XML 45 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Statements of Stockholders' Equity - USD ($)
Common Stock
Capital in Excess of Par Value
Accumulated Deficit
Total
Beiginning Balance, Amount at Jun. 30, 2013 $ 45,243 $ 13,560,821 $ (10,231,555) $ 3,374,509
Beginning Balance, Shares at Jun. 30, 2013 45,242,949      
July 2013, new shares issued for cash at $0.15 per share, Amount $ 500 74,500 75,000
July 2013, new shares issued for cash at $0.15 per share, Shares 500,000      
September 2013, new shares issued for cash at $0.15 per share, Amount $ 600 89,400 90,000
September 2013, new shares issued for cash at $0.15 per share, Shares 600,000      
October 2013, new shares issued for cash at $0.15 per share, Amount $ 700 104,300 105,000
October 2013, new shares issued for cash at $0.15 per share, Shares 700,000      
November 2013, new shares issued for cash at $0.20 per share, Amount $ 900 179,100 180,000
November 2013, new shares issued for cash at $0.20 per share, Shares 900,000      
January 2014, new shares issued for services rendered through December, 2013 at $0.15 per share, Amount $ 20 2,980 3,000
January 2014, new shares issued for services rendered through December, 2013 at $0.15 per share, Shares 20,000      
February, 2014, new shares issued for cash at $0.15 per share, Amount $ 1,167 173,833 175,000
February, 2014, new shares issued for cash at $0.15 per share, Shares 1,166,667      
February 2014, 2,333,334 warrants in connection with debt issuance 361,667 361,667
April 2014, new shares issued for payables incurred for directors fees rendered through March 2014 at average $0.19 per share, Amount $ 467 87,033 87,500
April 2014, new shares issued for payables incurred for directors fees rendered through March 2014 at average $0.19 per share, Shares 467,262      
April 2014, new shares issued for services rendered through March, 2014 at $0.30 per share, Amount $ 20 5,980 6,000
April 2014, new shares issued for services rendered through March, 2014 at $0.30 per share, Shares 20,000      
June 2014, new shares issued for cash at $0.20 per share, Amount $ 1,450 288,550 290,000
June 2014, new shares issued for cash at $0.20 per share, Shares 1,450,000      
June 2014, 1,500,000 warrants in connection with debt issuance $ 330,000 330,000
Net (loss) $ (1,386,247) (1,386,247)
Ending Balance, Amount at Jun. 30, 2014 $ 51,067 $ 15,258,164 $ (11,617,802) 3,691,429
Ending Balance, Shares at Jun. 30, 2014 51,066,878      
July 2014, new shares issued for cash at $0.20 per share, Amount $ 250 49,750 50,000
July 2014, new shares issued for cash at $0.20 per share, Shares 250,000      
August 2014, new shares issued for cash at $0.20 per share, Amount $ 650 129,350 130,000
August 2014, new shares issued for cash at $0.20 per share, Shares 650,000      
August 2014, new shares issued for services rendered through July, 2014 at $0.20 per share, Amount $ 150 29,850 30,000
August 2014, new shares issued for services rendered through July, 2014 at $0.20 per share, Shares 150,000      
August 2014, new shares issued for payables incurred for directors fees rendered through July 2014at average $0.33 per share, Amount $ 38 12,462 12,500
August 2014, new shares issued for payables incurred for directors fees rendered through July 2014at average $0.33 per share, Shares 37,878      
October, 2014, new shares issued for cash at $0.15 per share, Amount $ 200 29,800 30,000
October, 2014, new shares issued for cash at $0.15 per share, Shares 200,000      
December, 2014, new shares issued for cash at $0.13 per share, Amount $ 550 70,950 71,500
December, 2014, new shares issued for cash at $0.13 per share, Shares 550,000      
December 2014, new shares issued for services rendered through November, 2014 at $0.13 per share, Amount $ 20 2,580 2,600
December 2014, new shares issued for services rendered through November, 2014 at $0.13 per share, Shares 20,000      
December 2014, 500,000 warrants in connection with debt issuance 33,486 33,486
January 2015, new shares issued for cash at $0.11 per share, Amount $ 814 88,686 89,500
January 2015, new shares issued for cash at $0.11 per share, Shares 813,637      
March 2015, new shares issued for cash at $0.10 per share, Amount $ 300 29,700 30,000
March 2015, new shares issued for cash at $0.10 per share, Shares 300,000      
March 2015, 1,000,000 warrants in connection with debt issuance 44,647 44,647
April 2015, new shares issued for payables incurred for directors fees rendered through March 2015 at average $0.11 per share, Amount $ 328 37,172 37,500
April 2015, new shares issued for payables incurred for directors fees rendered through March 2015 at average $0.11 per share, Shares 328,124      
April 2015, new shares issued for directors bonus rendered through March, 2015 at $0.10 per share, Amount $ 5,000 495,000 500,000
April 2015, new shares issued for directors bonus rendered through March, 2015 at $0.10 per share, Shares 5,000,000      
June 2015, new shares issued for payables incurred for service fees rendered through May 2015 at average $0.22 per share, Amount $ 1,103 $ 249,357 250,460
June 2015, new shares issued for payables incurred for service fees rendered through May 2015 at average $0.22 per share, Shares 1,103,240      
Net (loss) $ (4,708,163) (4,708,163)
Ending Balance, Amount at Jun. 30, 2015 $ 60,470 $ 16,560,954 $ (16,325,965) $ 295,459
Ending Balance, Shares at Jun. 30, 2015 60,469,757