XML 56 R44.htm IDEA: XBRL DOCUMENT v3.21.2
Investments in Apartment/Mixed Use as of June 30, 2021 (Details) - USD ($)
$ in Thousands
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Schedule of Equity Method Investments [Line Items]      
Investments in real estate, net $ 412,178   $ 451,767
Cash and cash equivalents 9,478   21,649
Unrealized rents & receivables 1,612   1,102
Deferred costs 3,448   4,038
   Total Assets 681,252   536,360
Secured notes payable 169,372   180,890
Other liabilities 29,646   34,126
Capital – Third Parties 396,561   367,654
   Total Liabilities and Capital 681,252   536,360
Real Estate Total Assets [Member]      
Schedule of Equity Method Investments [Line Items]      
   Total Assets 426,716   478,556
Real Estate Partnership F R P [Member]      
Schedule of Equity Method Investments [Line Items]      
Capital - FRP 140,639   174,792
Real Estate Partnership Third Parties [Member]      
Schedule of Equity Method Investments [Line Items]      
Capital – Third Parties 87,059   88,748
Real Estate Partnership Total Liabilities And Capital [Member]      
Schedule of Equity Method Investments [Line Items]      
   Total Liabilities and Capital 426,716   478,556
Riverfront Holdings I I L L C [Member]      
Schedule of Equity Method Investments [Line Items]      
Investments in real estate, net 0   105,737
Cash and cash equivalents 0   2,626
Unrealized rents & receivables 0   13
Deferred costs 0   162
   Total Assets   $ 150,082  
Secured notes payable 0   64,982
Other liabilities 0   4,189
Capital - FRP   18,513  
Capital – Third Parties   44,200  
   Total Liabilities and Capital   $ 150,082  
Riverfront Holdings I I L L C [Member] | Real Estate Total Assets [Member]      
Schedule of Equity Method Investments [Line Items]      
   Total Assets 0 [1]   108,538
Riverfront Holdings I I L L C [Member] | Real Estate Partnership F R P [Member]      
Schedule of Equity Method Investments [Line Items]      
Capital - FRP 0   34,667
Riverfront Holdings I I L L C [Member] | Real Estate Partnership Third Parties [Member]      
Schedule of Equity Method Investments [Line Items]      
Capital – Third Parties 0   4,700
Riverfront Holdings I I L L C [Member] | Real Estate Partnership Total Liabilities And Capital [Member]      
Schedule of Equity Method Investments [Line Items]      
   Total Liabilities and Capital 0   108,538
Bryant Street Partnerships [Member]      
Schedule of Equity Method Investments [Line Items]      
Investments in real estate, net 195,806   173,560
Cash and cash equivalents 579   111
Unrealized rents & receivables 233   58
Deferred costs 28   85
Secured notes payable 103,546   72,471
Other liabilities 16,441   22,952
Bryant Street Partnerships [Member] | Real Estate Total Assets [Member]      
Schedule of Equity Method Investments [Line Items]      
   Total Assets [1] 196,646   173,814
Bryant Street Partnerships [Member] | Real Estate Partnership F R P [Member]      
Schedule of Equity Method Investments [Line Items]      
Capital - FRP 57,759   58,559
Bryant Street Partnerships [Member] | Real Estate Partnership Third Parties [Member]      
Schedule of Equity Method Investments [Line Items]      
Capital – Third Parties 18,900   19,832
Bryant Street Partnerships [Member] | Real Estate Partnership Total Liabilities And Capital [Member]      
Schedule of Equity Method Investments [Line Items]      
   Total Liabilities and Capital 196,646   173,814
D S T Hickory Creek [Member]      
Schedule of Equity Method Investments [Line Items]      
Investments in real estate, net 44,579   45,379
Cash and cash equivalents 1,121   1,202
Unrealized rents & receivables 935   775
Deferred costs 371   405
Secured notes payable 29,314   29,291
Other liabilities 179   107
D S T Hickory Creek [Member] | Real Estate Total Assets [Member]      
Schedule of Equity Method Investments [Line Items]      
   Total Assets 47,006   47,761
D S T Hickory Creek [Member] | Real Estate Partnership F R P [Member]      
