XML 14 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jul. 29, 2017
Jan. 28, 2017
Current assets:    
Cash and cash equivalents $ 3,668 $ 8,378
Receivables 14,664 21,873
Other receivables 4,029 3,292
Income taxes receivable 2,529 1,020
Inventory, net 661 1,567
Prepaid expenses and other current assets 2,652 5,010
Total current assets 28,203 41,140
Intangible assets, net 105,771 106,193
Goodwill 15,645 15,794
Deferred tax asset 823  
Property and equipment, net 1,281 1,311
Other assets 30 1,578
Total assets 151,753 166,016
Current liabilities:    
Accounts payable and other accrued payables 18,405 26,736
Current portion of long term debt 45,544 1,241
Related party Ravich loan 1,500 3,896
Deferred revenue-current 4,336 7,015
Accrued compensation payable 469 935
Income taxes payable-current 596 347
Total current liabilities 70,850 40,170
Long term liabilities:    
Deferred tax liability 9,873 7,718
Income taxes payable-non-current 3,834 3,041
Long term debt   41,595
Other non-current 1,550 1,174
Total liabilities 86,107 93,698
Commitments and Contingencies (Note 9)
Stockholders' Equity    
Preferred stock, $.02 par value, 1,000,000 shares authorized, none issued and outstanding
Common stock, $.02 par value, 20,000,000 shares authorized, 13,002,150 shares issued and outstanding at July 29, 2017 and 12,951,284 issued and outstanding at January 28, 2017 260 259
Additional paid-in capital 67,778 66,612
Retained earnings (accumulated deficit) (2,470) 5,414
Accumulated other comprehensive income 78 33
Total stockholders' equity 65,646 72,318
Total liabilities and stockholders' equity $ 151,753 $ 166,016