XML 51 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Disclosures (Tables)
3 Months Ended
Mar. 31, 2013
Fair Value Disclosures [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring
The following tables present information about Farmer Mac's assets and liabilities measured at fair value on a recurring and nonrecurring basis as of March 31, 2013 and December 31, 2012, respectively, and indicate the fair value hierarchy of the valuation techniques used by Farmer Mac to determine such fair value:
Assets and Liabilities Measured at Fair Value as of March 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Recurring:
 
Assets:
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$

 
$

 
$
65,213

 
$
65,213

Floating rate asset-backed securities

 
146,678

 

 
146,678

Fixed rate asset-backed securities

 
2,980

 

 
2,980

Floating rate corporate debt securities

 
91,804

 

 
91,804

Fixed rate corporate debt securities

 
62,357

 

 
62,357

Floating rate Government/GSE guaranteed mortgage-backed securities

 
687,745

 
233

 
687,978

Fixed rate GSE guaranteed mortgage-backed securities

 
1,704

 

 
1,704

Floating rate GSE subordinated debt

 
63,151

 

 
63,151

Fixed rate GSE preferred stock

 
86,792

 

 
86,792

Fixed rate taxable municipal bonds

 
8,597

 

 
8,597

Floating rate senior agency debt

 
50,048

 

 
50,048

Fixed rate senior agency debt

 
119,621

 

 
119,621

Fixed rate U.S. Treasuries
909,264

 

 

 
909,264

Total available-for-sale
909,264

 
1,321,477

 
65,446

 
2,296,187

Trading:
 

 
 

 
 

 
 

Floating rate asset-backed securities

 

 
1,129

 
1,129

Total trading

 

 
1,129

 
1,129

Total Investment Securities
909,264

 
1,321,477

 
66,575

 
2,297,316

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 

Available-for-sale:
 

 
 

 
 

 
 

Farm & Ranch

 

 
3,528,520

 
3,528,520

USDA Guarantees

 

 
27,198

 
27,198

Rural Utilities

 

 
1,544,362

 
1,544,362

Total Farmer Mac Guaranteed Securities

 

 
5,100,080

 
5,100,080

USDA Guaranteed Securities:
 

 
 

 
 

 
 

Available-for-sale

 

 
1,569,160

 
1,569,160

Trading

 

 
87,271

 
87,271

Total USDA Guaranteed Securities

 

 
1,656,431

 
1,656,431

Financial derivatives
13

 
26,241

 

 
26,254

Total Assets at fair value
$
909,277

 
$
1,347,718

 
$
6,823,086

 
$
9,080,081

Liabilities:
 

 
 

 
 

 
 

Financial derivatives
$

 
$
133,306

 
$
532

 
$
133,838

Total Liabilities at fair value
$

 
$
133,306

 
$
532

 
$
133,838

Nonrecurring:
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

Loans held for investment

 

 
5,939

 
5,939

REO

 

 
2,232

 
2,232

Total Nonrecurring Assets at fair value
$

 
$

 
$
8,171

 
$
8,171


Assets and Liabilities Measured at Fair Value as of December 31, 2012
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Recurring:
 
Assets:
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$

 
$

 
$
63,159

 
$
63,159

Floating rate asset-backed securities

 
151,044

 

 
151,044

Fixed rate asset-backed securities

 
6,501

 

 
6,501

Floating rate corporate debt securities

 
76,763

 

 
76,763

Fixed rate corporate debt

 
52,416

 

 
52,416

Floating rate Government/GSE guaranteed mortgage-backed securities

 
712,859

 

 
712,859

Fixed rate GSE guaranteed mortgage-backed securities

 
2,065

 

 
2,065

Floating rate GSE subordinated debt

 
57,431

 

 
57,431

Fixed rate commercial paper

 

 

 

Fixed rate GSE preferred stock

 
87,086

 

 
87,086

Floating rate senior agency debt

 
50,055

 

 
50,055

Fixed rate senior agency debt

 
73,114

 

 
73,114

Fixed rate U.S. Treasuries
1,165,889

 

 

 
1,165,889

Total available-for-sale
1,165,889

 
1,269,334

 
63,159

 
2,498,382

Trading:
 

 
 

 
 

 
 

Floating rate asset-backed securities

 

