XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Stockholders` Equity (USD $)
Common Stock [Member]
Additional Paid-in Capital [Member]
Capital Stock Subscribed [Member]
Deferred Compensation, Share-based Payments [Member]
Accumulated Deficit Prior to Development Stage [Member]
Accumulated Deficit during Development Stage [Member]
Total
Balance at Jan. 31, 2001 $ 44,398 $ 14,476,921 $ 41,250   $ (15,353,115)   $ (790,546)
Balance (in Shares) at Jan. 31, 2001 44,398,384            
Contribution to capital   1,737,895         1,737,895
Issuance of stock options for services   629,500         629,500
Issuance of stock for options 500 4,500 (5,000)        
Issuance of stock for options (in Shares) 500,000            
Exercise of stock options 300 29,700         30,000
Exercise of stock options (in Shares) 300,000           800,000
Stock compensation expense   222,678         222,678
Reclassification of capital to shareholder loan   (864,068)         (864,068)
Reclassification of subscription   (12,560) 12,560        
Issuance of subscribed shares 6,624 463,439 (470,063)        
Issuance of subscribed shares (in Shares) 7,124,035            
Stock subscriptions for cash     351,253       351,253
Stock subscriptions for services     12,750       12,750
Write off of stock subscription - no longer applicable     (12,750)     12,750  
Issuance of stock and subscription for services 20 1,580 70,000       71,600
Issuance of stock and subscription for services (in Shares) 20,000            
Issuance of stock for cash 13,636 607,879         621,515
Issuance of stock for cash (in Shares) 13,135,667            
Issuance of stock for services 3,900 183,840         187,740
Issuance of stock for services (in Shares) 3,900,400           3,900,420
Issuance of stock warrants for debt 12,769 858,799         871,568
Issuance of stock warrants for debt (in Shares) 12,769,639            
Issuance of stock in settlement of shareholder payable 650 51,850         52,500
Issuance of stock in settlement of shareholder payable (in Shares) 650,000           650,000
Exercise of stock warrants 4,264 155,716         159,980
Exercise of stock warrants (in Shares) 4,264,000           4,264,000
Discount on stock issued to affiliates   57,000         57,000
Net (loss)            (4,086,810) (4,086,810)
Balance at Jan. 31, 2012 87,061 18,604,669     (15,353,115) (4,074,060) (735,445)
Balance (in Shares) at Jan. 31, 2012 87,062,125            
Exercise of stock options (in Shares)               
Stock compensation expense   99,924         99,924
Issuance of stock for cash 2,000 48,000         50,000
Issuance of stock for cash (in Shares) 2,000,000            
Issuance of stock for services 2,000 98,000         100,000
Issuance of stock for services (in Shares) 2,000,000           2,000,000
Issuance of stock warrants for debt   157,749         157,749
Exercise of stock warrants (in Shares)               
Net (loss)           (1,285,247) (1,285,247)
Issuance of stock in New Fork acquisition 50,000 1,980,300         2,030,300
Issuance of stock in New Fork acquisition (in Shares) 50,000,000            
Balance at Jan. 31, 2013 141,061 20,988,642     (15,353,115) (5,359,307) 417,281
Balance (in Shares) at Jan. 31, 2013 141,062,125            
Exercise of stock options (in Shares)               
Stock compensation expense   51,767         51,767
Issuance of stock for cash 8,000 152,000         160,000
Issuance of stock for cash (in Shares) 8,000,000            
Issuance of stock for services 500 9,500         10,000
Issuance of stock for services (in Shares) 500,000            
Issuance of stock warrants for debt   66,573         66,573
Exercise of stock warrants (in Shares)               
Net (loss)           (726,411) (726,411)
Balance at Jan. 31, 2014 $ 149,561 $ 21,268,482     $ (15,353,115) $ (6,085,718) $ (20,790)
Balance (in Shares) at Jan. 31, 2014 149,562,125