XML 77 R63.htm IDEA: XBRL DOCUMENT v3.19.1
Investments in Joint Ventures (Details Narrative)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
May 31, 2016
USD ($)
Dec. 31, 2017
USD ($)
Mar. 31, 2016
USD ($)
ft²
a
Dec. 31, 2006
USD ($)
Dec. 31, 2018
USD ($)
integer
Dec. 31, 2017
USD ($)
Dec. 24, 2018
a
Jan. 27, 2018
USD ($)
integer
Sep. 28, 2017
USD ($)
Oct. 04, 2006
a
Company's share of the loss of the co-venture         $ 88 $ 1,598        
Joint Venture consolidated retained earnings   $ (2,638)     $ (2,702) (2,638)        
Construction loan description         5.6% to 7.9% mortgage notes due in installments through 2027          
Outstanding balance   $ 29,664     $ 0 $ 29,664        
Difference between capital recorded by the Company and the joint ventures         (11,398)          
BC FRP Realty, LLC                    
Construction financing through September 15, 2022                 $ 17,250  
Interest rate over LIBOR   2.50%                
Outstanding balance         $ 9,568          
Eagle Bank RiverFront Holdings II                    
Construction loan description         The loan from Eagle Bank allows draws of up to $71 million during construction at an interest rate of 3.25% over libor. The loan is interest only and matures in 36 months with a 12 month extension assuming completion of construction and at least one occupancy.  There is a provision for an additional 72 months extension with a 30 year amortization of principal at 2.15% over 7 year US Treasury Constant if NOI is sufficient for a 9% yield.          
Vulcan                    
Equity ownership                   50.00%
Acres conributed | a                   553
Vulcan leasehold interest | a                   3,443
FRP additional contribution for land       $ 3,018            
Additional land acquired | a                   288
St Johns Properties JV St Johns                    
Value of land contributed     $ 3,240              
Equity ownership     50.00%              
Acres conributed | a     10              
MRP                    
Cash contribution         $ 5,600          
Development fee         $ 750          
Brooksville Quarry LLC                    
Land acreage | a                   4,300
Equity ownership   50.00%     50.00% 50.00%       50.00%
Acres conributed | a                   3,443
Book value of land contribution       2,548            
FRP additional contribution for land       $ 3,018            
Additional land acquired | a                   288
Company's share of the loss of the co-venture         $ 61 $ 40        
BC FRP Realty, LLC                    
Square feet | ft²     329,000              
Value of land contributed     $ 7,500              
Equity ownership   50.00% 50.00%   50.00% 50.00%        
Distribution received $ 2,130                  
Acres conributed | a     25              
Company's share of the loss of the co-venture         $ 0 $ 0        
Essexshire Loan                    
Company's share of the loss of the co-venture         (39)          
Equity method loan balance         594          
Loan commitment         $ 9,200     $ 9,200    
Interest rate         10.00%          
Preferred return         20.00%          
No. of townhomes | integer         125     125    
No. Single family homes | integer         4     4    
RiverFront Holdings II, LLC                    
Value of land contributed         $ 16,300          
Equity ownership         80.00%          
Book value of land contribution         $ 4,600          
Company's share of the loss of the co-venture         66          
Cash contribution         $ 6,200          
Interest rate         7.50%          
Preferred equity financing agreement         $ 13,750          
Preferred equity financing advanced         $ 8,723          
Bryant Street Partnerships                    
Land acreage | a             5      
Equity ownership         61.36%   61.36%      
Company's share of the loss of the co-venture         $ 0          
Cash contribution         $ 32,000          
Interest rate         8.00%          
Preferred equity financing advanced         $ 23,000