XML 94 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Losses and Concentrations of Credit Risk (Tables)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Loans and Allowance for Losses [Abstract]    
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
Loans

Farmer Mac classifies loans as either held for investment or held for sale. Loans held for investment are recorded at the unpaid principal balance, net of unamortized premium or discount and other cost adjustments. Loans held for sale are reported at the lower of cost or fair value determined on a pooled basis. The following table displays the composition of the loan balances as of June 30, 2013 and December 31, 2012:

Table 5.1

 
June 30, 2013
 
December 31, 2012
 
Unsecuritized
 
In Consolidated Trusts
 
Total
 
Unsecuritized
 
In Consolidated Trusts
 
Total
 
(in thousands)
Farm & Ranch
$
1,712,902

 
$
164,056

 
$
1,876,958

 
$
1,519,415

 
$
160,436

 
$
1,679,851

Rural Utilities
688,153

 
361,767

 
1,049,920

 
663,097

 
368,848

 
1,031,945

Total unpaid principal balance (1)
2,401,055

 
525,823

 
2,926,878

 
2,182,512

 
529,284

 
2,711,796

Unamortized premiums, discounts and other cost basis adjustments
(3,570
)
 
33,225

 
29,655

 
981

 
34,291

 
35,272

Lower of cost or fair value adjustment on loans held for sale

 

 

 
(5,943
)
 

 
(5,943
)
Total loans
$
2,397,485

 
$
559,048

 
$
2,956,533

 
$
2,177,550

 
$
563,575

 
$
2,741,125

 
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment, at amortized cost
$
2,397,485

 
$
559,048

 
$
2,956,533

 
$
1,503,559

 
$
563,575

 
$
2,067,134

Loans held for sale, at lower of cost or fair value

 

 

 
673,991

 

 
673,991

Total loans
2,397,485

 
559,048

 
2,956,533

 
2,177,550

 
563,575

 
2,741,125

Allowance for loan losses
(7,123
)
 
(245
)
 
(7,368
)
 
(10,986
)
 
(365
)
 
(11,351
)
Total loans, net of allowance
$
2,390,362

 
$
558,803

 
$
2,949,165

 
$
2,166,564

 
$
563,210

 
$
2,729,774

(1)
Unpaid principal balance is the basis of presentation in disclosures of outstanding balances for Farmer Mac's lines of business. See "Management's Discussion and Analysis—Results of Operations—Business Volume."
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]  
The following is a summary of the changes in the allowance for losses for the three and six months ended June 30, 2013 and 2012:

Table 5.2

 
June 30, 2013
 
June 30, 2012
 
Allowance
for Loan
Losses
 
Reserve
for Losses
 
Total
Allowance
for Losses
 
Allowance
for Loan
Losses
 
Reserve
for Losses
 
Total
Allowance
for Losses
  
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
7,967

 
$
6,285

 
$
14,252

 
$
10,581

 
$
7,385

 
$
17,966

(Release of)/provision for losses
(529
)
 
(175
)
 
(704
)
 
(1,220
)
 
1,394

 
174

Charge-offs
(70
)
 

 
(70
)
 

 

 

Ending Balance
$
7,368

 
$
6,110

 
$
13,478

 
$
9,361

 
$
8,779

 
$
18,140

 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended:
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
11,351

 
$
5,539

 
$
16,890

 
$
10,161

 
$
7,355

 
$
17,516

(Release of)/provision for losses
(99
)
 
571

 
472

 
(800
)
 
1,424

 
624

Charge-offs
(3,884
)
 

 
(3,884
)
 

 

 

Ending Balance
$
7,368

 
$
6,110

 
$
13,478

 
$
9,361

 
$
8,779

 
$
18,140

 

During second quarter 2013, Farmer Mac recorded releases to its allowance for loan losses of $0.5 million and releases to its reserve for losses of $0.2 million. Farmer Mac also recorded charge-offs of $0.1 million to its allowance for loan losses during second quarter 2013. The charge-offs recorded in first quarter 2013 included a $3.6 million charge-off related to one ethanol loan that transitioned to REO during the quarter and for which Farmer Mac had previously provided a specific allowance. During second quarter 2012, Farmer Mac recorded releases to its allowance for loan losses of $1.2 million and provisions to its reserve for losses of $1.4 million. Farmer Mac recorded no charge-offs to its allowance for losses during second quarter 2012.

