XML 46 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Investments in Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2018
Equity Method Investments and Joint Ventures [Abstract]  
Investments in Joint Ventures (in thousands)

                            The  
                            Company's  
                            Share of  
     Common     Total     Total Assets of     Profit (Loss)     Profit (Loss) of  
    Ownership     Investment     The Partnership     Of the Partnership     the Partnership  
                               
As of December 31, 2018                              
Brooksville Quarry, LLC   50.00 %  $ 7,449     14,325     (122 )   (61 )
BC FRP Realty, LLC   50.00 %   5,976     21,371     —      —   
Essexshire Loan         594     594     39     39  
RiverFront Holdings II, LLC   80.00 %   19,865     38,869     (66 )   (66 )
Bryant Street Partnerships   61.36 %   55,000     77,541     —      —   
   Total        $   88,884     152,700       (149 )     (88 )
                               
As of December 31, 2017                              
RiverFront Holdings I, LLC (1)     —   $ —      —           (2,019 )      (1,558 )
Brooksville Quarry, LLC   50.00 %   7,516     14,411     (80 )   (40 )
BC FRP Realty, LLC   50.00 %   5,890     15,027     —      —   
   Total        $   13,406     29,438       (2,099 )     (1,598 )

 

 

                             

Joint Venture balance sheets (in thousands)

    As of December 31, 2018      
    Brooksville   BC FRP   Essexshire   RiverFront   Bryant Street      
    Quarry, LLC   Realty, LLC   Loan   Holdings II, LLC   Partnerships   Total  
                           
Investments in real estate, net   $ 14,299       21,352       594       38,793       41,821     $ 116,859  
Cash and cash equivalents     20       11       —         76       35,670       35,777  
Deferred costs     6       8       —         —         50       64  
   Total Assets   $ 14,325       21,371       594       38,869       77,541     $ 152,700  
                                                 
Secured notes payable   $ —         9,549       —         —         —       $ 9,549  
Other liabilities     119       38       —         1,887       2,886       4,930  
Capital – FRP     7,449       5,892       594       31,347       55,000       100,282  
Capital - Third Parties     6,757       5,892       —         5,635       19,655       37,939  
   Total Liabilities and Capital   $ 14,325       21,371       594       38,869       77,541     $ 152,700  
                                                 

Income statements for Riverfront Holdings I, LLC (in thousands)

    Year ended
    December 31,
    2017
Revenues:        
    Rental Revenue   $ 3,053  
    Revenue – Reimbursements     33  
Total Revenues     3,086  
Cost of operations:        
     Depreciation and amortization     1,958  
     Operating expenses     1,096  
     Property taxes     459  
Total cost of operations     3,513  
Total operating profit     (427 )
Interest expense     (1,592 )
Net loss of the Partnership   $ (2,019 )