XML 73 R51.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt and Other Borrowings (Details)
 3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2016
USD ($)
$ / shares
shares
Sep. 30, 2016
$ / shares
Jun. 30, 2016
USD ($)
$ / shares
shares
Dec. 31, 2015
USD ($)
shares
Sep. 30, 2016
USD ($)
$ / shares
Sep. 30, 2014
Dec. 31, 2016
USD ($)
$ / shares
shares
Dec. 31, 2015
USD ($)
shares
Dec. 31, 2014
USD ($)
Dec. 09, 2016
shares
Jun. 21, 2016
shares
Nov. 05, 2015
USD ($)
Apr. 01, 2015
USD ($)
Debt Instrument [Line Items]                          
New Accounting Pronouncement or Change in Accounting Principle, Cumulative Effect of Change on Equity or Net Assets $ 17,000,000     $ 20,200,000     $ 17,000,000 $ 20,200,000          
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification             $ 4,100,000 $ 4,000,000          
Debt Instrument, Redemption Price, Percentage             94.00%            
Common Stock, Shares, Issued | shares 117,851,063   11,500,000 83,013,971     117,851,063 83,013,971   22,300,000 11,500,000    
Proceeds from Issuance or Sale of Equity     $ 60,400,000                    
Write off of Deferred Debt Issuance Cost $ 300,000       $ 700,000       $ 800,000        
Debt Instrument, Fee 808 725             7.0        
Shares Issued, Price Per Share | $ / shares $ 5.15 $ 11.43 $ 5.50   $ 11.43   $ 5.15            
Current portion of long-term debt $ (30,000)     $ (50,000)     $ (30,000) $ (50,000)          
Total long-term debt 623,730,000     853,228,000     623,730,000 853,228,000          
Borrowing capacity prior to amendment 225,000,000           225,000,000            
Extinguishment of Debt, Amount             54,100,000            
Early Repayment of Senior Debt             50,900,000            
Acquisition and transaction financing fees               0 $ 0        
Purchase price                 825,000,000        
Common units subject to underwriters' option | shares     (1,500,000)                    
Purchase price for 2010 Senior Notes 25,000,000           $ 25,000,000            
Debt Instrument, Offering Date             Nov. 05, 2015            
Scheduled Maturities Detail [Table]                          
2015 0           $ 0            
2016 0           0            
2017 220,696,000           220,696,000            
2018 0           0            
2019 0           0            
Thereafter 403,034,000           403,034,000            
Proceeds from Convertible Debt             77,321,000            
Distributionstononcontrollingholders             $ (28,956,000) (37,816,000) (12,569,000)        
Annualized distribution per unit on convertible debt | $ / shares             $ 1.2573            
Gain (Loss) on Extinguishment of Debt             $ 1,400,000            
Line of Credit [Member]                          
Debt Instrument [Line Items]                          
Maximum borrowing capacity $ 200,000,000           $ 200,000,000            
Bank Revolving Line of Credit Facility [Member]                          
Debt Instrument [Line Items]                          
Weighted average interest rate 4.00%           4.00%            
Debt covenants, minimum interest coverage ratio             0.0035            
Debt covenants, maximum leverage ratio             0.0100            
Senior Notes at 5.09% [Member]                          
Debt Instrument [Line Items]                          
Purchase price for 2010 Senior Notes                       $ 18,100,000  
Senior Notes at 5.67% [Member]                          
Debt Instrument [Line Items]                          
Purchase price for 2010 Senior Notes                       $ 6,900,000  
Senior Notes at 4.00% [Member]                          
Debt Instrument [Line Items]                          
Long-term debt $ 0           $ 0            
Scheduled Maturities Detail [Table]                          
Long-term debt $ 0           $ 0            
Senior Notes at 11.00% [Member]                          
Debt Instrument [Line Items]                          
Senior Note, stated percentage rate 11.00%           11.00%            
Maturity date             Nov. 05, 2022            
Long-term debt $ 116,411,000     116,837,000     $ 116,411,000 116,837,000          
Covenant description        
In addition, the Amended and Restated 11% Senior Note Agreement required a minimum fixed charge coverage ratio at the end of any fiscal quarter of 1.1 to 1.
               