The following tables present the changes in the allowance for losses for the three and six months ended June 30, 2013 and 2012 by commodity type:

Table 5.3

 
June 30, 2013
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
 
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
2,617

 
$
2,326

 
$
1,587

 
$
733

 
$
6,971

 
$
18

 
$
14,252

(Release of)/provision for losses
(212
)
 
(158
)
 
(308
)
 
(238
)
 
225

 
(13
)
 
(704
)
Charge-offs

 

 

 
(70
)
 

 

 
(70
)
Ending Balance
$
2,405

 
$
2,168

 
$
1,279

 
$
425

 
$
7,196

 
$
5

 
$
13,478

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
2,589

 
$
2,316

 
$
1,534

 
$
784

 
$
9,661

 
$
6

 
$
16,890

(Release of)/provision for losses
(184
)
 
41

 
(255
)
 
(289
)
 
1,160

 
(1
)
 
472

Charge-offs

 
(189
)
 

 
(70
)
 
(3,625
)
 

 
(3,884
)
Ending Balance
$
2,405

 
$
2,168

 
$
1,279

 
$
425

 
$
7,196

 
$
5

 
$
13,478


 
June 30, 2012
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
 
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
4,266

 
$
3,482

 
$
636

 
$
1,475

 
$
8,100

 
$
7

 
$
17,966

Provision for/(release of) losses
15

 
(794
)
 
(173
)
 
(76
)
 
1,202

 

 
174

Charge-offs

 

 

 

 

 

 

Ending Balance
$
4,281

 
$
2,688

 
$
463

 
$
1,399

 
$
9,302

 
$
7

 
$
18,140

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
4,133

 
$
3,365

 
$
685

 
$
1,223

 
$
8,106

 
$
4

 
$
17,516

Provision for/(release of) losses
148

 
(677
)
 
(222
)
 
176

 
1,196

 
3

 
624

Charge-offs

 

 

 

 

 

 

Ending Balance
$
4,281

 
$
2,688

 
$
463

 
$
1,399

 
$
9,302

 
$
7

 
$
18,140

Schedule of Allowance for Losses by Impairment Method and Commodity [Table Text Block]
The following tables present the unpaid principal balances of loans held and loans underlying LTSPCs and Farmer Mac Guaranteed Securities and the related allowance for losses by impairment method and commodity type as of June 30, 2013 and December 31, 2012:

Table 5.4

  
As of June 30, 2013
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,155,620

 
$
280,110

 
$
275,527

 
$
46,808

 
$
40,797

 
$
1,646

 
$
1,800,508

Off-balance sheet
1,215,222

 
569,468

 
949,317

 
120,293

 
160,383

 
9,114

 
3,023,797

Total
$
2,370,842

 
$
849,578

 
$
1,224,844

 
$
167,101

 
$
201,180

 
$
10,760

 
$
4,824,305

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
22,979

 
$
33,647

 
$
10,116

 
$
9,593

 
$

 
$
115

 
$
76,450

Off-balance sheet
6,408

 
3,109

 
5,650

 
1,567

 

 

 
16,734

Total
$
29,387

 
$
36,756

 
$
15,766

 
$
11,160

 
$

 
$
115

 
$
93,184

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,178,599

 
$
313,757

 
$
285,643

 
$
56,401

 
$
40,797

 
$
1,761

 
$
1,876,958

Off-balance sheet
1,221,630

 
572,577

 
954,967

 
121,860

 
160,383

 
9,114

 
3,040,531

Total
$
2,400,229

 
$
886,334

 
$
1,240,610

 
$
178,261

 
$
201,180

 
$
10,875

 
$
4,917,489

Allowance for Losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,506

 
$
485

 
$
474

 
$
46

 
$
2,548

 
$

 
$
5,059

Off-balance sheet
379

 
215

 
643

 
41

 
4,648

 
3

 
5,929

Total
$
1,885

 
$
700

 
$
1,117

 
$
87

 
$
7,196

 
$
3

 
$
10,988

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
427

 
$
1,467

 
$
102

 
$
313

 
$

 
$

 
$
2,309

Off-balance sheet
93

 
1

 
60

 
25

 

 
2

 
181

Total
$
520

 
$
1,468

 
$
162

 
$
338

 
$

 
$
2

 
$
2,490

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,933

 
$
1,952

 
$
576

 
$
359

 
$
2,548

 
$

 
$
7,368

Off-balance sheet
472

 
216

 
703

 
66

 
4,648

 
5

 
6,110

Total
$
2,405

 
$
2,168

 
$
1,279

 
$
425

 
$
7,196

 
$
5

 
$
13,478


  
As of December 31, 2012
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
977,564