 
1,247

 
1,247

Total trading

 

 
1,247

 
1,247

Total Investment Securities
1,165,889

 
1,269,334

 
64,406

 
2,499,629

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 

Available-for-sale:
 

 
 

 
 

 
 

Farm & Ranch

 

 
3,426,489

 
3,426,489

USDA Guarantees

 

 
26,681

 
26,681

Rural Utilities

 

 
1,313,088

 
1,313,088

Total Farmer Mac Guaranteed Securities

 

 
4,766,258

 
4,766,258

USDA Guaranteed Securities:
 

 
 

 
 

 
 

Available-for-sale

 

 
1,486,595

 
1,486,595

Trading

 

 
104,188

 
104,188

Total USDA Guaranteed Securities

 

 
1,590,783

 
1,590,783

Financial derivatives

 
31,173

 

 
31,173

Total Assets at fair value
$
1,165,889

 
$
1,300,507

 
$
6,421,447

 
$
8,887,843

Liabilities:
 

 
 

 
 

 
 

Financial derivatives
$
12

 
$
149,979

 
$
691

 
$
150,682

Total Liabilities at fair value
$
12

 
$
149,979

 
$
691

 
$
150,682

Nonrecurring:
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

Loans held for sale
$

 
$

 
$
657,154

 
$
657,154

Loans held for investment

 

 
8,130

 
8,130

REO

 

 
1,704

 
1,704

Total Nonrecurring Assets at fair value
$

 
$

 
$
666,988

 
$
666,988


Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables present additional information about assets and liabilities measured at fair value on a recurring basis for which Farmer Mac has used significant unobservable inputs to determine fair value. Net transfers in and/or out of Level 3 are based on the fair values of the assets and liabilities as of the beginning of the reporting period.
 
Level 3 Assets and Liabilities Measured at Fair Value for the Three Months Ended March 31, 2013
  
Beginning
Balance
 
Purchases
 
Sales
 
Settlements
 
Realized and
Unrealized Gains/
(Losses) included
in Income
 
Unrealized
Gains/(Losses)
included in Other
Comprehen-sive
Income
 
Ending
Balance
 
(in thousands)
Recurring:
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$
63,159

 
$

 
$

 
$

 
$

 
$
2,054

 
$
65,213

Floating rate Government/GSE guaranteed mortgage-backed securities

 
233

 

 

 

 

 
233

Total available-for-sale
63,159

 
233

 

 

 

 
2,054

 
65,446

Trading:
 

 
 

 
 

 
 
 
 

 
 
 
 

Floating rate asset-backed securities (1)
1,247

 

 

 
(314
)
 
196

 

 
1,129

Total trading
1,247

 

 

 
(314
)
 
196

 

 
1,129

Total Investment Securities
64,406

 
233

 

 
(314
)
 
196

 
2,054

 
66,575

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale:
 

 
 

 
 

 
 
 
 

 
 
 
 

Farm & Ranch
3,426,489

 
100,000

 

 
(9
)
 
(3,138
)
 
5,178

 
3,528,520

USDA Guarantees
26,681

 

 

 
(383
)
 

 
900

 
27,198

Rural Utilities
1,313,088

 
325,000

 

 
(77,924
)
 

 
(15,802
)
 
1,544,362

Total Farmer Mac Guaranteed Securities
4,766,258

 
425,000

 

 
(78,316
)
 
(3,138
)
 
(9,724
)
 
5,100,080

USDA Guaranteed Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale
1,486,595

 
122,187

 

 
(69,202
)
 

 
29,580

 
1,569,160

Trading (2)
104,188

 

 

 
(16,931
)
 
14

 

 
87,271

Total USDA Guaranteed Securities
1,590,783

 
122,187

 

 
(86,133
)
 
14

 
29,580

 
1,656,431

Total Assets at fair value
$
6,421,447

 
$
547,420

 
$

 
$
(164,763
)
 
$
(2,928
)
 
$
21,910

 
$
6,823,086

Liabilities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Financial derivatives (3)
$
(691
)
 
$

 
$

 
$

 
$
159

 
$

 
$
(532
)
Total Liabilities at fair value
$
(691
)
 
$

 
$

 
$

 
$
159

 
$

 
$
(532
)
(1)
Unrealized gains are attributable to assets still held as of March 31, 2013 and are recorded in Gains on trading assets.
(2)
Includes unrealized losses of $0.1 million attributable to assets still held as of March 31, 2013 that are recorded in Gains on trading assets.
(3)
Unrealized gains are attributable to liabilities still held as of March 31, 2013 and are recorded in Gains on financial derivatives and hedging activities.


