XML 28 R17.htm IDEA: XBRL DOCUMENT v3.22.1
INCOME TAX
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
INCOME TAX

NOTE 11 – INCOME TAX

 

For the years ending December 31, 2021, and 2020, there was no provision for income taxes and deferred tax assets have been entirely offset by valuation allowances.

 

The components of the provision for income taxes for the years ended December 31, 2021, and 2020 consisted of the following:

 

  2021   2020
Current:          
Federal        
State      
Total Current          
Deferred:          
Federal      
State      
Total Deferred          
           
Deferred tax assets:          
Net loss carryforward $ 318,892   $ 333,393
Depreciation $ 269,166   $ 204,362
Directors' fees       $ 124,000
Stock option expense $ 819,341   $ 1,008,761
Total deferred tax assets $ 1,407,399   $ 1,670,516
           
Deferred tax liabilities:          
Amortization $ 153,499   $ 63,291

 

The reconciliation of taxes at the federal statutory rate to our provision for income taxes for the years ended December 31, 2021 and 2020

 

    2021     2020
Tax at statutory federal rate $ 130,827    $ 50,110 
Loss carryforward at statutory tax federal rate $ (130,827)   $ (50,110)
Provision for income tax        

 

 

 

 

 

 

 

 

(This space intentionally left blank)

 

 

 

 

 

 

The tax effect of significant components of the Company’s deferred tax assets and liabilities at December 31, 2021, and 2020, respectively, are as follows:

 

                 
   December 31, 
   2021   2020 
Deferred tax assets:          
Net operating loss carryforward  $318,892   $333,393 
Total gross deferred tax assets   318,892    333,393 
Less: Deferred tax asset valuation allowance   (318,892)   (333,393)
Total net deferred tax assets            
           
Deferred tax liabilities:          
Federal  $     $   
State - California            
           
Total net deferred taxes  $     $   

 

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment.

 

The total NOL as of December 31, 2021, is $1,518,534, represented below based on year of expiration;

Expiration   NOL Amount 
2037   $570,143 
2038   $463,895 
2039   $484,496 
    $1,518,534