 
$
260,047

 
$
268,869

 
$
50,287

 
$
42,812

 
$

 
$
1,599,579

Off-balance sheet
1,169,710

 
584,880

 
1,002,164

 
136,482

 
144,637

 
11,000

 
3,048,873

Total
$
2,147,274

 
$
844,927

 
$
1,271,033

 
$
186,769

 
$
187,449

 
$
11,000

 
$
4,648,452

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
22,002

 
$
29,647

 
$
11,511

 
$
12,660

 
$
4,337

 
$
115

 
$
80,272

Off-balance sheet
2,073

 
7,958

 
5,197

 
2,436

 

 
901

 
18,565

Total
$
24,075

 
$
37,605

 
$
16,708

 
$
15,096

 
$
4,337

 
$
1,016

 
$
98,837

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
999,566

 
$
289,694

 
$
280,380

 
$
62,947

 
$
47,149

 
$
115

 
$
1,679,851

Off-balance sheet
1,171,783

 
592,838

 
1,007,361

 
138,918

 
144,637

 
11,901

 
3,067,438

Total
$
2,171,349

 
$
882,532

 
$
1,287,741

 
$
201,865

 
$
191,786

 
$
12,016

 
$
4,747,289

Allowance for Losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,406

 
$
586

 
$
499

 
$
46

 
$
2,265

 
$

 
$
4,802

Off-balance sheet
476

 
215

 
680

 
57

 
3,996

 
5

 
5,429

Total
$
1,882

 
$
801

 
$
1,179

 
$
103

 
$
6,261

 
$
5

 
$
10,231

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
684

 
$
1,465

 
$
335

 
$
665

 
$
3,400

 
$

 
$
6,549

Off-balance sheet
23

 
50

 
20

 
16

 

 
1

 
110

Total
$
707

 
$
1,515

 
$
355

 
$
681

 
$
3,400

 
$
1

 
$
6,659

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,090

 
$
2,051

 
$
834

 
$
711

 
$
5,665

 
$

 
$
11,351

Off-balance sheet
499

 
265

 
700

 
73

 
3,996

 
6

 
5,539

Total
$
2,589

 
$
2,316

 
$
1,534

 
$
784

 
$
9,661

 
$
6

 
$
16,890

 
Impaired Financing Receivables [Table Text Block]
The following tables present by commodity type the unpaid principal balances, recorded investment, and specific allowance for losses related to impaired loans and the recorded investment in loans on nonaccrual status as of June 30, 2013 and December 31, 2012:

Table 5.5

  
As of June 30, 2013
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
With no specific allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment
$
7,475

 
$
15,845

 
$
9,644

 
$
1,664

 
$

 
$

 
$
34,628

Unpaid principal balance
7,369

 
15,702

 
9,460

 
1,654

 

 

 
34,185

With a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment (1)
23,131

 
21,488

 
6,354

 
9,562

 

 
119

 
60,654

Unpaid principal balance
22,019

 
21,054

 
6,305

 
9,506

 

 
115

 
58,999

Associated allowance
520

 
1,468

 
162

 
338

 

 
2

 
2,490

Total:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
30,606

 
37,333

 
15,998

 
11,226

 

 
119

 
95,282

Unpaid principal balance
29,388

 
36,756

 
15,765

 
11,160

 

 
115

 
93,184

Associated allowance
520

 
1,468

 
162

 
338

 

 
2

 
2,490

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment of loans on nonaccrual status (2)
$
10,512

 
$
19,373

 
$
6,229

 
$
6,701

 
$

 
$

 
$
42,815

(1)
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $53.4 million (56 percent) of impaired loans as of June 30, 2013, which resulted in a specific reserve of $1.1 million.
(2)
Includes $15.3 million of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.
  
As of December 31, 2012
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
With no specific allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment
$
7,295

 
$
11,652

 
$
7,644

 
$
3,140

 
$

 
$
907

 
$
30,638

Unpaid principal balance
7,247

 
11,509

 
7,489

 
3,090

 

 
901

 
30,236

With a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment (1)
17,214

 
26,567

 
9,360

 
12,118

 
4,337

 
117

 
69,713

Unpaid principal balance
16,829

 
26,095

 
9,219

 
12,007

 
4,337

 
114

 
68,601

Associated allowance
706

 
1,515

 
355

 
682

 
3,400

 
1

 
6,659

Total:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
24,509

 
38,219

 
17,004

 
15,258

 
4,337

 
1,024

 
100,351

Unpaid principal balance
24,076

 
37,604

 
16,708

 
15,097

 
4,337

 
1,015

 
98,837

Associated allowance
706

 
1,515

 
355

 
682

 
3,400

 
1

 
6,659

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment of loans on nonaccrual status (2)
$
11,888

 
$
15,789

 
$
5,141

 
$
8,180

 
$
4,337

 
$

 
$
45,335

(1)
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $56.0 million (56 percent) of impaired loans as of December 31, 2012, which resulted in a specific reserve of $1.1 million.
(2)
Includes $15.7 million of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.


