XML 26 R15.htm IDEA: XBRL DOCUMENT v3.23.3
Stock-Based Compensation Plans
3 Months Ended
Sep. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation Plans

(7) Stock-Based Compensation Plans.

 

The Company has two Stock Option Plans (the 2006 Stock Incentive Plan and the 2016 Equity Incentive Option Plan) under which options for shares of common stock were granted to directors, officers and key employees. The 2016 plan permits the grant of stock options, stock appreciation rights, restricted stock awards, restricted stock units, or stock awards. The options awarded under the plans have similar characteristics. All stock options are non-qualified and expire ten years from the date of grant. Stock based compensation awarded to directors, officers and employees are exercisable immediately or become exercisable in cumulative installments of 20% or 25% at the end of each year following the date of grant. When stock options are exercised, the Company issues new shares after receipt of exercise proceeds and taxes due, if any, from the grantee.

 

The Company utilizes the Black-Scholes valuation model for estimating fair value of stock compensation for options awarded to officers and employees. Each grant is evaluated based upon assumptions at the time of grant. The assumptions were no dividend yield, expected volatility between 31.5% and 41.2%, risk-free interest rate of 2.0% to 2.9% and expected life of 5.0 to 7.0 years.

 

The dividend yield of zero is based on the fact that the Company does not pay cash dividends and has no present intention to pay cash dividends. Expected volatility is estimated based on the Company’s historical experience over a period equivalent to the expected life in years. The risk-free interest rate is based on the U.S. Treasury constant maturity interest rate at the date of grant with a term consistent with the expected life of the options granted. The expected life calculation is based on the observed and expected time to exercise options by the employees.

 

In January 2023, 7,980 shares of restricted stock were granted to employees that will vest over the next four years. In January 2023, 15,032 shares of restricted stock were granted to employees as part of a long-term incentive plan that will vest over the next five years. In March 2023, 2,272 shares of restricted stock were granted to employees under the terms of the 2021 long-term incentive plan. In January 2022, 7,448 shares of restricted stock were granted to employees that will vest over the next four years. In January 2022, 14,016 shares of restricted stock were granted to employees as part of a long-term incentive plan that will vest over the next five years. In March 2023 and March 2022, 928 and 865 shares of stock, respectively, were granted to employees. The number of common shares available for future issuance was 343,677 at September 30, 2023.

 

The Company recorded the following Stock compensation expense in its consolidated statements of income (in thousands):

 

                                 
    Three Months ended   Nine months ended  
    September 30,   September 30,  
    2023   2022   2023   2022  
Stock option grants   $ 16       18       49       52  
Restricted stock awards     255       258       773       550  
Employee stock grant     —         —         50       50  
Annual director stock award     —         —         600       650  
Stock compensation   $ 271       276       1,472       1,302  

 

 

A Summary of changes in outstanding options is presented below (in thousands, except share and per share amounts):

 

        Weighted   Weighted   Weighted
    Number   Average   Average   Average
    Of   Exercise   Remaining   Grant Date
Options   Shares   Price   Term (yrs)   Fair Value(000's)
                 
Outstanding at January 1, 2023     88,295     $ 40.33     4.4   $ 1,271  
  Exercised     (17,735 )   $ 45.27         $ (190 )
Outstanding at September 30, 2023     70,560     $ 39.09     3.3   $ 1,081  
                             
Exercisable at September 30, 2023     66,570     $ 38.68     3.2   $ 1,015  
                             

Vested during nine months ended

September 30, 2023

    —                   $ —    

 

 

The aggregate intrinsic value of exercisable in-the-money options was $1,018,000 and the aggregate intrinsic value of outstanding in-the-money options was $1,050,000 based on the market closing price of $53.97 on September 29, 2023 less exercise prices.

 

The unrecognized compensation cost of options granted to FRP employees but not yet vested as of September 30, 2023 was $11,000, which is expected to be recognized over a weighted-average period of two months.

 

A Summary of changes in restricted stock awards is presented below (in thousands, except share and per share amounts):

        Weighted   Weighted   Weighted
    Number   Average   Average   Average
    Of   Grant Date   Remaining   Grant Date
Restricted stock   Shares   Fair Value   Term (yrs)   Fair Value(000's)
                 
Non-vested at January 1, 2023     50,496     $ 50.42     3.0   $ 2,546  
    Time-based awards granted     7,980       53.86           430  
    Performance-based awards granted     17,304       53.92           933  
    Vested     (6,211 )     46.49           (289 )
Non-vested at September 30, 2023     69,569     $ 52.03     2.8   $ 3,620  
                             

 

Total unrecognized compensation cost of restricted stock granted but not yet vested as of September 30, 2023 was $2,725,000 which is expected to be recognized over a weighted-average period of 3.1 years.