XML 14 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Statements of Stockholders' Equity (Deficit) - USD ($)
Common Stock
Capital in Excess of Par Value
Accumulated Deficit
Total
Beginning Balance, Shares at Jun. 30, 2015 60,469,757      
Beginning Balance, Amount at Jun. 30, 2015 $ 60,470 $ 16,560,954 $ (16,325,965) $ 295,459
July 2015, new shares issued for cash at $0.16 per share, Shares 316,250      
July 2015, new shares issued for cash at $0.16 per share, Amount $ 316 51,184 51,500
July 2015, new shares issued for cash at $0.15 per share, Shares 233,334      
July 2015, new shares issued for cash at $0.15 per share, Amount $ 234 34,766 35,000
August 2015, 2,000,000 warrants in connection with debt issuance, Shares      
August 2015, 2,000,000 warrants in connection with debt issuance, Amount 254,808 254,808
August 2015, new shares issued for services rendered through July 2015 at $0.15 per share, Shares 2,000,000      
August 2015, new shares issued for services rendered through July 2015 at $0.15 per share, Amount $ 2,000 298,000 300,000
October 2015, 1,000,000 warrants in connection with debt issuance 123,616 123,616
January 2016, new shares issued for services rendered through December, 2015 at average $0.145 per share, Shares 999,333      
January 2016, new shares issued for services rendered through December, 2015 at average $0.145 per share, Amount $ 999 143,903 144,902
February 2016, new shares issued for cash at $0.10 per share, Shares 1,100,000      
February 2016, new shares issued for cash at $0.10 per share, Amount $ 1,100 108,900 110,000
April, 2016, new shares issued for cash at $0.15 per share, Shares 400,000      
April, 2016, new shares issued for cash at $0.15 per share, Amount $ 400 59,600 60,000
May 2016, new shares issued for services rendered through April 2016 at $0.20 per share, Shares 1,000,000      
May 2016, new shares issued for services rendered through April 2016 at $0.20 per share, Amount $ 1,000 199,000 200,000
Net Income (Loss) (3,468,720) (3,468,720)
Ending Balance, Shares at Jun. 30, 2016 66,518,674      
Ending Balance, Amount at Jun. 30, 2016 $ 66,519 17,834,731 (19,794,685) (1,893,435)
July 2016, new shares issued for cash at $0.12 per share, Shares 516,667      
July 2016, new shares issued for cash at $0.12 per share, Amount $ 517 61,483 62,000
August 2016, new shares issued for cash at $0.12 per share, Shares 600,000      
August 2016, new shares issued for cash at $0.12 per share, Amount $ 600 59,400 60,000
August 2016, cancelled shares previously issued for services rendered, Shares (1,088,193)      
August 2016, cancelled shares previously issued for services rendered, Amount $ (1,088) 1,088
September 2016, 2,000,000 warrants extended in connection with debt issuance, Shares      
September 2016, 2,000,000 warrants extended in connection with debt issuance, Amount 258,183 258,183
December 2016, new shares issued for cash at $0.07 per share, Shares 428,571      
December 2016, new shares issued for cash at $0.07 per share, Amount $ 428 29,572 30,000
March 2017, new shares issued for cash at $.07 per share, Shares 1,714,286      
March 2017, new shares issued for cash at $.07 per share, Amount $ 1,714 118,286 120,000
June 2017, new shares issued for cash at $.07 per share, Shares 1,428,571      
June 2017, new shares issued for cash at $.07 per share, Amount $ 1,429 98,571 100,000
Net Income (Loss) (1,113,027) (1,113,027)
Ending Balance, Shares at Jun. 30, 2017 70,118,576      
Ending Balance, Amount at Jun. 30, 2017 $ 70,119 $ 18,461,314 $ (20,907,712) $ (2,376,279)