XML 37 R25.htm IDEA: XBRL DOCUMENT v3.19.2
Investment in Joint Ventures (Tables)
6 Months Ended
Jun. 30, 2019
Equity Method Investments and Joint Ventures [Abstract]  
Investments in Joint Ventures (in thousands)

                            The  
                            Company's  
                            Share of  
     Common     Total     Total Assets of     Profit (Loss)     Profit (Loss) of  
    Ownership     Investment     The Partnership     Of the Partnership     the Partnership  
                               
As of June 30, 2019                              
Brooksville Quarry, LLC   50.00 %  $ 7,478     14,309     (44 )   (22 )
BC FRP Realty, LLC   50.00 %   5,652     22,425     (660 )   (330 )
Hyde Park         859     859     —      —   
RiverFront Holdings II, LLC   80.00 %   25,453     65,957     (391 )   (386 )
Bryant Street Partnerships   61.36 %   55,495     79,580     202     202  
   Total        $   94,937     183,130       (893 )     (536 )
                               
As of December 31, 2018                              
Brooksville Quarry, LLC   50.00 %  $ 7,449     14,325     (122 )   (61 )
BC FRP Realty, LLC   50.00 %   5,976     21,371     —      —   
Hyde Park         594     594     39     39  
RiverFront Holdings II, LLC   80.00 %   19,865     38,869     (66 )   (66 )
Bryant Street Partnerships   61.36 %   55,000     77,541     —      —   
   Total        $   88,884     152,700       (149 )     (88 )

Joint Venture balance sheets (in thousands)

    As of June 30, 2019      
    Brooksville   BC FRP       RiverFront   Bryant Street      
    Quarry, LLC   Realty, LLC   Hyde Park   Holdings II, LLC   Partnerships   Total  
                           
Investments in real estate, net   $ 14,296       22,281       859       65,704       59,816     $ 162,956  
Cash and cash equivalents     11       17       —         253       14,714       14,995  
Unrealized rents & receivables     —         26       —         —         60       86  
Deferred costs     2       101       —         —         4,990       5,093  
   Total Assets   $ 14,309       22,425       859       65,957       79,580     $ 183,130  
                                                 
Secured notes payable   $ —         11,181       —         12,199       —       $ 23,380  
Other liabilities     42       50       —         11,313       4,737       16,142  
Capital – FRP     7,478       5,597       859       36,814       55,194       105,942  
Capital - Third Parties     6,789       5,597       —         5,631       19,649       37,666  
   Total Liabilities and Capital   $ 14,309       22,425       859       65,957       79,580     $ 183,130  

 

    As of December 31, 2018      
    Brooksville   BC FRP       RiverFront   Bryant Street      
    Quarry, LLC   Realty, LLC   Hyde Park   Holdings II, LLC   Partnerships   Total  
                           
Investments in real estate, net   $ 14,299       21,352       594       38,793       41,821     $ 116,859  
Cash and cash equivalents     20       11       —         76       35,670       35,777  
Deferred costs     6       8       —         —         50       64  
   Total Assets   $ 14,325       21,371       594       38,869       77,541     $ 152,700  
                                                 
Secured notes payable   $ —         9,549       —         —         —       $ 9,549  
Other liabilities     119       38       —         1,887       2,886       4,930  
Capital – FRP     7,449       5,892       594       31,347       55,000       100,282  
Capital - Third Parties     6,757       5,892       —         5,635       19,655       37,939  
   Total Liabilities and Capital   $ 14,325       21,371       594       38,869       77,541     $ 152,700