The following table presents by commodity type the average recorded investment and interest income recognized on impaired loans for the three and six months ended June 30, 2013 and 2012:

Table 5.6

 
June 30, 2013
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
34,879

 
$
46,300

 
$
17,403

 
$
12,181

 
$

 
$
571

 
$
111,334

Income recognized on impaired loans
61

 
123

 
38

 
78

 

 

 
300

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
31,422

 
$
43,606

 
$
17,270

 
$
13,207

 
$
1,446

 
$
722

 
$
107,673

Income recognized on impaired loans
403

 
497

 
192

 
272

 

 

 
1,364


 
June 30, 2012
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
27,873

 
$
35,012

 
$
16,036

 
$
17,671

 
$
4,400

 
$
1,041

 
$
102,033

Income recognized on impaired loans
64

 
376

 
63

 
83

 

 

 
586

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
28,521

 
$
32,925

 
$
14,118

 
$
15,992

 
$
4,880

 
$
1,039

 
$
97,475

Income recognized on impaired loans
141

 
676

 
116


174

 

 

 
1,107


 
Schedule of Certain Loans Acquired in Transfer Acquired During Period [Table Text Block]
During the three and six months ended June 30, 2013, Farmer Mac purchased six defaulted loans having an unpaid principal balance of $5.9 million and eight defaulted loans having an unpaid principal balance of $6.1 million, respectively, from pools underlying Farm & Ranch Guaranteed Securities and LTSPCs.  During the three and six months ended June 30, 2012, Farmer Mac purchased four defaulted loans having an unpaid principal balance of $3.1 million and five defaulted loans having an unpaid principal balance of $3.9 million, respectively, from pools underlying Farm & Ranch Guaranteed Securities and LTSPCs.

The following tables present information related to Farmer Mac's acquisition of defaulted loans for the three and six months ended June 30, 2013 and 2012 and the outstanding balances and carrying amounts of all such loans as of June 30, 2013 and December 31, 2012:

Table 5.7

 
For the Three Months Ended
 
For the Six Months Ended
 
June 30, 2013
 
June 30, 2012
 
June 30, 2013
 
June 30, 2012
 
(in thousands)
Unpaid principal balance at acquisition date:
 
 
 
 
 
 
 
  Loans underlying LTSPCs
$

 
$
2,530

 
$
37

 
$
2,530

  Loans underlying Farmer Mac Guaranteed Securities
5,935

 
598

 
6,038

 
1,327

    Total unpaid principal balance at acquisition date
5,935

 
3,128

 
6,075

 
3,857

Contractually required payments receivable
6,086

 
3,125

 
6,229

 
3,857

Impairment recognized subsequent to acquisition
61

 

 
447

 
15

Recovery/release of allowance for defaulted loans
839

 
893

 
889

 
933


 
June 30, 2013
 
December 31, 2012
 
(in thousands)
Outstanding balance
$
39,448

 
$
41,737

Carrying amount
35,794

 
33,798



 
Schedule of Certain Loans Acquired in Transfer Acquired During Period, Delinquencies and Credit Losses [Table Text Block]
Net credit losses and 90-day delinquencies as of and for the periods indicated for loans held and loans underlying Farm & Ranch Guaranteed Securities and LTSPCs are presented in the table below. Information is not presented for loans underlying Farm & Ranch AgVantage securities and the USDA Guarantees and Rural Utilities lines of business.  Each AgVantage security is a general obligation of an issuing institution approved by Farmer Mac and is secured by eligible loans in an amount at least equal to the outstanding principal amount of the security.  Farmer Mac excludes the loans that secure AgVantage securities from the credit risk metrics it discloses because of the credit quality of the issuing institutions, the collateralization level for the securities, and because delinquent loans are required to be removed from the pool of pledged loans and replaced with current eligible loans.  

