XML 37 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Stockholders` (Deficit) (USD $)
Common Stock [Member]
Additional Paid-in Capital [Member]
Capital Stock Subscribed [Member]
Accumulated Deficit prior to Development Stage [Member]
Accumulated Deficit during Development Stage [Member]
Total
Balance at Jan. 31, 2001 $ 44,398 $ 14,476,921 $ 41,250 $ (15,353,115)   $ (790,546)
Balance (in Shares) at Jan. 31, 2001 44,398,384          
Contribution to capital   263,263       263,263
Issuance of subscribed shares 825 40,425 (41,250)      
Issuance of subscribed shares (in Shares) 825,000          
Issuance of stock for services 1,000 24,000       25,000
Issuance of stock for services (in Shares) 1,000,000          
Net (loss)         (634,552) (634,552)
Balance at Jan. 31, 2002 46,223 14,804,609   (15,353,115) (634,552) (1,136,835)
Balance (in Shares) at Jan. 31, 2002 46,223,384          
Contribution to capital   271,305       271,305
Issuance of stock options for services   75,500       75,500
Issuance of stock for services 250 24,750       25,000
Issuance of stock for services (in Shares) 250,000          
Stock subscriptions for cash     30,000     30,000
Stock subscriptions for services at $0.04 per share     12,750     12,750
Net (loss)         (586,422) (586,422)
Balance at Jan. 31, 2003 46,473 15,176,164 42,750 (15,353,115) (1,220,974) (1,308,702)
Balance (in Shares) at Jan. 31, 2003 46,473,384          
Contribution to capital   129,500       129,500
Issuance of subscribed shares 1,000 29,000 (30,000)      
Issuance of subscribed shares (in Shares) 1,000,000          
Discount on stock issued to affiliates   57,000       57,000
Stock subscriptions for cash     166,282     166,282
Issuance of stock for cash 3,169 114,035       117,204
Issuance of stock for cash (in Shares) 3,169,000          
Net (loss)         (561,865) (561,865)
Balance at Jan. 31, 2004 50,642 15,505,699 179,032 (15,353,115) (1,782,839) (1,400,581)
Balance (in Shares) at Jan. 31, 2004 50,642,384          
Reclassification of subscription   (12,560) 12,560      
Contribution to capital   25,000       25,000
Issuance of stock and subscription for services at $0.08 per share 20 1,580 70,000     71,600
Issuance of stock and subscription for services at $0.08 per share (in Shares) 20,000          
Issuance of stock options for services 500 4,500 (5,000)      
Issuance of stock options for services (in Shares) 500,000          
Issuance of subscribed shares 1,407 156,435 (157,842)      
Issuance of subscribed shares (in Shares) 1,906,727          
Stock subscriptions for cash     154,971     154,971
Issuance of stock for cash 900 27,411       28,311
Issuance of stock for cash (in Shares) 400,000          
Net (loss)         (474,858) (474,858)
Balance at Jan. 31, 2005 53,469 15,708,065 253,721 (15,353,115) (2,257,697) (1,595,557)
Balance (in Shares) at Jan. 31, 2005 53,469,111          
Reclassification of capital to shareholder loan   (864,068)       (864,068)
Contribution to capital   50,500       50,500
Issuance of subscribed shares 3,392 237,579 (240,971)      
Issuance of subscribed shares (in Shares) 3,392,308          
Issuance of stock for services 505 24,765       25,270
Issuance of stock for services (in Shares) 505,400          
Issuance of stock for cash 5,800 244,200       250,000
Issuance of stock for cash (in Shares) 5,800,000          
Issuance of stock in settlement of debt 6,000 294,000       300,000
Issuance of stock in settlement of debt (in Shares) 6,000,000          
Net (loss)         (225,025) (225,025)
Balance at Jan. 31, 2006 69,166 15,695,041 12,750 (15,353,115) (2,482,722) (2,058,880)
Balance (in Shares) at Jan. 31, 2006 69,166,819          
Balance at Jan. 31, 2009 72,866 16,639,341 12,750 (15,353,115) (2,194,993) (823,151)
Balance (in Shares) at Jan. 31, 2009 72,866,819          
Contribution to capital   225,327       225,327
Stock compensation expense   138,799       138,799
Issuance of stock for services 445 17,025       17,470
Issuance of stock for services (in Shares) 445,000          
Net (loss)         (863,519) (863,519)
Balance at Jan. 31, 2010 73,311 17,020,492 12,750 (15,353,115) (3,058,512) (1,305,074)
