XML 14 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash Flows From Operating Activities    
Net loss $ (497,910) $ (500,627)
Adjustments to reconcile net loss to net cash (used in) operating activities:    
Depreciation 127 200
Warrant issuance costs 254,808
Loss on extinguishment of debt 258,183
Amortization of debt discount 17,865
Changes in operating assets and liabilities:    
(Increase) decrease in prepaid expenses 9,269 12,099
Increase (decrease) in accounts payable (525) (1,863)
Increase (decrease) in accrued expenses and other current liabilities 27,984 (234,253)
Net Cash (Used In) Operating Activities (185,007) (469,636)
Cash Flows From Financing Activities    
Proceeds from the issuance of debt - related party 100,000 400,000
Principal payments on notes payable (9,343) (12,070)
Proceeds from the issuance of common stock 122,000 86,500
Net Cash Provided By Financing Activities 212,657 474,430
Net Increase in Cash 27,650 4,794
Cash and Cash Equivalents, Beginning of Period 213 24,999
Cash and Cash Equivalents, End of Period 27,863 29,793
Cash Paid For:    
Interest 2,820 2,485
Taxes
Non-Cash Financing Activities:    
Common stock issued in satisfaction of accounts payable and accrued expenses
Common stock issued for services rendered