XML 35 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Common Stock Options and Warrants (Tables)
6 Months Ended
Jul. 31, 2012
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

Options

 

 

Number of

Shares

Weighted

Average

Exercise

Price

Remaining

Contractual

Life

(in years)

 

 

Aggregate

Intrinsic Value

 

 

 

 

 

Outstanding at February 1, 2012

13,450,000

$0.25

2.02 yrs

$0.00

Issued

2,500,000

$0.06

4.63 yrs

$0.00

Exercised

-

-

-

 

Expired/Cancelled

(1,700,000)

$0.10

-

$0.00

Outstanding at July 31, 2012

14,250,000

$0.23

2.82 yrs

$0.00

Exercisable at July 31, 2012

14,250,000

$0.23

2.82 yrs

$0.00

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

Range

of

Prices

Weighted

Average

Number

Outstanding

 

 

Contractual

Life

Weighted Average

Exercise

Price

Weighted

Average

Number

Exercisable

Weighted

Average

Exercise

Price

 

 

 

 

 

 

$0.05

2,000,000

3.81 yrs

$0.05

2,000,000

$0.05

$0.06

3,150,000

2.48 yrs

$0.06

3,150,000

$0.06

$0.08

500,000

2.48 yrs

$0.08

500,000

$0.08

$0.30

100,000

2.48 yrs

$0.30

100,000

$0.30

$0.40

4,000,000

.35 yrs

$0.40

4,000,000

$0.40

$0.60

2,000,000

3.35 yrs

$0.60

2,000,000

$0.60

$0.06

2,500,000

4.64 yrs

$0.06

2,500,000

$0.06

Schedule Of Share Based Compensation Warrants Activity Table Text Block

 

 

 

 

 

 

 

Weighted

Remaining

Aggregate

 

 

Average Exercise

Contractual

Intrinsic

 

Shares

Price

Life

Value

Warrants at 1/31/12

3,766,666

$0.12

0.17

$0.00

Issued

1,000,000

$0.05

2.92

$0.00

Issued

              -

-

-

-

Expired

(3,766,666)

$0.12

-

$0.00

Balance at 7/31/12

 1,000,000

$0.05

2.92

$0.00

Schedule of Share-based Compensation, Shares Authorized under Warrants Plans, by Exercise Price Range
           

 

 

 

 

 

 

Exercise

Price

Number

of Shares

Remaining

Contractual

Life

Exercise Price

Times Number

of Shares

Weighted

Average

Exercise Price

Aggregate Intrinsic Value

 

 

 

 

 

 

$0.05

1,000,000

3.0 yrs

$50,000

$0.05

$0.00

 

 

 

 

 

.