Schedule of Equity Method Investments [Line Items]      
Capital - FRP 4,667   4,894
D S T Hickory Creek [Member] | Real Estate Partnership Third Parties [Member]      
Schedule of Equity Method Investments [Line Items]      
Capital – Third Parties 12,846   13,469
D S T Hickory Creek [Member] | Real Estate Partnership Total Liabilities And Capital [Member]      
Schedule of Equity Method Investments [Line Items]      
   Total Liabilities and Capital 47,006   47,761
Half St Owner L L C [Member]      
Schedule of Equity Method Investments [Line Items]      
Investments in real estate, net 56,555   37,452
Cash and cash equivalents 7,089   14,011
Unrealized rents & receivables 0   2
Deferred costs 2,810   2,810
Secured notes payable 0   0
Other liabilities 9,827   1,953
Half St Owner L L C [Member] | Real Estate Total Assets [Member]      
Schedule of Equity Method Investments [Line Items]      
   Total Assets 66,454   54,275
Half St Owner L L C [Member] | Real Estate Partnership F R P [Member]      
Schedule of Equity Method Investments [Line Items]      
Capital - FRP 37,485   37,466
Half St Owner L L C [Member] | Real Estate Partnership Third Parties [Member]      
Schedule of Equity Method Investments [Line Items]      
Capital – Third Parties 19,142   14,856
Half St Owner L L C [Member] | Real Estate Partnership Total Liabilities And Capital [Member]      
Schedule of Equity Method Investments [Line Items]      
   Total Liabilities and Capital 66,454   54,275
Greenville Woodfield Partnerships [Member]      
Schedule of Equity Method Investments [Line Items]      
Investments in real estate, net 67,337   42,668
Cash and cash equivalents 324   3,554
Unrealized rents & receivables 0   0
Deferred costs 0   235
Secured notes payable 24,748   1,776
Other liabilities 3,005   4,774
Greenville Woodfield Partnerships [Member] | Real Estate Total Assets [Member]      
Schedule of Equity Method Investments [Line Items]      
   Total Assets 67,661   46,457
Greenville Woodfield Partnerships [Member] | Real Estate Partnership F R P [Member]      
Schedule of Equity Method Investments [Line Items]      
Capital - FRP 15,963   15,963
Greenville Woodfield Partnerships [Member] | Real Estate Partnership Third Parties [Member]      
Schedule of Equity Method Investments [Line Items]      
Capital – Third Parties 23,945   23,944
Greenville Woodfield Partnerships [Member] | Real Estate Partnership Total Liabilities And Capital [Member]      
Schedule of Equity Method Investments [Line Items]      
   Total Liabilities and Capital 67,661   46,457
Apartment Mixed Use [Member]      
Schedule of Equity Method Investments [Line Items]      
Investments in real estate, net 364,277   404,796
Cash and cash equivalents 9,113   21,504
Unrealized rents & receivables 1,168   848
Deferred costs 3,209   3,697
Secured notes payable 157,608   168,520
Other liabilities 29,452   33,975
Apartment Mixed Use [Member] | Real Estate Total Assets [Member]      
Schedule of Equity Method Investments [Line Items]      
   Total Assets 377,767   430,845
Apartment Mixed Use [Member] | Real Estate Partnership F R P [Member]      
Schedule of Equity Method Investments [Line Items]      
Capital - FRP 115,874   151,549
Apartment Mixed Use [Member] | Real Estate Partnership Third Parties [Member]      
Schedule of Equity Method Investments [Line Items]      
Capital – Third Parties 74,833   76,801
Apartment Mixed Use [Member] | Real Estate Partnership Total Liabilities And Capital [Member]      
Schedule of Equity Method Investments [Line Items]      
   Total Liabilities and Capital $ 377,767   $ 430,845
[1] Riverfront Holdings II, LLC was consolidated on March 31, 2021. Bryant Street Partnerships includes $471,000 in 2021 and $1,146,000 in 2020 for the Company’s share of preferred interest and $236,000 in 2021 and $471,000 in 2020 for amortization of guarantee liability related to the Bryant Street loan.