XML 15 R112.htm IDEA: XBRL DOCUMENT v2.4.1.9
Quarterly Financial Information (Unaudited) (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Quarterly Financial Information Disclosure [Abstract]                      
Interest and Dividend Income, Operating $ 58,199us-gaap_InterestAndDividendIncomeOperating $ 60,882us-gaap_InterestAndDividendIncomeOperating $ 61,775us-gaap_InterestAndDividendIncomeOperating $ 49,718us-gaap_InterestAndDividendIncomeOperating $ 49,180us-gaap_InterestAndDividendIncomeOperating $ 62,975us-gaap_InterestAndDividendIncomeOperating $ 61,745us-gaap_InterestAndDividendIncomeOperating $ 61,498us-gaap_InterestAndDividendIncomeOperating $ 230,574us-gaap_InterestAndDividendIncomeOperating [1] $ 235,398us-gaap_InterestAndDividendIncomeOperating [2] $ 264,670us-gaap_InterestAndDividendIncomeOperating [2]
Total interest expense 44,606us-gaap_InterestExpense 48,886us-gaap_InterestExpense 42,502us-gaap_InterestExpense 34,726us-gaap_InterestExpense 35,777us-gaap_InterestExpense 34,787us-gaap_InterestExpense 33,584us-gaap_InterestExpense 33,128us-gaap_InterestExpense 170,720us-gaap_InterestExpense [3] 137,276us-gaap_InterestExpense [4] 142,690us-gaap_InterestExpense [4]
Net interest income 13,593us-gaap_InterestIncomeExpenseNet 11,996us-gaap_InterestIncomeExpenseNet 19,273us-gaap_InterestIncomeExpenseNet 14,992us-gaap_InterestIncomeExpenseNet 13,403us-gaap_InterestIncomeExpenseNet 28,188us-gaap_InterestIncomeExpenseNet 28,161us-gaap_InterestIncomeExpenseNet 28,370us-gaap_InterestIncomeExpenseNet 59,854us-gaap_InterestIncomeExpenseNet 98,122us-gaap_InterestIncomeExpenseNet 121,980us-gaap_InterestIncomeExpenseNet
Release of /(provision for) loan losses (462)us-gaap_ProvisionForLoanLossesExpensed 511us-gaap_ProvisionForLoanLossesExpensed (1,583)us-gaap_ProvisionForLoanLossesExpensed 573us-gaap_ProvisionForLoanLossesExpensed 117us-gaap_ProvisionForLoanLossesExpensed (499)us-gaap_ProvisionForLoanLossesExpensed (529)us-gaap_ProvisionForLoanLossesExpensed 430us-gaap_ProvisionForLoanLossesExpensed (961)us-gaap_ProvisionForLoanLossesExpensed (481)us-gaap_ProvisionForLoanLossesExpensed 3,691us-gaap_ProvisionForLoanLossesExpensed
Net interest income after release of/(provision for) loan losses 14,055us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 11,485us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 20,856us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 14,419us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 13,286us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 28,687us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 28,690us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 27,940us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 60,815us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 98,603us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 118,289us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Guarantee and commitment fees 6,094us-gaap_GuarantyFeeIncome 6,172us-gaap_GuarantyFeeIncome 6,403us-gaap_GuarantyFeeIncome 6,518us-gaap_GuarantyFeeIncome 6,768us-gaap_GuarantyFeeIncome 6,819us-gaap_GuarantyFeeIncome 6,759us-gaap_GuarantyFeeIncome 6,612us-gaap_GuarantyFeeIncome 25,187us-gaap_GuarantyFeeIncome 26,958us-gaap_GuarantyFeeIncome 24,963us-gaap_GuarantyFeeIncome
(Losses)/gains on financial derivatives and hedging activities (9,178)agm_GainLossOnDerivativesInstrumentsAndHedgingActivityNetPretax 808agm_GainLossOnDerivativesInstrumentsAndHedgingActivityNetPretax (5,698)agm_GainLossOnDerivativesInstrumentsAndHedgingActivityNetPretax (7,578)agm_GainLossOnDerivativesInstrumentsAndHedgingActivityNetPretax 9,263agm_GainLossOnDerivativesInstrumentsAndHedgingActivityNetPretax 3,024agm_GainLossOnDerivativesInstrumentsAndHedgingActivityNetPretax 14,983agm_GainLossOnDerivativesInstrumentsAndHedgingActivityNetPretax 4,494agm_GainLossOnDerivativesInstrumentsAndHedgingActivityNetPretax      
