XML 12 R17.htm IDEA: XBRL DOCUMENT

Common Stock Options and Warrants (Tables)

6 Months Ended

Jul. 31, 2013

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]

Options	Number of Shares	Weighted Average Exercise Price

Outstanding at January 31, 2013	10,250,000	$0.17
Issued	4,500,000	$0.02
Exercised	-	-
Expired/Cancelled	-	-
Outstanding at July 31, 2013	14,750,000	$0.12
Exercisable at July 31, 2013	12,500,000	$0.14

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]


Range of Prices	Weighted Average Number Outstanding	Contractual Life	Weighted Average Exercise Price	Weighted Average Number Exercisable	Weighted Average Exercise Price

$0.02	4,500,000	4.65 yrs	$0.02	2,250,000	$0.02
$0.05	2,000,000	2.81 yrs	$0.05	2,000,000	$0.05
$0.06	5,650,000	2.44 yrs	$0.06	3,150,000	$0.06
$0.08	500,000	1.48 yrs	$0.08	500,000	$0.08
$0.30	100,000	1.48 yrs	$0.30	100,000	$0.30
$0.60	2,000,000	2.35 yrs	$0.60	2,000,000	$0.60

Schedule of Share-based Compensation, Warrant, Activity [Table Text Block]

Warrants	Number of Shares	Weighted Average Exercise Price

Outstanding at January 31, 2013	8,814,000	$0.02
Issued	4,000,000	$0.25
Exercised	-	-
Expired/Cancelled	-	-
Outstanding at July 31, 2013	12,814,000	$0.09
Exercisable at July 31, 2013	12,814,000	$0.09

Share-based Compensation, Shares Authorized under Warrants, by Exercise Price Range [Table Text Block]



Exercise Price	Number of Shares	Remaining Contractual Life	Exercise Price Times Number of Shares	Weighted Average Exercise Price

$0.02	1,000,000	2.44 yrs	$20,000	$0.02
$0.02	6,814,000	4.09 yrs	$136,280	$0.02
$0.05	1,000,000	1.89 yrs	$50,000	$0.05
$0.25	4,000,000	4.82 yrs	$1,000,000	$0.25

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]

Beginning balance as of period ended January 31, 2013		$	0
Grant date fair value of unvested options		$	44,717
Fair value adjustment		$	22,179
Balance as of period ended July 31, 2013		$	66,896

Tabular disclosure of the fair value measurement of liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and gains or losses recognized in other comprehensive income (loss) and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs) by class of liability.

+ References+ Details