XML 42 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Details) - USD ($)
9 Months Ended 12 Months Ended
Aug. 03, 2018
Nov. 03, 2018
Feb. 03, 2018
May 03, 2019
Debt        
Stock warrant,shares 2,792,997      
Initial term 7 years      
Fair value of stock warrants $ 800,000      
Term Loan and Junior Note Amounts 53,500,000      
Cerberus Credit Facility        
Debt        
Unamortized debt issuance costs $ 3,200,000      
Term Loan Lenders, Unrelated Parties        
Debt        
Stock warrant,shares 1,192,997      
Term Loan and Junior Note Amounts $ 40,000,000      
Cove Street Capital, LLC, Large Stockholder        
Debt        
Stock warrant,shares 1,245,000      
Term Loan and Junior Note Amounts $ 9,000,000      
Jess Ravich, Board Member and Large Stockholder        
Debt        
Stock warrant,shares 355,000      
Term Loan and Junior Note Amounts $ 4,400,000      
Henry Stupp, Chief Executive Officer and Board Member        
Debt        
Term Loan and Junior Note Amounts 100,000      
Junior Participation Interests        
Debt        
Former credit facility 11,500,000      
Proceeds of cash from stock holders 2,000,000      
Term Loan        
Debt        
Maximum borrowing capacity $ 40,000,000      
Line of credit facility maturity month and year 2021-08      
Stock warrant,shares 1,192,997      
Exercise price of warrants $ 0.45      
Junior Notes        
Debt        
Maximum borrowing capacity $ 13,500,000      
Line of credit facility maturity month and year 2021-11      
Debt instrument periodic amortization payment interest $ 0      
Stock warrant,shares 1,600,000      
Exercise price of warrants $ 0.50      
Line of Credit Facility, Maximum Amount Outstanding During Period   $ 13,500,000    
Unamortized debt issuance costs   $ 600,000    
Term Loan and Junior Notes        
Debt        
Debt instrument, interest rate, stated percentage   11.10%    
Term Note        
Debt        
Line of credit facility, borrowing capacity, description   The Company is required to maintain a borrowing base comprising the value of the Company’s trademarks that exceeds the outstanding balance of the Term Loan. If the borrowing base is less than the outstanding Term Loan at any measurement period, then the Company would be required to repay a portion of the Term Loan to eliminate such shortfall. The Company is also required to raise $2.0 million of additional capital before May 4, 2019; however, this will not be required if the Company’s average working capital exceeds an agreed upon level at the close of the Company’s fiscal year ending February 2, 2019. Events of default include, among other things, the occurrence of a change of control of the Company, and a default under the Term Loan agreement would also trigger a default under the Junior Notes agreements.    
Line of Credit Facility, Maximum Amount Outstanding During Period   $ 39,900,000    
Unamortized debt issuance costs   $ 2,800,000    
Term Note | Cerberus Credit Facility        
Debt        
Line of Credit Facility, Maximum Amount Outstanding During Period     $ 49,500,000  
Unamortized debt issuance costs     $ 3,400,000  
Term Note | Scenario, Forecast        
Debt        
Additional subordinate debt or equity       $ 2,000,000