XML 57 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Interest income:        
Loans $ 26,417 $ 24,669 $ 40,786 $ 48,712
Total interest income 61,775 [1] 61,745 [2] 111,493 [1] 123,243 [2]
Total interest expense 42,502 [3] 33,584 [4] 77,228 [3] 66,712 [4]
Net interest income 19,273 28,161 34,265 56,531
Release of loan losses 1,583 529 1,010 99
Net interest income after release of loan losses 20,856 28,690 35,275 56,630
Non-interest income:        
Guarantee and commitment fees 6,403 6,759 12,921 13,371
(Losses)/gains on financial derivatives and hedging activities (5,698) 14,983 (13,276) 19,477
Gains/(losses) on trading securities 7,748 (327) 8,403 (117)
Gains on sale of available-for-sale investment securities 143 3,071 158 3,073
Gains on sale of real estate owned 168 1,124 165 1,171
Other income 200 873 292 1,953
Non-interest income 8,964 26,483 8,663 38,928
Non-interest expense:        
Compensation and employee benefits 4,889 4,571 9,345 9,269
General and administrative 3,288 2,715 6,082 5,632
Regulatory fees 594 594 1,188 1,188
Real estate owned operating costs, net 59 259 61 385
(Release of)/provision for reserve for losses (974) (175) (873) 571
Non-interest expense 7,856 [5] 7,964 [5] 15,803 [5] 17,045 [5]
Income before income taxes 21,964 47,209 28,135 78,513
Income tax (benefit)/expense (6,368) 13,036 (7,509) 21,752
Net income 28,332 34,173 35,644 56,761
Less: Net Income attributable to non-controlling Interest - preferred stock dividends (5,819) (5,547) (11,366) (11,094)
Net income attributable to Farmer Mac 22,513 28,626 24,278 45,667
Preferred stock dividends (2,308) (881) (3,260) (1,732)
Net income attributable to common stockholders 20,205 27,745 21,018 43,935
Earnings per common share and dividends:        
Basic earnings per common share $ 1.85 $ 2.57 $ 1.93 $ 4.08
Diluted earnings per common share $ 1.78 $ 2.48 $ 1.85 $ 3.93
Common Stock dividends per common share $ 0.14 $ 0.12 $ 0.28 $ 0.24
Investments and Cash Equivalents [Member]
       
Interest income:        
Interest and dividend income, securities 5,101 5,471 10,338 11,205
Farmer Mac Guaranteed Securities and USDA Securities [Member]
       
Interest income:        
Interest and dividend income, securities $ 30,257 $ 31,605 $ 60,369 $ 63,326
[1] Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts and interest income related to securities purchased under agreements to resell.
[2] Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts.
[3] Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "(Losses)/gains on financial derivatives and hedging activities" on the consolidated financial statements. Includes reconciling adjustments for interest expense related to securities sold, not yet purchased.
[4] Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "(Losses)/gains on financial derivatives and hedging activities" on the consolidated financial statements.
[5] Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.