Proceeds from sale of Senior Notes       125,000,000                  
Scheduled Maturities Detail [Table]                          
Long-term debt 116,411,000     116,837,000     $ 116,411,000 $ 116,837,000          
Senior Secured Notes [Member]                          
Debt Instrument [Line Items]                          
Maturity date             Apr. 01, 2019 Apr. 01, 2017          
Long-term debt 0     48,635,000     $ 0 $ 48,635,000         $ 50,000,000
Deferred financing costs 5,000,000           5,000,000            
Proceeds from sale of Senior Notes             119,700,000            
Scheduled Maturities Detail [Table]                          
Long-term debt 0     48,635,000     0 48,635,000         $ 50,000,000
Compressor Systems, Inc. [Member]                          
Debt Instrument [Line Items]                          
Deferred financing costs       16,600,000       16,600,000          
Acquisition and transaction financing fees               (9,300,000)          
Parent Company [Member]                          
Debt Instrument [Line Items]                          
Long-term debt 119,640,000     286,620,000     119,640,000 286,620,000          
Current portion of long-term debt 0     50,000     0 50,000          
Total long-term debt $ 119,640,000     286,570,000     $ 119,640,000 286,570,000          
Leverage ratio 0           0            
Scheduled Maturities Detail [Table]                          
2015 $ 0           $ 0            
2016 0           0            
2017 3,229,000           3,229,000            
2018 0           0            
2019 0           0            
Thereafter 116,411,000           116,411,000            
Long-term debt 119,640,000     286,620,000     119,640,000 286,620,000          
Distributionstononcontrollingholders             (4,494) (3,742) $ 0        
Parent Company [Member] | Line of Credit [Member]                          
Debt Instrument [Line Items]                          
Unamortized Debt Issuance Expense 1,900,000     1,300,000     1,900,000 $ 1,300,000          
Maturity date               Sep. 30, 2019          
Current amount outstanding 5,600,000           5,600,000            
Letters of credit outstanding 5,300,000           5,300,000            
Net availability 189,200,000           $ 189,200,000            
Interest rate description            
In addition, subsequent to the Fourth Amendment, borrowings will bear interest at the British Bankers Association LIBOR rate plus 2.25% to 4.00%, or an alternate base rate plus 0.00% to 1.00%, in each case dependent on our consolidated leverage ratio, and the commitment fee on unused portions of the facility will range from 0.35% to 0.75%, also dependent on our consolidated leverage ratio.
            
Line of Credit Facility, Collateral            
The Fourth Amendment also resulted in additional modifications, including a requirement that all obligations under the Credit Agreement and the guarantees of such obligations be secured by first-lien security interests in substantially all of our assets and the assets of our subsidiaries (limited, in the case of foreign subsidiaries, to 66% of the voting stock or equity interests of first-tier foreign subsidiaries).
            
Line of Credit Facility, Covenant Terms            
Pursuant to the Fifth Amendment, the consolidated leverage ratio may not exceed (a) 5.00 to 1 at the end of fiscal quarters ending during the period from and including March 31, 2017 through and including December 31, 2017, (b) 4.75 to 1 at the end of fiscal quarters ending March 31, 2018 and June 30, 2018, (c) 4.50 to 1 at the end of fiscal quarters ending September 30, 2018 and December 31, 2018, and (d) 4.00 to 1 at the end of each of the fiscal quarters thereafter. The Fifth Amendment provides that no consolidated leverage ratio covenant is applicable for the fiscal quarter ending December 31, 2016
            
Covenant description          
The fixed charge coverage ratio may not be less than 1.25 to 1 as of the end of any fiscal quarter. The Fourth Amendment also amended the consolidated leverage ratio covenant, which was
             