As of June 30, 2013, there were no probable losses inherent in Farmer Mac's AgVantage securities due to the credit quality of the obligors, as well as the underlying collateral.  To date, Farmer Mac has not experienced any credit losses on any Farm & Ranch AgVantage securities. All USDA Guaranteed Securities, including those that collateralize the Farmer Mac Guaranteed Securities issued in Farmer Mac's USDA Guarantees line of business, are guaranteed by the USDA. Each USDA guarantee that covers a USDA Guaranteed Security is an obligation backed by the full faith and credit of the United States. As of June 30, 2013, neither Farmer Mac nor Farmer Mac II LLC had experienced any credit losses on any of those USDA Guaranteed Securities, including those underlying Farmer Mac Guaranteed Securities. As of June 30, 2013, there were no delinquencies and no probable losses inherent in the Farmer Mac's rural utilities loans held or in any Farmer Mac Guaranteed Securities – Rural Utilities.  As of June 30, 2013, Farmer Mac has not experienced credit losses on any rural utilities loans held or on any Farmer Mac Guaranteed Securities – Rural Utilities.

Table 5.8

 
90-Day Delinquencies (1)
 
Net Credit Losses/(Recoveries)
 
As of
 
For the Six Months Ended
 
June 30, 2013
 
December 31, 2012
 
June 30, 2013
 
June 30, 2012
 
(in thousands)
On-balance sheet assets:
 
 
 
 
 
 
 
Farm & Ranch:
 
 
 
 
 
 
 
Loans
$
27,469

 
$
29,592

 
$
2,857

 
$
(262
)
Total on-balance sheet
$
27,469

 
$
29,592

 
$
2,857

 
$
(262
)
Off-balance sheet assets:
 

 
 
 
 

 
 

Farm & Ranch:
 

 
 
 
 

 
 

LTSPCs
$
6,453

 
$
3,671

 
$

 
$

Total off-balance sheet
$
6,453

 
$
3,671

 
$

 
$

Total
$
33,922

 
$
33,263

 
$
2,857

 
$
(262
)
(1)
Includes loans and loans underlying Farm & Ranch Guaranteed Securities and LTSPCs that are 90 days or more past due, in foreclosure, restructured after delinquency, and in bankruptcy, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.


Of the $27.5 million and $29.6 million of on-balance sheet loans reported as 90-day delinquencies as of June 30, 2013 and December 31, 2012, respectively, $0.8 million and $4.6 million, respectively, are loans subject to "removal-of-account" provisions.
 
Financing Receivable Credit Quality Indicators [Table Text Block]
The following tables present credit quality indicators related to Farm & Ranch loans held and loans underlying LTSPCs and Farm & Ranch Guaranteed Securities (excluding AgVantage securities) as of June 30, 2013 and December 31, 2012:  

Table 5.9

  
As of June 30, 2013
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Credit risk profile by internally assigned grade (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,129,443

 
$
266,597

 
$
261,983

 
$
43,519

 
$
11,461

 
$
1,646

 
$
1,714,649

Other assets especially mentioned ("OAEM") (2)
26,177

 
13,513

 
13,722

 
3,289

 
10,017

 

 
66,718

Substandard (2)
22,979

 
33,647

 
9,938

 
9,593

 
19,319

 
115

 
95,591

Total on-balance sheet
$
1,178,599

 
$
313,757

 
$
285,643

 
$
56,401

 
$
40,797

 
$
1,761

 
$
1,876,958

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,188,073

 
$
550,220

 
$
882,026

 
$
115,107

 
$
131,394

 
$
8,416

 
$
2,875,236

Other assets especially mentioned ("OAEM") (2)
6,210

 
8,252

 
35,451

 
1,923

 
6,920

 
591

 
59,347

Substandard (2)
27,347

 
14,105

 
37,490

 
4,830

 
22,069

 
107

 
105,948

Total off-balance sheet
$
1,221,630

 
$
572,577

 
$
954,967

 
$
121,860

 
$
160,383

 
$
9,114

 
$
3,040,531

Total Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
2,317,516

 
$
816,817

 
$
1,144,009

 
$
158,626

 
$
142,855

 
$
10,062

 
$
4,589,885

Other assets especially mentioned ("OAEM") (2)
32,387

 
21,765

 
49,173

 
5,212

 
16,937

 
591

 
126,065

Substandard (2)
50,326

 
47,752

 
47,428

 
14,423

 
41,388

 
222

 
201,539

Total
$
2,400,229

 
$
886,334

 
$
1,240,610

 
$
178,261

 
$
201,180

 
$
10,875

 
$
4,917,489

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity analysis of past due loans (1)
 

 
 

 
 

 
 

 
 

