XML 14 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Statements of Stockholders? Equity - USD ($)
Common Stock
 Capital in Excess of Par Value
Accumulated Deficit
Total
Beginning Balance, Shares at Jun. 30, 2014 51,066,878      
Beginning Balance, Amount at Jun. 30, 2014 $ 51,067 $ 15,258,164 $ (11,617,802) $ 3,691,429
July 2014, new shares issued for cash at $0.20 per share, Shares 250,000      
July 2014, new shares issued for cash at $0.20 per share, Amount $ 250 49,750 50,000
August 2014, new shares issued for cash at $0.20 per share, Shares 650,000      
August 2014, new shares issued for cash at $0.20 per share, Amount $ 650 129,350 130,000
August 2014, new shares issued for services rendered through July, 2014 at $0.20 per share, Shares 150,000      
August 2014, new shares issued for services rendered through July, 2014 at $0.20 per share, Amount $ 150 29,850 30,000
August 2014, new shares issued for payables incurred for directors fees rendered through July 2014 at average $0.33 per share, Shares 37,878      
August 2014, new shares issued for payables incurred for directors fees rendered through July 2014 at average $0.33 per share, Amount $ 38 12,462 12,500
October, 2014, new shares issued for cash at $0.15 per share, Shares 200,000      
October, 2014, new shares issued for cash at $0.15 per share, Amount $ 200 29,800 30,000
December, 2014, new shares issued for cash at $0.13 per share, Shares 550,000      
December, 2014, new shares issued for cash at $0.13 per share, Amount $ 550 70,950 71,500
December 2014, new shares issued for services rendered through November, 2014 at $0.13 per share, Shares 20,000      
December 2014, new shares issued for services rendered through November, 2014 at $0.13 per share, Amount $ 20 2,580 2,600
December 2014, 500,000 warrants in connection with debt issuance 33,486 33,486
January 2015, new shares issued for cash at $0.11 per share, Shares 813,637      
January 2015, new shares issued for cash at $0.11 per share, Amount $ 814 88,686 89,500
March 2015, new shares issued for cash at $0.10 per share, Shares 300,000      
March 2015, new shares issued for cash at $0.10 per share, Amount $ 300 29,700 30,000
March 2015, 1,000,000 warrants in connection with debt issuance 44,647 44,647
April 2015, new shares issued for payables incurred for directors fees rendered through March 2015 at average $0.11 per share, Shares 328,124      
April 2015, new shares issued for payables incurred for directors fees rendered through March 2015 at average $0.11 per share, Amount $ 328 37,172 37,500
April 2015, new shares issued for directors bonus rendered through March, 2015 at $0.10 per share, Shares 5,000,000      
April 2015, new shares issued for directors bonus rendered through March, 2015 at $0.10 per share, Amount $ 5,000 495,000 500,000
June 2015, new shares issued for payables incurred for service fees rendered through May 2015 at average $0.22 per share, Shares 1,103,240      
June 2015, new shares issued for payables incurred for service fees rendered through May 2015 at average $0.22 per share, Amount $ 1,103 249,357 250,460
Net Income (Loss) (4,708,163) (4,708,163)
Ending Balance, Shares at Jun. 30, 2015 60,469,757      
Ending Balance, Amount at Jun. 30, 2015 $ 60,470 16,560,954 (16,325,965) 295,459
July 2015, new shares issued for cash at $0.16 per share, Shares 316,250      
July 2015, new shares issued for cash at $0.16 per share, Amount $ 316 51,184 51,500
July 2015, new shares issued for cash at $0.15 per share, Shares 233,334      
July 2015, new shares issued for cash at $0.15 per share, Amount $ 234 34,766 35,000
August 2015, 2,000,000 warrants in connection with debt issuance, Shares      
August 2015, 2,000,000 warrants in connection with debt issuance, Amount 254,808 254,808
August 2015, new shares issued for services rendered through July 2015 at $0.15 per share, Shares 2,000,000      
August 2015, new shares issued for services rendered through July 2015 at $0.15 per share, Amount $ 2,000 298,000 300,000
October 2015, 1,000,000 warrants in connection with debt issuance 123,616 123,616
January 2016, new shares issued for services rendered through December, 2015 at average $0.145 per share, Shares 999,333      
January 2016, new shares issued for services rendered through December, 2015 at average $0.145 per share, Amount $ 999 143,903 144,902
February 2016, new shares issued for cash at $0.10 per share, Shares 1,100,000      
February 2016, new shares issued for cash at $0.10 per share, Amount $ 1,100 108,900 110,000
April, 2016, new shares issued for cash at $0.15 per share, Shares 400,000      
April, 2016, new shares issued for cash at $0.15 per share, Amount $ 400 59,600 60,000
May 2016, new shares issued for services rendered through April 2016 at $0.20 per share, Shares 1,000,000      
May 2016, new shares issued for services rendered through April 2016 at $0.20 per share, Amount $ 1,000 199,000 200,000
Net Income (Loss) (3,468,720) (3,468,720)
Ending Balance, Shares at Jun. 30, 2016 66,518,674      
Ending Balance, Amount at Jun. 30, 2016 $ 66,519 $ 17,834,731 $ (19,794,685) $ (1,893,435)