XML 36 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in Joint Ventures (Tables)
9 Months Ended
Sep. 30, 2017
Equity Method Investments and Joint Ventures [Abstract]  
Investments in Joint Ventures (in thousands)

                            The  
                            Company's  
                Total Assets     Net Loss     Share of Net  
          Total     of the     of the     Loss of the  
    Ownership     Investment     Partnership     Partnership     Partnership  
                               
As of September 30, 2017                              
RiverFront Holdings I, LLC (1)   —       —       —       $   (2,019 )   $   (1,558 )
Brooksville Quarry, LLC   50.00 %   $   7,487     $ 14,445     (62 )   (31 )
BC FRP Realty, LLC   50.00 %   5,858     12,298     —      —   
   Total         $ 13,345     $ 26,743     $  (2,081 )   $  (1,589 )
                               
As of December 31, 2016                              
RiverFront Holdings I, LLC   77.14 %   $10,151     $90,420       $   (1,446 )   $   (1,115 )
Brooksville Quarry, LLC   50.00 %   7,522     14,341     (8 )   (4 )
BC FRP Realty, LLC   50.00 %   5,228     10,784     —      —   
   Total         $  22,901     $ 115,545     $  (1,454 )   $  (1,119 )

Financial Information for the Investments in Joint Ventures (in thousands)

 

 

  As of December 31, 2016
    Riverfront   Brooksville   BC FRP    
    Holdings I, LLC   Quarry, LLC   Realty, LLC   Total
                 
Cash   $ 1,023     $ 18     $ 21     $ 1,062  
Cash held in escrow     88       —         —         88  
Investments in real estate, net     89,309       14,323       10,763       114,395  
     Total Assets   $ 90,420     $ 14,341     $ 10,784     $ 115,545  
                                 
Other Liabilities   $ 6,348     $ 1     $ 47     $ 6,396  
Long-term Debt     69,042       —        —        69,042  
Capital – FRP     10,151       7,522       5,228       22,901  
Capital - Third Parties     4,879       6,818       5,509       17,206  
     Total Liabilities and Capital   $ 90,420     $ 14,341     $ 10,784     $ 115,545  

Income statements for Riverfront Holdings I, LLC (in thousands)

    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2017   2016   2017   2016
Revenues:                
    Rental Revenue   $ —         —       $ 3,053       127  
    Revenue – Reimbursements     —         127       33       —    
Total Revenues     —         127       3,086       127  
Cost of operations:                                
     Depreciation and amortization     —         228       1,958       325  
     Operating expenses     —         405       1,096       621  
     Property taxes     —         41       459       41  
Total cost of operations     —         674       3,513       987  
Total operating profit     —         (547 )     (427 )     (860 )
Interest expense     —         (280     (1,592 )     (280
Net loss of the Partnership   $ —         (827 )   $ (2,019 )     (1,140 )