171

Substandard (3)
21,147

 
41,441

 
10,844

 
10,422

 
15,382

 
115

 
99,351

Total on-balance sheet
$
1,385,008

 
$
336,478

 
$
330,509

 
$
50,362

 
$
32,636

 
$
474

 
$
2,135,467

Off-Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,251,834

 
$
548,254

 
$
844,130

 
$
105,589

 
$
99,072

 
$
7,478

 
$
2,856,357

Special Mention (2)
10,977

 
15,621

 
36,555

 
917

 
11,011

 
578

 
75,659

Substandard (3)
19,038

 
7,471

 
34,911

 
5,875

 
28,199

 
103

 
95,597

Total off-balance sheet
$
1,281,849

 
$
571,346

 
$
915,596

 
$
112,381

 
$
138,282

 
$
8,159

 
$
3,027,613

Total Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
2,600,039

 
$
838,318

 
$
1,144,438

 
$
144,611

 
$
110,059

 
$
7,837

 
$
4,845,302

Special Mention (2)
26,633

 
20,594

 
55,912

 
1,835

 
17,278

 
578

 
122,830

Substandard (3)
40,185

 
48,912

 
45,755

 
16,297

 
43,581

 
218

 
194,948

Total
$
2,666,857

 
$
907,824

 
$
1,246,105

 
$
162,743

 
$
170,918

 
$
8,633

 
$
5,163,080

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity analysis of past due loans (1)
 

 
 

 
 

 
 

 
 

 
 

 
 

On-balance sheet
$
8,036

 
$
11,841

 
$
4,462

 
$
3,122

 
$

 
$
119

 
$
27,580

Off-balance sheet
220

 

 

 
496

 

 

 
716

90-days or more past due
$
8,256

 
$
11,841

 
$
4,462

 
$
3,618

 
$

 
$
119

 
$
28,296

(1)
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.  
(2)
Assets in the Special mention category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(3)
Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

Concentrations of Credit Risk

The following table sets forth the geographic and commodity/collateral diversification, as well as the range of original loan-to-value ratios, for all Farm & Ranch loans held and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs as of December 31, 2014 and December 31, 2013:

Table 8.10

 
As of December 31,
  
2014
 
2013
  
(in thousands)
By commodity/collateral type:
 
 
 
Crops
$
2,941,266

 
$
2,666,857

Permanent plantings
920,195

 
907,824

Livestock
1,260,618

 
1,246,105

Part-time farm
173,954

 
162,743

Ag. Storage and Processing (including ethanol facilities)
114,360

 
170,918

Other
6,781

 
8,633

Total
$
5,417,174

 
$
5,163,080

By geographic region (1):
 

 
 

Northwest
$
573,135

 
$
524,034

Southwest
1,753,606

 
1,752,109

Mid-North
1,873,041

 
1,702,668

Mid-South
627,615

 
601,359

Northeast
214,402

 
231,731

Southeast
375,375

 
351,179

Total
$
5,417,174

 
$
5,163,080

By original loan-to-value ratio:
 

 
 

0.00% to 40.00%
$
1,503,076

 
$
1,375,758

40.01% to 50.00%
1,191,804

 
1,099,033

50.01% to 60.00%
1,491,502

 
1,431,562

60.01% to 70.00%
1,091,759

 
1,113,427

70.01% to 80.00%
115,645

 
110,828

80.01% to 90.00%
23,388

 
32,472

Total
$
5,417,174

 
$
5,163,080

(1)
Geographic regions:  Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).


The original loan-to-value ratio is calculated by dividing the loan principal balance at the time of guarantee, purchase, or commitment by the appraised value at the date of loan origination or, when available, the updated appraised value at the time of guarantee, purchase, or commitment.  Current loan-to-value ratios may be higher or lower than the original loan-to-value ratios.