XML 61 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
12 Months Ended 144 Months Ended
Jan. 31, 2013
Jan. 31, 2012
Jan. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net (loss) $ (1,285,247) $ (499,527) $ (5,359,307)
Income from sale of mineral interests     (2,235,000)
Writedown of inventory to market value     125,000
Impairment of mineral interests 311,777   621,277
Relief of payables and other indebtedness     (66,935)
Depreciation     7,062
Common stock issued for services 100,000 95,280 419,814
Stock subscriptions related to services provided     82,750
Stock options issued for services 257,673 76,741 333,173
Stock based compensation     699,937
Stock option expense     76,741
Inventory     50,000
Prepaid and other current assets (4,831)   (76,523)
Accounts payable and accrued expenses 139,072 74,057 649,212
Asset retirement obligation     (52,000)
Accounts payable and accrued expenses - shareholders     530,856
Net cash (used in) operating activities (481,556) (253,449) (4,193,943)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Cash received in New Fork acquisition 297,564   297,564
Cash received in Tournigan acquisition     12,829
Proceeds from sale of mineral interests     2,235,000
Release of reclamation bonds   15,000 895,000
Net cash provided by investing activities 297,564 15,000 3,440,393
CASH FLOWS FROM FINANCING ACTIVITIES:      
Repayment of amounts due to Tournigan Energy, Inc.     (330,000)
Cash received from sale of common stock 50,000   856,486
Proceeds from the exercise of stock options     35,000
Proceeds from notes payable   180,000 350,500
Proceeds from notes payable - shareholder 335,000   335,000
Repayment of note payable - shareholder (180,000)   (1,181,568)
Capital contribution by shareholder     689,068
Net cash provided by financing activities 205,000 180,000 754,486
INCREASE(DECREASE) IN CASH 21,008 (58,449) 936
Cash, beginning of period 315 58,764 20,387
Cash, end of period 21,323 315 21,323
NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Reclassification of capital contributions to note payable     864,068
Conversion of notes payable and accrued interest to common stock   141,681 329,181
Conversion of amounts due to shareholders to common stock     374,089
Conversion of amounts due to shareholders upon exercise of stock warrants   231,498 347,498
Common shares issued for stock subscriptions     433,813
Conversion of amounts due to affiliate to stock subscription     131,282
Purchase of inventory via direct payment by shareholder     175,000
Contribution of accounts payable and accrued expenses - shareholder     50,000
Contribution of amounts due Tournigan Energy Ltd to capital   600,000 873,327
Common shares issued for New Fork acquisition $ 2,030,300   $ 2,030,300