Business Combinations (Tables)

12 Months Ended

Jan. 30, 2016

Business Combinations

Schedule of purchase price allocation

	Purchase Price
	Allocation, as
	Adjusted
Cash paid to seller by Cherokee	$	12,000
Allocation of purchase price to trademarks		11,500
Allocation of purchase price to goodwill		100
Allocation of purchase price to franchise agreements		1,300
Allocation of purchase price to deferred revenue		(1,495)
Allocation of purchase price to deferred tax asset		543
Allocation of purchase price to working capital		52
Total	$	12,000

Schedule of pro forma information

	Year Ended		Year Ended
(amounts in thousands)	January 30, 2016		January 31, 2015
Revenues		35,913		36,802
Net Income/Loss		8,103		9,217
Basic EPS	$	0.93	$	1.09
Diluted EPS	$	0.91	$	1.08