Level 3 Assets and Liabilities Measured at Fair Value for the Three Months Ended March 31, 2012
  
Beginning
Balance
 
Purchases
 
Sales
 
Settlements
 
Realized and
Unrealized Gains/
(Losses) included
in Income
 
Unrealized
Gains/(Losses)
included in Other
Comprehen-sive
Income
 
Ending
Balance
 
(in thousands)
Recurring:
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$
60,213

 
$

 
$

 
$

 
$

 
$
(1,345
)
 
$
58,868

Total available-for-sale
60,213

 

 

 

 

 
(1,345
)
 
58,868

Trading:
 

 
 

 
 

 
 
 
 

 
 
 
 

Floating rate asset-backed securities (1)
1,796

 

 

 
(288
)
 
138

 

 
1,646

Total Trading
1,796

 

 

 
(288
)
 
138

 

 
1,646

Total Investment Securities
62,009

 




(288
)

138


(1,345
)

60,514

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale:
 

 
 

 
 

 
 
 
 

 
 
 
 

Farm & Ranch
2,807,627

 
200,000

 

 
(8
)
 

 
604

 
3,008,223

USDA Guarantees
35,599

 

 

 
(228
)
 

 
758

 
36,129

Rural Utilities
1,446,046

 

 

 
(95,701
)
 

 
(4,836
)
 
1,345,509

Total Farmer Mac Guaranteed Securities
4,289,272

 
200,000

 

 
(95,937
)
 

 
(3,474
)
 
4,389,861

USDA Guaranteed Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale
1,279,546

 
101,725

 

 
(54,018
)
 

 
1,449

 
1,328,702

Trading (2)
212,359

 

 

 
(28,923
)
 
961

 

 
184,397

Total USDA Guaranteed Securities
1,491,905

 
101,725

 

 
(82,941
)
 
961

 
1,449

 
1,513,099

Total Assets at fair value
$
5,843,186

 
$
301,725

 
$

 
$
(179,166
)
 
$
1,099

 
$
(3,370
)
 
$
5,963,474

Liabilities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Financial derivatives (3)
$
(1,335
)
 
$

 
$

 
$

 
$
110

 
$

 
$
(1,225
)
Total Liabilities at fair value
$
(1,335
)
 
$

 
$

 
$

 
$
110

 
$

 
$
(1,225
)
(1)
Unrealized gains are attributable to assets still held as of December 31, 2012 and are recorded in Gains on trading assets.
(2)
Includes unrealized gains of $0.8 million attributable to assets still held as of December 31, 2012 that are recorded in Gains on trading assets.
(3)
Unrealized gains are attributable to liabilities still held as of December 31, 2012 and are recorded in Gains on financial derivatives and hedging activities.


Fair Value Inputs, Assets and Liabilities, Quantitative Information
The following tables presents additional information about the significant unobservable inputs, such as discount rates and constant prepayment rates ("CPR"), used in the fair value measurements categorized in Level 3 of the fair value hierarchy as of March 31, 2013 and December 31, 2012:

 
 
March 31, 2013
Financial Instruments
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted-Average)
 
 
(in thousands)
Assets:
 
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
 
$
65,213

 
Indicative bids
 
Range of broker quotes
 
82.0% - 93.0% (88.0%)
Floating rate asset-backed securities
 
$
1,129

 
Discounted cash flow
 
Discount rate
 
11.9% - 19.4% (15.9%)
 
 
 
 
 
 
CPR
 
10%
Floating rate Government/GSE guaranteed mortgage-backed securities
 
$
233

 
Discounted cash flow
 
Discount rate
 
1.6% - 1.6% (1.6%)
 
 
 
 
 
 
CPR
 
7%
Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
Farm & Ranch
 
$
3,528,520

 
Discounted cash flow
 
Discount rate
 
0.9% - 3.5% (1.6%)
USDA Guarantees
 
$
27,198

 
Discounted cash flow
 
Discount rate
 
0.8% - 3.3% (1.9%)
 