Balance (in Shares) at Jan. 31, 2010 73,311,819          
Contribution to capital   48,000       48,000
Stock compensation expense   7,138       7,138
Issuance of stock for cash 3,767 222,233       226,000
Issuance of stock for cash (in Shares) 3,766,667          
Issuance of stock in settlement of debt 2,859 168,730       171,589
Issuance of stock in settlement of debt (in Shares) 2,859,820          
Net (loss)         (528,771) (528,771)
Balance at Jan. 31, 2011 79,937 17,466,593 12,750 (15,353,115) (3,587,283) (1,381,118)
Balance (in Shares) at Jan. 31, 2011 79,938,306          
Contribution to capital   600,000       600,000
Write off of stock subscription - no longer applicable     (12,750)   12,750  
Stock compensation expense   76,741       76,741
Issuance of stock options for services (in Shares)           (300,000)
Exercise of stock warrants 2,864 41,116       43,980
Exercise of stock warrants (in Shares) 2,864,000          
Exercise of stock options at $0.10 per share 300 29,700       30,000
Exercise of stock options at $0.10 per share (in Shares) 300,000          
Issuance of stock for services 800 31,200       32,000
Issuance of stock for services (in Shares) 800,000          
Issuance of stock in settlement of debt 3,160 359,319       362,479
Issuance of stock in settlement of debt (in Shares) 3,159,819          
Net (loss)         (499,527) (499,527)
Balance at Jan. 31, 2012 87,061 18,604,669   (15,353,115) (4,074,060) (735,445)
Balance (in Shares) at Jan. 31, 2012 87,062,125          
Balance at Jan. 31, 2006 69,166 15,695,041   (15,353,115) (2,482,722) (2,058,880)
Balance (in Shares) at Jan. 31, 2006 69,166,819          
Contribution to capital   75,000       75,000
Issuance of stock in settlement of shareholder payable 400 39,600       40,000
Issuance of stock in settlement of shareholder payable (in Shares) 400,000          
Issuance of stock options for services   106,000       106,000
Exercise of stock warrants 400 15,600       16,000
Exercise of stock warrants (in Shares) 400,000          
Issuance of stock for services 550 37,950       38,500
Issuance of stock for services (in Shares) 550,000          
Net (loss)         233,471 233,471
Balance at Jan. 31, 2007 70,516 15,969,191 12,750 (15,353,115) (2,249,251) (1,549,909)
Balance (in Shares) at Jan. 31, 2007 70,516,819          
Issuance of stock in settlement of shareholder payable 250 12,250       12,250
Issuance of stock in settlement of shareholder payable (in Shares) 250,000          
Issuance of stock in settlement of notes payable at $0.05 per share 750 36,750       37,500
Issuance of stock in settlement of notes payable at $0.05 per share (in Shares) 750,000          
Issuance of stock options for services   448,000       448,000
Exercise of stock warrants 1,000 99,000       100,000
Exercise of stock warrants (in Shares) 1,000,000          
Issuance of stock for services 350 24,150       24,500
Issuance of stock for services (in Shares) 350,000          
Net (loss)         369,837 369,837
Balance at Jan. 31, 2008 72,866 16,589,341 12,750 (15,353,115) (1,879,414) (557,572)
Balance (in Shares) at Jan. 31, 2008 72,866,819          
Contribution to capital   50,000       50,000
Net (loss)         (315,579) (315,579)
Balance at Jan. 31, 2009   16,639,341 12,750 (15,353,115) (2,194,993) (823,151)
Balance at Jan. 31, 2012 87,061 18,604,669   (15,353,115) (4,074,060) (735,445)
Balance (in Shares) at Jan. 31, 2012 87,062,125          
Issuance of stock in New Fork acquisition 50,000 1,980,300       2,030,300
Issuance of stock in New Fork acquisition (in Shares) 50,000,000          
Stock compensation expense   99,924       99,924
Issuance of stock for services 2,000 98,000       100,000
Issuance of stock for services (in Shares) 2,000,000          
Issuance of stock for cash 2,000 48,000       50,000
Issuance of stock for cash (in Shares) 2,000,000          
Issuance of stock warrants for debt   157,749       157,749
Net (loss)         (1,285,247) (1,285,247)
Balance at Jan. 31, 2013 $ 141,061 $ 20,988,642   $ (15,353,115) $ (5,359,307) $ 417,281
Balance (in Shares) at Jan. 31, 2013 141,062,125