XML 57 R46.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Investments in Joint Ventures - Bryant Street Partnerships (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Revenues:        
Rental Revenue $ 7,246 $ 7,432 $ 14,416 $ 14,264
Total revenues 10,477 10,696 20,610 20,810
Cost of operations:        
Property taxes 860 879 1,667 1,826
Total cost of operations 7,657 7,929 14,908 15,189
Total operating profit 2,820 2,767 5,702 5,621
Interest expense (829) (1,129) (1,740) (2,135)
Income before income taxes $ 2,975 $ 714 4,710 1,329
Bryant Street Partnerships Total JV        
Revenues:        
Rental Revenue     6,634 6,197
Revenue – other     1,214 1,108
Total revenues     7,848 7,305
Cost of operations:        
Depreciation and amortization     3,375 3,350
Operating expenses     2,989 2,895
Property taxes     726 439
Total cost of operations     7,090 6,684
Total operating profit     758 621
Interest expense     (5,352) (5,917)
Income before income taxes     (4,594) (5,296)
Bryant Street Partnerships        
Revenues:        
Rental Revenue     4,784 3,802
Revenue – other     876 680
Total revenues     5,660 4,482
Cost of operations:        
Depreciation and amortization     2,434 2,056
Operating expenses     2,155 1,776
Property taxes     524 269
Total cost of operations     5,113 4,101
Total operating profit     547 381
Interest expense     (3,929) (3,729)
Income before income taxes     $ (3,382) $ (3,348)