Acquisition and transaction financing fees (800,000)           $ (800,000)            
Parent Company [Member] | Bank Revolving Line of Credit Facility [Member]                          
Debt Instrument [Line Items]                          
Maturity date             Sep. 30, 2019            
Long-term debt 3,229,000     21,572,000     $ 3,229,000 $ 21,572,000          
Scheduled Maturities Detail [Table]                          
Long-term debt 3,229,000     21,572,000     $ 3,229,000 21,572,000          
Parent Company [Member] | Senior Notes at 5.09% [Member]                          
Debt Instrument [Line Items]                          
Maturity date             Dec. 15, 2017            
Long-term debt 0     46,809,000     $ 0 46,809,000          
Scheduled Maturities Detail [Table]                          
Long-term debt 0     46,809,000     $ 0 46,809,000          
Parent Company [Member] | Senior Notes at 5.67% [Member]                          
Debt Instrument [Line Items]                          
Maturity date             Dec. 15, 2020            
Long-term debt 0     17,964,000     $ 0 17,964,000          
Scheduled Maturities Detail [Table]                          
Long-term debt 0     17,964,000     0 17,964,000          
Parent Company [Member] | Tender Offer Notes [Member]                          
Scheduled Maturities Detail [Table]                          
Repayments of Notes Payable             $ 100,000,000            
Parent Company [Member] | Senior Notes at 4.00% [Member]                          
Debt Instrument [Line Items]                          
Maturity date             Apr. 29, 2020            
Long-term debt 0     34,753,000     $ 0 34,753,000          
Scheduled Maturities Detail [Table]                          
Long-term debt 0     34,753,000     0 34,753,000          
Parent Company [Member] | Senior Notes at 11.00% [Member]                          
Debt Instrument [Line Items]                          
Acquisition and transaction financing fees             (400,000)            
Parent Company [Member] | Other Debt [Member]                          
Debt Instrument [Line Items]                          
Long-term debt       50,000       50,000          
Scheduled Maturities Detail [Table]                          
Long-term debt       50,000       50,000          
Parent Company [Member] | Senior Notes Series 2010-A [Member]                          
Debt Instrument [Line Items]                          
Unamortized Debt Issuance Expense       $ 100,000       $ 100,000          
Senior Note, stated percentage rate       5.09%       5.09%          
Maturity date               Dec. 15, 2017          
Parent Company [Member] | Senior Notes Series 2010-B [Member]                          
Debt Instrument [Line Items]                          
Unamortized Debt Issuance Expense       $ 100,000       $ 100,000          
Senior Note, stated percentage rate       5.67%       5.67%          
Maturity date               Dec. 15, 2020          
Parent Company [Member] | Senior Notes Series 2013 [Member]                          
Debt Instrument [Line Items]                          
Unamortized Debt Issuance Expense       $ 200,000       $ 200,000          
Senior Note, stated percentage rate       4.00%       4.00%          
Maturity date               Apr. 29, 2020          
Parent Company [Member] | 2015 Senior Notes [Member]                          
Debt Instrument [Line Items]                          
Unamortized Debt Issuance Expense $ 3,900,000     $ 3,200,000     $ 3,900,000 $ 3,200,000          
Senior Note, stated percentage rate 11.00%     11.00%     11.00% 11.00%          
Maturity date               Nov. 05, 2022          
Scheduled Maturities Detail [Table]                          
Debt Instrument, Unamortized Discount (Premium), Net $ 4,600,000     $ 4,900,000     $ 4,600,000 $ 4,900,000          
Parent Company [Member] | Secured Debt [Member]                          
Debt Instrument [Line Items]                          
Unamortized Debt Issuance Expense       1,400,000       $ 1,400,000          
Maturity date               Apr. 01, 2019          
Acquisition and transaction financing fees (200,000)   $ (1,100,000)                    
Scheduled Maturities Detail [Table]                          
Repayments of Notes Payable     $ 30,000,000                    
CSI Compressco [Member]                          
Debt Instrument [Line Items]                          
Long-term debt 504,090,000     566,658,000     504,090,000 $ 566,658,000          
Current portion of long-term debt 0     0     0 0          
Total long-term debt $ 504,090,000     566,658,000     $ 504,090,000 566,658,000          
Leverage ratio 5.40           5.40            
Consolidated secured leverage ratio 2.35           2.35            
Interest leverage ratio 3.13           3.13            
Scheduled Maturities Detail [Table]                          
2015 $ 0           $ 0            
2016 0           0            
2017 217,467,000           217,467,000            
2018 0           0            
2019 0           0            
Thereafter 286,623,000           286,623,000            
Long-term debt 504,090,000     566,658,000     $ 504,090,000 566,658,000          
Number of Shares of Convertible Debt | shares             6,999,126            
CSI Compressco [Member] | Line of Credit [Member]                          
Debt Instrument [Line Items]                          
Unamortized Debt Issuance Expense 4,400,000     5,400,000     $ 4,400,000 $ 5,400,000          
Maturity date               Aug. 04, 2019          
Current amount outstanding 222,000,000           222,000,000            
Letters of credit outstanding 8,000,000           8,000,000            
Net availability $ 85,000,000           $ 85,000,000            
Weighted average interest rate 3.45%           3.45%            
Acquisition and transaction financing fees             $ (1,800,000)            
CSI Compressco [Member] | CSI Compressco Line of Credit [Member]                          
Debt Instrument [Line Items]                          
Maturity date             Aug. 04, 2019            
Long-term debt $ 217,467,000     229,555,000     $ 217,467,000 $ 229,555,000          
Interest rate description            
           
Covenant description            
The CCLP Fourth Amendment modified certain covenants as follows: (i) the consolidated total leverage ratio may not exceed (a) 5.75 to 1 as of September 30, 2016, (b) 5.95 to 1 as of the fiscal quarters ended December 31, 2016 through June 30, 2018; (c) 5.75 to 1 as of September 30, 2018 and December 31, 2018; and (d) 5.50 to 1 as of March 31, 2019 and thereafter; (ii) the consolidated secured leverage ratio may not exceed (a) 3.25 to 1 as of the fiscal quarters ended September 30, 2016 through June 30, 2018; and (b) 3.50 to 1 as of September 30, 2018 and thereafter; and (iii) the consolidated interest coverage ratio may not fall below (a) 2.25 to 1 as of the fiscal quarters ended September 30, 2016 through June 30, 2018; (b) 2.50 to 1 as of September 30, 2018 and December 31, 2018; and (c) 2.75 to 1 as of March 31, 2019 and thereafter.
            
Scheduled Maturities Detail [Table]                          
Long-term debt 217,467,000     229,555,000     $ 217,467,000 229,555,000          
CSI Compressco [Member] | CSI Compressco Senior Notes [Member]                          
Debt Instrument [Line Items]                          
Unamortized Debt Issuance Expense $ 7,000,000     $ 8,400,000     $ 7,000,000 $ 8,400,000          
Senior Note, stated percentage rate 7.25%     7.25%     7.25% 7.25%          
Maturity date             Aug. 15, 2022 Aug. 15, 2022          
Long-term debt $ 286,623,000     $ 337,103,000     $ 286,623,000 $ 337,103,000          
Scheduled Maturities Detail [Table]                          
Long-term debt 286,623,000     337,103,000     286,623,000 337,103,000          
Debt Instrument, Unamortized Discount (Premium), Net $ 3,900,000     $ 4,500,000     $ 3,900,000 $ 4,500,000