Gains/(losses) on trading securities 13,857us-gaap_TradingGainsLosses 16,369us-gaap_TradingGainsLosses 7,748us-gaap_TradingGainsLosses 655us-gaap_TradingGainsLosses (76)us-gaap_TradingGainsLosses (626)us-gaap_TradingGainsLosses (327)us-gaap_TradingGainsLosses 210us-gaap_TradingGainsLosses 38,629us-gaap_TradingGainsLosses (819)us-gaap_TradingGainsLosses 307us-gaap_TradingGainsLosses
(Losses)/gains on sale of available-for-sale investment securities 0us-gaap_GainLossOnSaleOfSecuritiesNet (396)us-gaap_GainLossOnSaleOfSecuritiesNet 143us-gaap_GainLossOnSaleOfSecuritiesNet 15us-gaap_GainLossOnSaleOfSecuritiesNet (960)us-gaap_GainLossOnSaleOfSecuritiesNet 0us-gaap_GainLossOnSaleOfSecuritiesNet 3,071us-gaap_GainLossOnSaleOfSecuritiesNet 2us-gaap_GainLossOnSaleOfSecuritiesNet (238)us-gaap_GainLossOnSaleOfSecuritiesNet 2,113us-gaap_GainLossOnSaleOfSecuritiesNet 18us-gaap_GainLossOnSaleOfSecuritiesNet
Gains on repurchase of debt         1,462us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 1,462us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Gains on sale of real estate owned (28)us-gaap_GainsLossesOnSalesOfOtherRealEstate 0us-gaap_GainsLossesOnSalesOfOtherRealEstate 168us-gaap_GainsLossesOnSalesOfOtherRealEstate (3)us-gaap_GainsLossesOnSalesOfOtherRealEstate 26us-gaap_GainsLossesOnSalesOfOtherRealEstate 39us-gaap_GainsLossesOnSalesOfOtherRealEstate 1,124us-gaap_GainsLossesOnSalesOfOtherRealEstate 47us-gaap_GainsLossesOnSalesOfOtherRealEstate 137us-gaap_GainsLossesOnSalesOfOtherRealEstate 1,236us-gaap_GainsLossesOnSalesOfOtherRealEstate 878us-gaap_GainsLossesOnSalesOfOtherRealEstate
Other income 920us-gaap_NoninterestIncomeOtherOperatingIncome 502us-gaap_NoninterestIncomeOtherOperatingIncome 200us-gaap_NoninterestIncomeOtherOperatingIncome 92us-gaap_NoninterestIncomeOtherOperatingIncome 539us-gaap_NoninterestIncomeOtherOperatingIncome 565us-gaap_NoninterestIncomeOtherOperatingIncome 873us-gaap_NoninterestIncomeOtherOperatingIncome 1,080us-gaap_NoninterestIncomeOtherOperatingIncome 1,714us-gaap_NoninterestIncomeOtherOperatingIncome 3,057us-gaap_NoninterestIncomeOtherOperatingIncome 3,341us-gaap_NoninterestIncomeOtherOperatingIncome
Non-interest income/(loss) 11,665us-gaap_NoninterestIncome 23,455us-gaap_NoninterestIncome 8,964us-gaap_NoninterestIncome (301)us-gaap_NoninterestIncome 17,022us-gaap_NoninterestIncome 9,821us-gaap_NoninterestIncome 26,483us-gaap_NoninterestIncome 12,445us-gaap_NoninterestIncome 43,783us-gaap_NoninterestIncome 65,771us-gaap_NoninterestIncome 3,735us-gaap_NoninterestIncome
Noninterest Expense 8,594us-gaap_NoninterestExpense 7,095us-gaap_NoninterestExpense 7,856us-gaap_NoninterestExpense 7,947us-gaap_NoninterestExpense 7,621us-gaap_NoninterestExpense 8,441us-gaap_NoninterestExpense 7,964us-gaap_NoninterestExpense 9,081us-gaap_NoninterestExpense 31,492us-gaap_NoninterestExpense [5] 33,107us-gaap_NoninterestExpense [5] 30,908us-gaap_NoninterestExpense [5]
Income before income taxes 17,126us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 27,845us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 21,964us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 6,171us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 22,687us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 30,067us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 47,209us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 31,304us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 73,106us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 131,267us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 91,116us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 2,769us-gaap_IncomeTaxExpenseBenefit 7,564us-gaap_IncomeTaxExpenseBenefit (6,368)us-gaap_IncomeTaxExpenseBenefit (1,141)us-gaap_IncomeTaxExpenseBenefit 3,774us-gaap_IncomeTaxExpenseBenefit 8,226us-gaap_IncomeTaxExpenseBenefit 13,036us-gaap_IncomeTaxExpenseBenefit 8,716us-gaap_IncomeTaxExpenseBenefit 2,824us-gaap_IncomeTaxExpenseBenefit 33,752us-gaap_IncomeTaxExpenseBenefit 22,156us-gaap_IncomeTaxExpenseBenefit
Net income 14,357us-gaap_ProfitLoss 20,281us-gaap_ProfitLoss 28,332us-gaap_ProfitLoss 7,312us-gaap_ProfitLoss 18,913us-gaap_ProfitLoss 21,841us-gaap_ProfitLoss 34,173us-gaap_ProfitLoss 22,588us-gaap_ProfitLoss 70,282us-gaap_ProfitLoss 97,515us-gaap_ProfitLoss 68,960us-gaap_ProfitLoss
