XML 58 R47.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Details) - USD ($)
12 Months Ended
Feb. 01, 2020
Dec. 31, 2019
Feb. 02, 2019
Aug. 03, 2018
Feb. 01, 2020
Jan. 30, 2019
Dec. 28, 2018
Debt              
Issuance of subordinated promissory note for lease termination         $ 275,000    
Fiscal 2021 $ 1,400,000       1,400,000    
Fiscal 2022 56,475,000       56,475,000    
Total future principal repayments $ 57,875,000       $ 57,875,000    
Junior Participation Interests              
Debt              
Former credit facility       $ 11,500,000      
Proceeds of cash from stock holders       2,000,000      
Subordinated Debt              
Debt              
Principal amount, notes             $ 2,000,000
Notes repayment date         Jan. 30, 2019    
Senior Secured Credit Facility | Term Loan              
Debt              
Maximum borrowing capacity       $ 40,000,000   $ 5,300,000  
Line of credit facility maturity month and year       2021-08      
Debt instrument, interest rate, stated percentage           3.00%  
Line of credit facility, borrowing capacity, description         The Company is required to maintain a borrowing base comprising the value of the Company’s trademarks that exceeds the outstanding balance of the term loans. If the borrowing base is less than the outstanding term loans at any measurement period, then the Company would be required to repay a portion of the term loans to eliminate such shortfall. Events of default include, among other things, the occurrence of a change of control of the Company, and a default under the senior secured credit facility would also trigger a default under the Junior Notes agreements. The Company’s operating results for the twelve months ended November 2, 2019 and February 1, 2020 resulted in a violation of the minimum Adjusted EBITDA covenant, which is an event of default. However, the Company’s lender has agreed to forbear from enforcing its rights under the senior secured credit facility through July 27, 2020. (See Note 1, Liquidity and Going Concern.)    
Senior Secured Credit Facility | Junior Notes              
Debt              
Maximum borrowing capacity       $ 13,500,000      
Issuance of subordinated promissory note for lease termination   $ 300,000          
Line of credit facility maturity month and year       2021-11      
Debt instrument periodic amortization payment interest       $ 0      
Senior Secured Credit Facility | Term Loan, Junior Notes and Additional Subordinated Promissory Note              
Debt              
Debt instrument, interest rate, stated percentage 11.00%       11.00%    
Senior Secured Credit Facility | Term Loan and Junior Notes              
Debt              
Line of credit facility, maximum amount outstanding during period $ 57,900,000   $ 58,600,000        
Unamortized deferred financing costs $ 1,800,000   $ 4,100,000   $ 1,800,000