XML 58 R21.htm IDEA: XBRL DOCUMENT v3.19.3
INTANGIBLE ASSETS (Tables)
9 Months Ended
Sep. 30, 2019
INTANGIBLE ASSETS [Abstract]  
Intangible Assets, Net
Intangible assets, net are as follows:

September 30, 2019
 
Useful Lives (Years)
 
Gross
Carrying Amount
 
Accumulated
Amortization
 
Net
Carrying Amount
Trade names
  
8-10 years
 
$
993,000
 
$
(328,733)
 
$
664,267
Customer relationships
  
4-10 years
  
1,228,000
  
(230,198)
  
997,802
Patents
  
10 years
  
270,250
  
(42,271)
  
227,979
Non-compete
  
4 years
  
174,000
  
(34,438)
  
139,562
Website
  
3 years
  
4,500
  
(4,500)
  
-
Intangible assets, net
    
$
2,669,750
 
$
(640,140)
 
$
2,029,610

December 31, 2018
 
Useful Lives (Years)
 
Gross
Carrying Amount
 
Accumulated
Amortization
 
Net
Carrying Amount
Favorable lease
  
15 years
 
$
890,000
 
$
(150,580)
 
$
739,420
Trade names
  
8-10 years
  
993,000
  
(252,329)
  
740,671
Customer relationships
  
4-10 years
  
1,228,000
  
(41,010)
  
1,186,990
Patents
  
10 years
  
245,250
  
(22,940)
  
222,310
Non-compete
  
4 years
  
174,000
  
(1,812)
  
172,188
Website
  
3 years
  
4,500
  
(3,875)
  
625
Intangible assets, net
    
$
3,534,750
 
$
(472,546)
 
$
3,062,204

Future Annual Estimated Amortization Expense
Intangible assets are amortized on a straight-line basis over their estimated useful lives. Amortization expense amounted to approximately $318,000 and $122,000 for the nine months ended September 30, 2019 and 2018, respectively. Due to adoption of ASU No. 2016-02 on January 1, 2019, the Company’s favorable lease intangible asset associated with its Ada’s Natural Market location, with a net balance of $739,000 as of December 31, 2018, was reclassified to right-of-use asset in the Ada’s lease amortization schedule to correct the January 1, 2019 opening balance sheet. Future annual estimated amortization expense is as follows:

Years ending December 31,
  
2019 (remaining three months)
$
106,160
2020
 
424,650
2021
 
417,650
2022
 
402,270
2023
 
163,400
Thereafter
 
515,480
Total
$
2,029,610