XML 19 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jul. 29, 2017
Jul. 30, 2016
Operating activities:    
Net (loss) income $ (7,884) $ 4,099
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 403 256
Bad debt expense 193  
Amortization of intangible assets 469 454
Amortization of debt discounts/deferred financing fees 527  
Deferred income taxes 1,332 83
Stock-based compensation 1,094 1,253
Warrants 26  
Other, net 185 28
Changes in operating assets and liabilities:    
Receivables 5,337 (597)
Other receivables (678)  
Prepaids and other current assets 1,969 (146)
Income taxes receivable and payable, net (467) 373
Inventories 906  
Accounts payable and other accrued payables (6,595) 169
Deferred revenue (2,433) 34
Accrued compensation (466) (635)
Net cash (used in) provided by operating activities (6,082) 5,371
Investing activities:    
Purchases of trademarks, including registration and renewal cost (47) (26)
Purchase of property and equipment (373) (147)
Net cash used in investing activities (420) (173)
Financing activities:    
Payments of JPMorgan Term Notes   (4,272)
Issuance of common stock 47 (161)
Purchase and retirement of common stock   (734)
Net cash provided by (used in) financing activities 1,747 (5,167)
Effect of exchange rate changes on cash 45  
(Decrease) in cash and cash equivalents (4,710) 31
Cash and cash equivalents at beginning of period 8,378 6,534
Cash and cash equivalents at end of period 3,668 6,565
Cash paid during period for:    
Income taxes 817 2,031
Interest 2,271 $ 338
Cerberus Credit Facility    
Financing activities:    
Proceeds from loans 5,000  
Payments of loans (800)  
Ravich    
Financing activities:    
Payments of loans $ (2,500)