XML 23 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Jan. 28, 2012
Jan. 29, 2011
Jan. 30, 2010
Operating activities:      
Net income $ 7,510,000 $ 7,719,000 $ 12,571,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Bad debt expense 37,000    
Depreciation 116,000 75,000 76,000
Amortization of trademarks 1,371,000 1,474,000 1,441,000
Deferred income taxes 1,292,000 (1,215,000) 319,000
Stock-based compensation 573,000 1,831,000 344,000
Net tax benefit of stock options exercised (cancelled)     (32,000)
Changes in current assets and liabilities:      
Receivables 1,287,000 295,000 (1,464,000)
Prepaids and other current assets (44,000) 7,000 (26,000)
Income taxes receivable 706,000 (107,000) 338,000
Accounts payable (82,000) (35,000) 13,000
Deferred Revenue (233,000) 935,000  
Accrued compensation (4,046,000) 1,778,000 (366,000)
Income taxes payable and other accrued liabilities (1,127,000) (247,000) 526,000
Net cash provided by operating activities 7,360,000 12,510,000 13,740,000
Investing activities:      
Purchases of trademarks, including registration and renewal cost (258,000) (319,000) (294,000)
Purchase of property and equipment (676,000) (63,000) (51,000)
Net cash used in investing activities (934,000) (382,000) (345,000)
Financing activities:      
Proceeds from Term Loan 10,000,000    
Payments of Term Loan (3,062,000)    
Proceeds from exercise of stock options 161,000 1,500,000  
Proceeds from issuance of common stock 200,000    
Repurchase of common stock (9,145,000)    
Dividends (6,746,000) (13,460,000) (17,628,000)
Net cash used in financing activities (8,592,000) (11,960,000) (17,628,000)
Increase (Decrease) in cash and cash equivalents (2,166,000) 168,000 (4,233,000)
Cash and cash equivalents at beginning of period 9,587,000 9,419,000 13,652,000
Cash and cash equivalents at end of period 7,421,000 9,587,000 9,419,000
Cash paid during period for:      
Income taxes 2,027,000 5,924,000 5,999,000
Declaration of dividends 1,677,000 1,699,000 3,349,000
Non-cash Financing Activities:      
Repurchase of common stock $ 1,885,000 $ 7,260,000