Net Income (Loss) Attributable to Noncontrolling Interest 5,414us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 5,412us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 5,819us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 5,547us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 5,546us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 5,547us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 5,547us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 5,547us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 22,192us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 22,187us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 22,187us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Farmer Mac 8,943us-gaap_NetIncomeLoss 14,869us-gaap_NetIncomeLoss 22,513us-gaap_NetIncomeLoss 1,765us-gaap_NetIncomeLoss 13,367us-gaap_NetIncomeLoss 16,294us-gaap_NetIncomeLoss 28,626us-gaap_NetIncomeLoss 17,041us-gaap_NetIncomeLoss 48,090us-gaap_NetIncomeLoss 75,328us-gaap_NetIncomeLoss 46,773us-gaap_NetIncomeLoss
Preferred stock dividends 3,296us-gaap_PreferredStockDividendsIncomeStatementImpact 3,283us-gaap_PreferredStockDividendsIncomeStatementImpact 2,308us-gaap_PreferredStockDividendsIncomeStatementImpact 952us-gaap_PreferredStockDividendsIncomeStatementImpact 882us-gaap_PreferredStockDividendsIncomeStatementImpact 881us-gaap_PreferredStockDividendsIncomeStatementImpact 881us-gaap_PreferredStockDividendsIncomeStatementImpact 851us-gaap_PreferredStockDividendsIncomeStatementImpact 9,839us-gaap_PreferredStockDividendsIncomeStatementImpact 3,495us-gaap_PreferredStockDividendsIncomeStatementImpact 2,879us-gaap_PreferredStockDividendsIncomeStatementImpact
Net income attributable to common stockholders $ 5,647us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 11,586us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 20,205us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 813us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 12,485us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 15,413us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 27,745us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 16,190us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 38,251us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 71,833us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 43,894us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic earnings per common share $ 0.52us-gaap_EarningsPerShareBasic $ 1.06us-gaap_EarningsPerShareBasic $ 1.85us-gaap_EarningsPerShareBasic $ 0.07us-gaap_EarningsPerShareBasic $ 1.14us-gaap_EarningsPerShareBasic $ 1.42us-gaap_EarningsPerShareBasic $ 2.57us-gaap_EarningsPerShareBasic $ 1.51us-gaap_EarningsPerShareBasic $ 3.50us-gaap_EarningsPerShareBasic $ 6.64us-gaap_EarningsPerShareBasic $ 4.19us-gaap_EarningsPerShareBasic
Diluted earnings per common share $ 0.50us-gaap_EarningsPerShareDiluted $ 1.02us-gaap_EarningsPerShareDiluted $ 1.78us-gaap_EarningsPerShareDiluted $ 0.07us-gaap_EarningsPerShareDiluted $ 1.11us-gaap_EarningsPerShareDiluted $ 1.37us-gaap_EarningsPerShareDiluted $ 2.48us-gaap_EarningsPerShareDiluted $ 1.45us-gaap_EarningsPerShareDiluted $ 3.37us-gaap_EarningsPerShareDiluted $ 6.41us-gaap_EarningsPerShareDiluted $ 3.98us-gaap_EarningsPerShareDiluted
[1] Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts and interest income related to securities purchased under agreements to resell.
[2] Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts.
[3] Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "(Losses)/gains on financial derivatives and hedging activities" on the consolidated financial statements. Includes reconciling adjustments for interest expense related to securities sold, not yet purchased.
[4] Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "(Losses)/gains on financial derivatives and hedging activities" on the consolidated financial statements.
[5] Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.