XML 14 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Apr. 29, 2017
Jan. 28, 2017
Current assets:    
Cash and cash equivalents $ 5,700 $ 8,378
Receivables 14,236 21,873
Other receivables 4,048 3,292
Income taxes receivable 2,213 1,020
Inventory, net 1,661 1,567
Prepaid expenses and other current assets 3,834 5,010
Total current assets 31,692 41,140
Intangible Assets, net 105,917 106,193
Goodwill 15,735 15,794
Property and equipment, net 1,445 1,311
Other assets 1,438 1,578
Total assets 156,227 166,016
Current liabilities:    
Accounts payable and other accrued payables 18,708 26,736
Current portion of long term debt 1,242 1,241
Related party Ravich loan 1,458 3,896
Deferred revenue-current 5,572 7,015
Accrued compensation payable 557 935
Income taxes payable-current 364 347
Total current liabilities 27,901 40,170
Long term liabilities:    
Deferred tax liability 7,928 7,718
Income taxes payable-non-current 3,271 3,041
Long term debt 46,308 41,595
Other non-current 1,122 1,174
Total liabilities 86,530 93,698
Commitments and Contingencies (Note 9)
Stockholders' Equity    
Preferred stock, $.02 par value, 1,000,000 shares authorized, none issued and outstanding
Common stock, $.02 par value, 20,000,000 shares authorized, 12,953,783 shares issued and outstanding at April 29, 2017 and 12,951,284 issued and outstanding at January 28, 2017 259 259
Additional paid-in capital 67,161 66,612
Retained earnings 2,155 5,414
Accumulated other comprehensive income 122 33
Total stockholders' equity 69,697 72,318
Total liabilities and stockholders' equity $ 156,227 $ 166,016