 
 

 
 

On-balance sheet
$
4,516

 
$
16,000

 
$
3,853

 
$
2,981

 
$

 
$
119

 
$
27,469

Off-balance sheet
3,423

 
217

 
2,376

 
437

 

 

 
6,453

90-days or more past due
$
7,939

 
$
16,217

 
$
6,229

 
$
3,418

 
$

 
$
119

 
$
33,922


(1)
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. 
(2)
Assets in the OAEM category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

  
As of December 31, 2012
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Credit risk profile by internally assigned grade (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
947,097

 
$
226,253

 
$
252,525

 
$
48,156

 
$
11,972

 
$

 
$
1,486,003

Other assets especially mentioned ("OAEM") (2)
30,466

 
33,794

 
16,344

 
2,131

 
19,981

 

 
102,716

Substandard (2)
22,003

 
29,647

 
11,511

 
12,660

 
15,196

 
115

 
91,132

Total on-balance sheet
$
999,566

 
$
289,694

 
$
280,380

 
$
62,947

 
$
47,149

 
$
115

 
$
1,679,851

Off-Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,143,790

 
$
567,064

 
$
922,254

 
$
130,557

 
$
114,983

 
$
10,287

 
$
2,888,935

Other assets especially mentioned ("OAEM") (2)
10,459

 
5,068

 
40,410

 
3,220

 
23,372

 
592

 
83,121

Substandard (2)
17,534

 
20,706

 
44,697

 
5,141

 
6,282

 
1,022

 
95,382

Total off-balance sheet
$
1,171,783

 
$
592,838

 
$
1,007,361

 
$
138,918

 
$
144,637

 
$
11,901

 
$
3,067,438

Total Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
2,090,887

 
$
793,317

 
$
1,174,779

 
$
178,713

 
$
126,955

 
$
10,287

 
$
4,374,938

Other assets especially mentioned ("OAEM") (2)
40,925

 
38,862

 
56,754

 
5,351

 
43,353

 
592

 
185,837

Substandard (2)
39,537

 
50,353

 
56,208

 
17,801

 
21,478

 
1,137

 
186,514

Total
$
2,171,349

 
$
882,532

 
$
1,287,741

 
$
201,865

 
$
191,786

 
$
12,016

 
$
4,747,289

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity analysis of past due loans (1)
 

 
 

 
 

 
 

 
 

 
 

 
 

On-balance sheet
$
3,971

 
$
10,756

 
$
4,389

 
$
6,022

 
$
4,337

 
$
117

 
$
29,592

Off-balance sheet
697

 
45

 
2,833

 
96

 

 

 
3,671

90-days or more past due
$
4,668

 
$
10,801

 
$
7,222

 
$
6,118

 
$
4,337

 
$
117

 
$
33,263

(1)
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.  
(2)
Assets in the OAEM category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

 
Schedules of Concentration of Risk, by Risk Factor [Table Text Block]

The following table sets forth the geographic and commodity/collateral diversification, as well as the range of original loan-to-value ratios, for all Farm & Ranch loans held and loans underlying Farm & Ranch Guaranteed Securities (excluding AgVantage securities) and LTSPCs as of June 30, 2013 and December 31, 2012:

Table 5.10

  
June 30, 2013
 
December 31, 2012
  
(in thousands)
By commodity/collateral type:
 
 
 
Crops
$
2,400,229

 
$
2,171,349

Permanent plantings
886,334

 
882,532

Livestock
1,240,610

 
1,287,741

Part-time farm
178,261

 
201,865

Ag. Storage and Processing (including ethanol facilities)
201,180

 
191,786

Other
10,875

 
12,016

Total
$
4,917,489

 
$
4,747,289

By geographic region (1):
 

 
 

Northwest
$
474,848

 
$
840,693

Southwest
1,756,072

 
1,781,822

Mid-North
1,516,086

 
989,903

Mid-South
594,176

 
504,914

Northeast
242,596

 
261,756

Southeast
333,711

 
368,201

Total
$
4,917,489

 
$
4,747,289

By original loan-to-value ratio:
 

 
 

0.00% to 40.00%
$
1,265,037

 
$
1,338,715

40.01% to 50.00%
997,333

 
851,980

50.01% to 60.00%
1,374,718

 
1,296,225

60.01% to 70.00%
1,121,641

 
1,091,427

70.01% to 80.00%
116,567

 
122,259

80.01% to 90.00%
42,193

 
46,683

Total
$
4,917,489

 
$
4,747,289

(1)
Geographic regions:  Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).