 
 
 
 
 
CPR
 
8% - 18% (15%)
Rural Utilities
 
$
1,544,362

 
Discounted cash flow
 
Discount rate
 
0.8% - 3.0% (1.6%)
USDA Guaranteed Securities
 
$
1,656,431

 
Discounted cash flow
 
Discount rate
 
1.2% - 5.3% (3.1%)
 
 
 
 
 
 
CPR
 
0% - 27% (9%)
Liabilities:
 
 
 
 
 
 
 
 
Financial Derivatives:
 
 
 
 
 
 
 
 
Basis swaps
 
$
532

 
Discounted cash flow
 
Discount rate
 
0.6% - 2.4% (1.3%)
 
 
 
 
 
 
CPR
 
12% - 17% (16%)

 
 
December 31, 2012
Financial Instruments
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted-Average)
 
 
(in thousands)
Assets:
 
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
 
$
63,159

 
Indicative bids
 
Range of broker quotes
 
82.0% - 90.0% (85.0%)
Floating rate asset-backed securities
 
$
1,247

 
Discounted cash flow
 
Discount rate
 
12.4% - 19.7% (16.2%)
 
 
 
 
 
 
CPR
 
10%
Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
Farm & Ranch
 
$
3,426,489

 
Discounted cash flow
 
Discount rate
 
1.1% - 3.4% (1.6%)
USDA Guarantees
 
$
26,681

 
Discounted cash flow
 
Discount rate
 
1.0% - 3.4% (2.1%)
 
 
 
 
 
 
CPR
 
8% - 17% (14%)
Rural Utilities
 
$
1,313,088

 
Discounted cash flow
 
Discount rate
 
0.8% - 2.9% (1.6%)
USDA Guaranteed Securities
 
$
1,590,783

 
Discounted cash flow
 
Discount rate
 
1.4% - 5.3% (3.4%)
 
 
 
 
 
 
CPR
 
0% - 26% (10%)
Liabilities:
 
 
 
 
 
 
 
 
Financial Derivatives:
 
 
 
 
 
 
 
 
Basis swaps
 
$
691

 
Discounted cash flow
 
Discount rate
 
1.0% - 3.0% (1.7%)
 
 
 
 
 
 
CPR
 
11% - 19% (16%)

Fair Value, by Balance Sheet Grouping
The following table sets forth the estimated fair values and carrying values for financial assets, liabilities and guarantees and commitments as of March 31, 2013 and December 31, 2012:

 
March 31, 2013
 
December 31, 2012
 
Fair Value
 
Carrying
Amount
 
Fair Value
 
Carrying
Amount
 
(in thousands)
Financial assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
893,387

 
$
893,387

 
$
785,564

 
$
785,564

Investment securities
2,297,316

 
2,297,316

 
2,499,629

 
2,499,629

Farmer Mac Guaranteed Securities
5,100,080

 
5,100,080

 
4,766,258

 
4,766,258

USDA Guaranteed Securities
1,656,431

 
1,656,431

 
1,590,783

 
1,590,783

Loans
2,832,842

 
2,765,926

 
2,746,742

 
2,729,774

Financial derivatives
26,254

 
26,254

 
31,173

 
31,173

Guarantee and commitment fees receivable:
 
 
 
 
 
 
 
LTSPCs
29,225

 
24,653

 
27,805

 
22,863

Farmer Mac Guaranteed Securities
18,844

 
17,706

 
20,432

 
18,926

Financial liabilities:
 
 
 
 
 
 
 
Notes payable:
 
 
 
 
 
 
 
Due within one year
6,552,954

 
6,543,973

 
6,573,013

 
6,567,366

Due after one year
5,128,379

 
4,978,118

 
5,202,751

 
5,034,739

Debt securities of consolidated trusts held by third parties
173,575

 
167,250

 
164,910

 
167,621

Financial derivatives
133,838

 
133,838

 
150,682

 
150,682

Guarantee and commitment obligations:
 
 
 
 
 
 
 
LTSPCs
28,317

 
23,745

 
26,896

 
21,954

Farmer Mac Guaranteed Securities
16,297

 
15,160

 
17,354

 
15,849