XML 30 R16.htm IDEA: XBRL DOCUMENT v3.23.1
Stock-Based Compensation Plans
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation Plans

 

7.Stock-Based Compensation Plans.

 

The Company has two Stock Option Plans (the 2006 Stock Incentive Plan and the 2016 Equity Incentive Option Plan) under which options for shares of common stock were granted to directors, officers and key employees. The 2016 plan permits the grant of stock options, stock appreciation rights, restricted stock awards, restricted stock units, or stock awards. The options awarded under the plans have similar characteristics. All stock options are non-qualified and expire ten years from the date of grant. Stock based compensation awarded to directors, officers and employees are exercisable immediately or become exercisable in cumulative installments of 20% or 25% at the end of each year following the date of grant. When stock options are exercised the Company issues new shares after receipt of exercise proceeds and taxes due, if any, from the grantee.

 

The Company utilizes the Black-Scholes valuation model for estimating fair value of stock compensation for options awarded to officers and employees. Each grant is evaluated based upon assumptions at the time of grant. The assumptions were no dividend yield, expected volatility between 29% and 41%, risk-free interest rate of 1.9% to 2.9% and expected life of 3.0 to 7.0 years.

 

The dividend yield of zero is based on the fact that the Company does not pay cash dividends and has no present intention to pay cash dividends. Expected volatility is estimated based on the Company’s historical experience over a period equivalent to the expected life in years. The risk-free interest rate is based on the U.S. Treasury constant maturity interest rate at the date of grant with a term consistent with the expected life of the options granted. The expected life calculation is based on the observed and expected time to exercise options by the employees.

 

In January 2022, 7,448 shares of restricted stock were granted to employees that will vest over the next four years. In January 2022, 14,016 shares of restricted stock were granted to employees as part of a long-term incentive plan that will vest over the next five years. In January 2021, 8,896 shares of restricted stock were granted to employees that will vest over the next four years. In January 2021, 18,882 shares of restricted stock were granted to employees as part of a long-term incentive plan that will vest over the next five years. In March 2020, 20,520 shares of restricted stock were granted to employees as part of a long-term incentive plan that will vest over the next five years. The number of common shares available for future issuance was 367,641 at December 31, 2022. In January 2022, January 2021 and March 2020, 865, 1,098 and 11,448 shares of stock, respectively, were granted to employees rather than stock options as in prior years.

 

The Company recorded the following Stock compensation expense in its consolidated statements of income (in thousands):

                         
    Years Ended December 31,
    2022   2021   2020
Stock option grants   $ 69       69       92  
Restricted stock awards     800       492       250  
Employee stock grant     50       50       530  
Annual director stock award     650       500       500  
Stock compensation   $ 1,569       1,111       1,372  

 

A Summary of changes in outstanding options is presented below (in thousands, except share and per share amounts):

 

      Weighted   Weighted   Weighted
  Number   Average   Average   Average
  of   Exercise   Remaining   Grant Date
Options Shares   Price   Term (yrs)   Fair Value(000's)
Outstanding at                              
  January 1, 2020   132,504     $ 33.82       5.8     $ 1,631  
    Exercised   (12,415 )   $ 19.23             $ (100 )
Outstanding at                              
  December 31, 2020   120,089     $ 35.33       5.3     $ 1,531  
    Exercised   (15,334 )   $ 17.54             $ (115 )
Outstanding at                              
  December 31, 2021   104,755     $ 37.93       4.8     $ 1,416  
    Exercised   (16,460 )   $ 25.07             $ (145 )
Outstanding at                              
  December 31, 2022   88,295     $ 40.33       4.4     $ 1,271  
Exercisable at                              
  December 31, 2022   84,305     $ 40.07       4.3     $ 1,205  
Vested during                              
  twelve months ended                              
  December 31, 2022   4,179                     $ 69  

 

The following table summarizes information concerning Stock options outstanding at December 31, 2022:

 

        Shares      Weighted     Weighted  
Range of Exercise       under     Average     Average  
Prices per Share       Option     Exercise Price   Remaining Life
                             
Non-exercisable:                            
$43.16 - $45.97       3,990       45.97       5.9  Years
                             
Exercisable:                            
$29.96 - $35.95       22,750         29.62       1.9  
$35.96 - $43.15       12,000         38.45       4.0  
$43.16 - $45.97       49,555         45.25       5.4  
        84,305       $ 40.07       4.3  Years
Total       88,295       $ 40.33       4.4  Years

 

 

The aggregate intrinsic value of exercisable in-the-money options was $1,163,000 and the aggregate intrinsic value of outstanding in-the-money options was $1,194,000 based on the market closing price of $53.86 on December 30, 2022 less exercise prices.

 

The unrecognized compensation cost of options granted to FRP employees but not yet vested as of December 31, 2022 was $60,000, which is expected to be recognized over a weighted-average period of .9 years.

 

Gains of $571,000 were realized by option holders during the year ended December 31, 2022.

 

A Summary of changes in restricted stock awards is presented below (in thousands, except share and per share amounts):

 

        Weighted   Weighted   Weighted
    Number   Average   Average   Average
    Of   Exercise   Remaining   Grant Date
Restricted stock   Shares   Price   Term (yrs)   Fair Value(000's)
                 
Non-vested at January 1, 2020     0     $ 0         $ 0  
    Performance-based awards granted     20,520       46.30           950  
Non-vested at December 31, 2020     20,520     $ 46.30     3.4   $ 950  
    Time-based awards granted     8,896       45.55           405  
    Performance-based awards granted     18,882       45.55           860  
    Vested     (2,224 )     45.55           (101 )
Non-vested at December 31, 2021     46,074     $ 45.88     3.1   $ 2,114  
    Time-based awards granted     7,448       57.80           431  
    Performance-based awards granted     14,016       57.80           810  
    Vested     (15,679 )     47.56           (746 )
    Forfeited     (1,363 )     46.30           (63 )
Non-vested at December 31, 2022     50,496     $ 50.42     3.0   $ 2,546  
                             

 

Total unrecognized compensation cost of restricted stock granted but not yet vested as of December 31, 2022 was $2,142,000 which is expected to be recognized over a weighted-average period of 3.1 years.